Guangxi LiuYao Group Co., Ltd (603368.SS) Bundle
Dive into a data-rich snapshot of Guangxi LiuYao Group Co., Ltd (603368.SS): Q1 2025 revenue hit 5.32 billion CNY (up 2.46% QoQ) while trailing twelve months revenue sits at 20.95 billion CNY (down 1.27% YoY), with 5,513 employees generating about 3.78 million CNY each and a lean P/E of 9.78 alongside a low P/S of 0.35 that underpins the stock's valuation story; profitability shows TTM net income of 784.68 million CNY (EPS 1.98 CNY), a 3.75% profit margin, 5.28% operating margin and ROE of 9.46%, while the company returns value via a 3.87% dividend yield (0.75 CNY annual dividend) and a 57.98% payout ratio; balance sheet and leverage look manageable with a debt-to-equity of 0.57, net debt-to-equity of 19.6%, total debt of 4.64 billion CNY versus cash of 2.69 billion CNY (net cash position -1.95 billion CNY), interest coverage of 6.5x and an EV/EBITDA of 7.44 (EV 9.79 billion CNY) that sits below the industry median, supported by current and quick ratios of 1.64 and 1.31 and short- and long-term asset cushions of 7.1 billion and 16.4 billion CNY respectively; flagged risks include tighter Guangxi drug share controls, weakening wholesale sales and an Altman Z-Score of 2.23 with a Piotroski F-Score of 5, while growth levers include pharmacy network expansion, a 1.1% share buyback, low beta (0.37) and modest analyst EPS growth forecasts of 4.5% vs. the Chinese market average of 23.8%-read on for a line-by-line breakdown of these figures and what they mean for investors.
Guangxi LiuYao Group Co., Ltd (603368.SS) - Revenue Analysis
Guangxi LiuYao Group reported Q1 2025 revenue of 5.32 billion CNY, a 2.46% increase from the previous quarter. Trailing twelve months (TTM) revenue is 20.95 billion CNY, representing a slight year-over-year decline of 1.27% versus the prior TTM. Full-year 2024 revenue reached 21.18 billion CNY, up 1.78% from 2023.- Q1 2025 revenue: 5.32 billion CNY (+2.46% QoQ)
- TTM revenue: 20.95 billion CNY (-1.27% YoY)
- 2024 revenue: 21.18 billion CNY (+1.78% YoY)
- Revenue per employee: ~3.78 million CNY (5,513 employees)
- Price-to-sales (P/S): 0.35 - low valuation relative to sales
- Market capitalization: 7.36 billion CNY; share price: 18.55 CNY (as of 2025-10-17)
| Metric | Value | Change | Reference Date |
|---|---|---|---|
| Q1 2025 Revenue | 5.32 billion CNY | +2.46% QoQ | Q1 2025 |
| TTM Revenue | 20.95 billion CNY | -1.27% YoY | Trailing 12 months |
| 2024 Revenue | 21.18 billion CNY | +1.78% YoY | FY 2024 |
| Revenue per Employee | ~3.78 million CNY | - | Employees: 5,513 |
| Price-to-Sales (P/S) | 0.35 | - | Market snapshot |
| Market Capitalization | 7.36 billion CNY | - | As of 2025-10-17 |
| Share Price | 18.55 CNY | - | As of 2025-10-17 |
- Revenue momentum: modest QoQ improvement in Q1 2025, but TTM and YoY indicators show slight softening - underlying sales base roughly stable around ~21 billion CNY.
- Operational efficiency: revenue per employee (~3.78M CNY) suggests a relatively high productivity level given the company's scale and workforce.
- Valuation context: P/S of 0.35 and market cap of 7.36 billion CNY imply market pricing below one year's worth of sales, which can signal undervaluation or margin/earnings concerns.
Guangxi LiuYao Group Co., Ltd (603368.SS) - Profitability Metrics
Key profitability figures for Guangxi LiuYao Group Co., Ltd (603368.SS) provide a snapshot of operational efficiency, shareholder returns, and margin structure based on the trailing twelve months (TTM).
| Metric | Value | Notes |
|---|---|---|
| Net Income (TTM) | 784.68 million CNY | Absolute profit available to shareholders |
| Earnings Per Share (EPS) | 1.98 CNY | Reported TTM EPS |
| Profit Margin | 3.75% | Net income / Revenue |
| Operating Margin | 5.28% | Operating income / Revenue |
| Gross Margin | 10.58% | Revenue minus cost of goods sold |
| EBITDA Margin | 5.80% | EBITDA / Revenue |
| Return on Equity (ROE) | 9.46% | Indicator of shareholder return |
| Dividend (annual) | 0.75 CNY per share | Cash dividend per share |
| Dividend Yield | 3.87% | Dividend / Share Price |
| Earnings Yield | 12.37% | EPS / Share Price |
- Margins: Gross margin at 10.58% but net margin compresses to 3.75%, indicating notable operating and non-operating costs between gross profit and net income.
- Profitability vs. Capital: ROE of 9.46% reflects moderate efficiency in converting equity into profit - positive but not exceptional for capital-intensive sectors.
- Cash returns: A 3.87% dividend yield with a 0.75 CNY annual payout supports income-focused investors while retaining room for reinvestment.
- Valuation signal: Earnings yield of 12.37% suggests the market price implies relatively high earnings return compared with many peers, warranting further valuation context.
For broader corporate context, including history, ownership and how the business operates, see: Guangxi LiuYao Group Co., Ltd: History, Ownership, Mission, How It Works & Makes Money
Guangxi LiuYao Group Co., Ltd (603368.SS) - Debt vs. Equity Structure
Guangxi LiuYao Group's capital structure shows moderate leverage with improving dynamics over the past five years and sufficient earnings coverage for interest. Key metrics, cash/debt composition and valuation multiples are summarized below.
- Debt-to-equity ratio: 0.57 (57.0%), indicating moderate debt relative to equity.
- Net debt to equity ratio: 19.6%, assessed as satisfactory for the sector.
- Five-year trend: debt-to-equity declined from 67.9% to 55.7%, reflecting deleveraging.
- Interest coverage (EBIT / Interest): 6.5x, suggesting EBIT comfortably covers interest expense.
- Net cash position: -1.95 billion CNY (total debt 4.64 billion CNY; cash & equivalents 2.69 billion CNY).
- Enterprise value: 9.79 billion CNY; EV/EBITDA: 7.44x.
| Metric | Value | Notes |
|---|---|---|
| Debt-to-Equity Ratio | 0.57 (57.0%) | Moderate leverage |
| Net Debt / Equity | 19.6% | Net leverage after cash |
| 5-Year Debt-to-Equity Trend | 67.9% → 55.7% | Deleveraging over five years |
| Interest Coverage (EBIT / Interest) | 6.5x | Comfortable coverage |
| Total Debt | 4.64 billion CNY | Includes short- and long-term borrowings |
| Cash & Equivalents | 2.69 billion CNY | Available liquidity |
| Net Cash / (Net Debt) | -1.95 billion CNY | Net cash position reported as negative |
| Enterprise Value (EV) | 9.79 billion CNY | Market cap + net debt |
| EV / EBITDA | 7.44x | Valuation multiple vs. peers |
- Implications for investors:
- Deleveraging trend reduces financial risk and supports stability of returns.
- Interest coverage of 6.5x offers a buffer against earnings volatility and rate rises.
- EV/EBITDA ~7.44x implies a moderate valuation - assess relative to industry medians.
- Net debt-to-equity at 19.6% suggests room for strategic investments or dividend flexibility.
For investor context and shareholder activity, see: Exploring Guangxi LiuYao Group Co., Ltd Investor Profile: Who's Buying and Why?
Guangxi LiuYao Group Co., Ltd (603368.SS) - Liquidity and Solvency
Guangxi LiuYao Group shows overall adequate short-term liquidity and solid long-term solvency metrics, while bankruptcy-risk and quality-of-earnings indicators sit in the moderate/average range.- Current ratio: 1.64 - short-term assets are 1.64x short-term liabilities, indicating sufficient coverage for near-term obligations.
- Quick ratio: 1.31 - excluding inventory, liquid assets still exceed current liabilities by a comfortable margin.
- Net short-term liquidity: short-term assets exceed short-term liabilities by 7.1 billion CNY, signaling strong short-term solvency buffer.
- Net long-term position: long-term assets exceed long-term liabilities by 16.4 billion CNY, reflecting strong support for long-term obligations and asset backing.
- Altman Z-Score: 2.23 - moderate bankruptcy risk (near the distress threshold; watch trends and earnings volatility).
- Piotroski F-Score: 5 - average financial health; mixed signals across profitability, leverage, and operational efficiency metrics.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 1.64 | Adequate short-term coverage |
| Quick Ratio | 1.31 | Good liquidity excluding inventory |
| Short-term Net Position | +7.1 billion CNY | Strong immediate liquidity buffer |
| Long-term Net Position | +16.4 billion CNY | Healthy long-term solvency |
| Altman Z-Score | 2.23 | Moderate bankruptcy risk |
| Piotroski F-Score | 5 | Average financial strength |
- Liquidity profile is solid: immediate obligations are covered with a meaningful surplus in short-term assets.
- Long-term solvency is strong due to long-term assets significantly exceeding long-term liabilities, reducing refinancing risk.
- Altman Z-Score near 2.23 warrants monitoring-deterioration in earnings or cash flow could push the company toward higher distress risk.
- Piotroski F-Score of 5 suggests that operational improvements or quality-of-earnings upgrades could materially improve the firm's financial quality.
Guangxi LiuYao Group Co., Ltd (603368.SS) - Valuation Analysis
Guangxi LiuYao Group shows valuation signals consistent with a low-priced, lower-volatility stock with potential undervaluation relative to peers and to book value.- Trailing P/E: 9.78 - below many market averages, suggesting earnings are inexpensive relative to price.
- Forward P/E: 9.04 - modestly lower than trailing P/E, implying modest expected earnings growth or stable outlook priced in.
- P/B: 0.93 - trading below book value, indicating the market values the company slightly less than its stated equity.
- EV/EBITDA: 7.44 - below the industry median of 9.625, signaling potential undervaluation on an enterprise-value basis.
- PEG: Not available - limits growth-adjusted valuation insight.
- Market cap & EV: 7.53 billion CNY market capitalization and 9.79 billion CNY enterprise value - reflects moderate leverage/enterprise claims relative to equity value.
- 52-week price change: +3.72% with beta 0.37 - low volatility versus the market, limited recent upside but also lower downside sensitivity.
| Metric | Value | Context / Benchmark |
|---|---|---|
| Trailing P/E | 9.78 | Indicates low valuation vs broader market averages |
| Forward P/E | 9.04 | Marginal improvement vs trailing P/E |
| P/B | 0.93 | Below 1.0 - trading under book value |
| EV/EBITDA | 7.44 | Industry median: 9.625 - suggests cheaper than peers |
| PEG | N/A | Growth-adjusted valuation unavailable |
| Market Capitalization | 7.53 billion CNY | Equity market value |
| Enterprise Value | 9.79 billion CNY | Includes debt and minority interests |
| 52-week Price Change | +3.72% | Limited appreciation over past year |
| Beta (1y) | 0.37 | Low volatility vs market |
- Implication for investors: low P/E and EV/EBITDA suggest value opportunity but absence of PEG and the sub-1 P/B call for due diligence on asset quality and sustainable earnings.
- Risk considerations: low beta reduces market sensitivity but may also indicate limited growth expectations priced in; review balance sheet and cash flow to reconcile EV vs market cap.
- Further reading: Guangxi LiuYao Group Co., Ltd: History, Ownership, Mission, How It Works & Makes Money
Guangxi LiuYao Group Co., Ltd (603368.SS) - Risk Factors
- Regulatory pressure: Stricter drug share control policies in Guangxi have reduced core customer medication usage and repeat prescriptions, directly pressuring top-line revenue in the company's key geographic market.
- Collection normalization: The normalization and expansion of the official medicine collection catalog have shifted demand away from similar non-collected products, reducing market share for certain legacy SKUs.
- Extended receivables & sales controls: Sales controls tied to long account periods have constrained the wholesale channel, contributing to lower wholesale sales volumes and compressing gross profit margins.
- Moderate bankruptcy risk: Altman Z-Score = 2.23, which indicates moderate financial distress risk (zone between "safe" and "distress"), signaling that liquidity and solvency should be monitored closely.
- Average operational health: Piotroski F-Score = 5, suggesting middling operating performance and accounting quality; this reflects potential operational inefficiencies or inconsistent profitability improvements.
- Leverage exposure: Debt-to-equity ratio = 0.57, representing moderate leverage-manageable in stable rate environments but a vulnerability if borrowing costs rise or cash flows weaken.
| Metric | Latest Value | Implication |
|---|---|---|
| Altman Z-Score | 2.23 | Moderate bankruptcy risk - monitor solvency and working capital trends |
| Piotroski F-Score | 5 | Average financial/operational health - room for efficiency gains |
| Debt-to-Equity Ratio | 0.57 | Moderate leverage - interest-rate sensitivity risk |
| Wholesale sales trend | Declining (due to sales control & long receivables) | Downward pressure on gross profit and cash conversion |
| Regulatory environment | Stricter Guangxi drug share controls | Reduced core customer medication usage; demand shift risk |
- Operational & cash-flow sensitivities: Combined effects of reduced core demand, slower collections, and controlled wholesale sales heighten pressure on operating cash flow and working capital - key for servicing debt at D/E = 0.57.
- Credit & refinancing risk: With an Altman Z-Score near 2.2, any further deterioration in margins or cash conversion could tighten access to credit or raise borrowing costs.
- Strategic product risk: Product lines excluded from collection catalogs face structural demand decline unless replaced with collection-approved alternatives or differentiated offerings.
- Investor considerations: Given the Piotroski F-Score of 5, investors should probe management's plans to improve profitability, working capital management, and product mix.
Guangxi LiuYao Group Co., Ltd (603368.SS) - Growth Opportunities
Guangxi LiuYao Group Co., Ltd (603368.SS) is pursuing a two-pronged distribution expansion strategy aimed at enlarging market reach and improving accessibility across China's healthcare retail landscape. The company is increasing investment in both digital channels and brick-and-mortar pharmacies, positioning itself to capture incremental demand from online prescription fulfillment and continued local-store patronage.- Expansion of online pharmacy presence to serve growing e-commerce prescription and OTC demand.
- Rollout and refurbishment of physical pharmacy locations to strengthen local market share and last-mile distribution.
- Integration of omni-channel capabilities to drive cross-selling, repeat purchases, and customer retention.
| Metric | Value | Implication |
|---|---|---|
| Analysts' forecasted earnings growth (annual) | 4.5% | Modest growth vs. peers - steady but below market average |
| Chinese market average earnings growth | 23.8% | Benchmark for comparison |
| Share repurchases | 1.1% of shares | Management signaling confidence in future prospects |
| Dividend yield | 3.87% | Attractive income component |
| Payout ratio | 57.98% | Substantial portion of earnings returned to shareholders |
| Beta | 0.37 | Lower volatility - may appeal to risk-averse investors |
| Price-to-Earnings (P/E) | 9.78 | Potential undervaluation relative to growth peers |
| Price-to-Book (P/B) | 0.93 | Near or below book value - value play potential |
- Combination of steady dividend policy (3.87% yield, 57.98% payout) and buybacks (1.1% of shares) demonstrates capital return discipline.
- Relatively low beta (0.37) supports positioning the stock as a defensive holding within healthcare exposure.
- Valuation multiples (P/E 9.78, P/B 0.93) suggest potential undervaluation, particularly if expansion execution accelerates earnings beyond the 4.5% consensus.

Guangxi LiuYao Group Co., Ltd (603368.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.