Beijing Changjiu Logistics Co.,Ltd (603569.SS) Bundle
For investors watching logistics plays, Beijing Changjiu Logistics Co., Ltd. presents a mix of momentum and caution: first-half 2025 operating revenue surged to ¥2.326 billion (+27.54% year-on-year) and TTM revenue reached ¥4.68 billion (+25.78% y/y), driven by international operations and new energy business growth, yet profitability weakened with H1 net profit attributable to shareholders down to ¥10.17 million (-80.66% y/y) and TTM net income of ¥66.88 million (EPS ¥0.10) yielding a slim net margin of 1.91%; balance-sheet metrics show total debt of ¥1.08 billion against cash of ¥635.5 million and a net debt-to-equity of 25.4% while liquidity ratios (current 1.27, quick 1.15) and operating cash flow per share (¥1.09, price-to-opercash 7.29) signal solid cash conversion even as interest coverage sits at 0.74, and valuation paints a gap between market price and model value with an EV of ¥5.92 billion (EV/EBITDA 13.90), TTM P/E ~76.24 and a Peter Lynch-based fair value of ¥2.77 versus the market price of ¥7.85; read on to unpack revenue drivers, margin pressures, leverage nuances and the growth opportunities-new energy expansion, a R&D spend spike (+215.22% H1 2025), and strategic acquisitions-that make Changjiu a complex but compelling case for deeper analysis
Beijing Changjiu Logistics Co.,Ltd (603569.SS) Revenue Analysis
Beijing Changjiu Logistics reported strong top-line momentum into 2025, driven by international operations expansion and increased activity in the new energy sector. Key headline figures show accelerating growth from 2023 through the trailing twelve months ending June 2025.- Operating revenue (H1 2025): ~2.326 billion yuan, up 27.54% year-on-year.
- TTM revenue (as of Jun 2025): 4.68 billion yuan, up 25.78% year-on-year.
- Annual revenue (2024): 4.17 billion yuan, up 10.34% vs. 2023.
- Revenue per employee: ~3.94 million yuan (1,186 employees).
- Market capitalization: ~4.97 billion yuan; P/S ratio: 1.06.
| Period | Revenue (billion yuan) | YoY Growth | Notes |
|---|---|---|---|
| 2023 (annual) | ~3.78 | - | Base year for 2024 growth calculation |
| 2024 (annual) | 4.17 | +10.34% | Recovery and diversification of services |
| H1 2025 | 2.326 | +27.54% (YoY) | Strong growth in international and new energy business |
| TTM (Jun 2025) | 4.68 | +25.78% (YoY) | Reflects sustained momentum into 2025 |
- Driver breakdown:
- International operations: higher volumes and cross-border logistics contracts.
- New energy segment: logistics solutions for EV and battery supply chains expanding revenue per client.
- Operational leverage: revenue per employee of ~3.94 million yuan suggests scalable margins if cost base controlled.
- Valuation context:
- Market cap ~4.97 billion yuan vs. TTM revenue 4.68 billion yuan → P/S ~1.06, implying market pricing close to one-year sales.
- P/S near 1x may indicate market expects moderate margin expansion or risk-weighted growth.
Beijing Changjiu Logistics Co.,Ltd (603569.SS) - Profitability Metrics
Beijing Changjiu Logistics' recent profitability profile shows material pressure on earnings while cash-generation remains relatively healthy.- H1 2025 net profit attributable to shareholders: ≈¥10.17 million (down 80.66% YoY).
- TTM (as of June 2025) net income: ¥66.88 million; EPS (TTM): ¥0.10.
- TTM net profit margin: ~1.91%.
- Return on equity (ROE): 2.93%; Return on assets (ROA): 0.64%.
- Operating cash flow per share (TTM ending Mar 2025): ¥1.09 → Price-to-operating-cash-flow: 7.29.
- Operating cash flow materially exceeds accounting net income (OCF per share ≈¥1.09 vs EPS ¥0.10), indicating strong cash conversion efficiency relative to reported earnings.
| Metric | Value |
|---|---|
| H1 2025 Net Profit (attributable) | ¥10.17 million (-80.66% YoY) |
| TTM Net Income (as of Jun 2025) | ¥66.88 million |
| EPS (TTM) | ¥0.10 |
| Net Profit Margin (TTM) | 1.91% |
| ROE | 2.93% |
| ROA | 0.64% |
| Operating Cash Flow per Share (TTM ending Mar 2025) | ¥1.09 |
| Price / Operating Cash Flow | 7.29 |
- Investors should note the divergence between cash flow and accounting profit: OCF per share (~¥1.09) is roughly 10.9× the reported EPS (¥0.10), signaling that non-cash items, timing differences, or accounting adjustments are suppressing net income relative to cash generation.
- Low margins (1.91%) and modest ROE/ROA indicate limited profitability leverage; however, the low P/OCF (7.29) can be viewed as a valuation point to assess cash-backed earnings multiple.
- For a broader context on shareholder composition and recent trading interest, see: Exploring Beijing Changjiu Logistics Co.,Ltd Investor Profile: Who's Buying and Why?
Beijing Changjiu Logistics Co.,Ltd (603569.SS) Debt vs. Equity Structure
Key points on capital structure, leverage and short‑term liquidity for Beijing Changjiu Logistics Co.,Ltd (603569.SS):
- Net debt-to-equity ratio: 25.4% - a satisfactory level indicating modest net leverage after accounting for cash.
- Five-year gross debt-to-equity trend: decreased from 57.1% to 52.1%, showing gradual deleveraging on a gross basis.
- Total debt: ¥1.08 billion; cash and cash equivalents: ¥635.5 million - reasonable liquidity but some leverage remains.
- Interest coverage ratio (EBIT / interest expense): 0.74 - current EBIT does not fully cover interest expense, signaling stress on operating profitability relative to interest burden.
- Debt covered by operating cash flow: coverage ratio 25% - operating cash flows materially support debt servicing, though not fully covering total obligations in a short horizon.
- Current ratio: 1.27; Quick ratio: 1.15 - adequate short-term liquidity to meet near-term obligations.
| Metric | Value | Notes |
|---|---|---|
| Net debt-to-equity | 25.4% | Net of cash holdings |
| Gross debt-to-equity (5 years ago) | 57.1% | Historical peak in five-year window |
| Gross debt-to-equity (current) | 52.1% | Improved but still meaningful leverage |
| Total debt | ¥1.08 billion | Short‑ and long‑term borrowings combined |
| Cash & equivalents | ¥635.5 million | Available liquidity cushion |
| Interest coverage ratio | 0.74 | EBIT insufficient to fully cover interest |
| Operating cash flow coverage of debt | 25% | Proportion of total debt covered by annual operating cash flow |
| Current ratio | 1.27 | Short-term asset coverage of current liabilities |
| Quick ratio | 1.15 | Liquidity excluding inventories |
Context and implications:
- The gap between net debt-to-equity (25.4%) and gross debt-to-equity (~52.1%) reflects substantial cash holdings that materially improve net leverage metrics.
- An interest coverage ratio below 1 (0.74) is a warning flag - earnings before interest and taxes currently do not cover interest expense, increasing refinancing and solvency risk if EBIT remains depressed.
- Operating cash flow covering 25% of total debt indicates the company generates cash from operations but would need either recurring improvement in OCF or external measures (refinancing, asset sales, equity) to materially reduce leverage.
- Current and quick ratios above 1 (1.27 and 1.15) suggest acceptable short-term liquidity, though they do not offset concerns from weak interest coverage.
For background on business model, ownership and strategic context, see: Beijing Changjiu Logistics Co.,Ltd: History, Ownership, Mission, How It Works & Makes Money
Beijing Changjiu Logistics Co.,Ltd (603569.SS) - Liquidity and Solvency
Beijing Changjiu Logistics demonstrates a generally solid short-term liquidity profile while presenting mixed signals on interest-servicing capacity. Key measured indicators for the trailing-twelve-month (TTM) period ending March 2025 are summarized below and followed by implications for investors.
- Short-term assets exceed short-term liabilities, supporting good short-term liquidity.
- Short-term assets also provide coverage for long-term liabilities, indicating strong solvency on a balance-sheet basis.
- Operating cash flow per share (TTM ending Mar-2025): 1.09 yuan; Price-to-operating-cash-flow: 7.29.
- Debt coverage by operating cash flow: 25% - operating cash flow covers a quarter of outstanding debt over the measurement period.
- Interest coverage ratio (EBIT / interest expense): 0.74 - interest payments are not well covered by operating profit.
- Current ratio: 1.27; Quick ratio: 1.15 - adequate short-term financial health with limited reliance on inventory.
| Metric | Value | Comment |
|---|---|---|
| Current Ratio | 1.27 | Sufficient short-term liquidity (assets > liabilities) |
| Quick Ratio | 1.15 | Liquidity excluding inventory remains adequate |
| Operating Cash Flow per Share (TTM Mar-2025) | 1.09 yuan | Cash generation on a per-share basis |
| Price / Operating Cash Flow | 7.29 | Relatively low valuation vs. OCF |
| Debt Coverage by OCF | 25% | OCF covers 25% of debt in the measurement window |
| Interest Coverage Ratio (EBIT / Interest) | 0.74 | Insufficient EBIT to comfortably cover interest |
Investor considerations include the balance between strong short-term liquidity metrics and a weak interest coverage ratio that could increase refinancing or interest-rate risks. For additional corporate context, see the company's guiding principles: Mission Statement, Vision, & Core Values (2026) of Beijing Changjiu Logistics Co.,Ltd.
Beijing Changjiu Logistics Co.,Ltd (603569.SS) - Valuation Analysis
Key valuation metrics for Beijing Changjiu Logistics Co.,Ltd (603569.SS) present a mixed picture: high earnings multiples alongside relatively modest sales and book-value multiples, a mid-range EV/EBITDA and a low-market-beta profile suggesting defensive characteristics.
- TTM P/E: 76.24
- Forward P/E: 65.42
- P/S: 0.98 (note: alternate market cap-based P/S cited at 1.06)
- P/B: 1.43
- EV: ¥5.92 billion
- EV/EBITDA: 13.90
- Market capitalization: ~¥4.74 billion
- Peter Lynch fair value estimate: ¥2.77 (current price referenced: ¥7.85)
- Beta: 0.50
| Metric | Value | Interpretation |
|---|---|---|
| TTM P/E | 76.24 | High valuation vs. earnings - market pricing in growth or low near-term earnings |
| Forward P/E | 65.42 | Expected EPS improvement reduces multiple slightly |
| P/S (primary) | 0.98 | Shares trading near one times sales - moderate revenue valuation |
| P/S (market-cap basis) | 1.06 | Consistent with the primary P/S, small variation from differing share count/market cap sources |
| P/B | 1.43 | Price modestly above book - not deeply value-priced but not richly capitalized either |
| EV | ¥5.92 billion | Enterprise-scale measure including debt and cash |
| EV/EBITDA | 13.90 | Mid-teens multiple - moderate operating earnings valuation |
| Market Cap | ~¥4.74 billion | Equity market valuation |
| Peter Lynch Fair Value | ¥2.77 | Implied downside vs. current price of ¥7.85 |
| Beta | 0.50 | Lower volatility than market, appealing for risk-averse investors |
Investor considerations:
- High P/E multiples (TTM 76.24, forward 65.42) suggest the market expects future earnings growth or earnings normalization; downside risk exists if growth disappoints.
- P/S near 1.0 and P/B at 1.43 indicate valuation is not extreme on sales or book bases, which can provide a partial valuation cushion.
- EV/EBITDA of 13.90 falls in a moderate range - useful when comparing to logistics peers for capital-intensive operations.
- Peter Lynch fair value at ¥2.77 versus a market price of ¥7.85 implies potential overvaluation under that framework; this should be weighed against growth prospects and sector comparables.
- Beta 0.50 - the stock may serve defensive allocations or reduce portfolio volatility but may underperform in strong market rallies.
For context on corporate direction and non-financial drivers that could affect valuation, see: Mission Statement, Vision, & Core Values (2026) of Beijing Changjiu Logistics Co.,Ltd.
Beijing Changjiu Logistics Co.,Ltd (603569.SS) - Risk Factors
- Highly competitive automotive logistics sector where specialization and scale drive margins and win rates.
- Low net profit margin: 1.91%, reflecting thin pricing power and margin pressure in the sector.
- Weak interest coverage: 0.74, indicating EBIT does not comfortably cover interest expenses.
- Exposure to cyclicality in China's automotive market and intense logistics competition, increasing revenue volatility.
- Reported decline in net profit in H1 2025, signalling potential operational or demand-side challenges.
- Moderate financial leverage with a debt-to-equity ratio of 53.20%, which could constrain flexibility in downturns.
| Key Metric | Value | Implication |
|---|---|---|
| Net Profit Margin | 1.91% | Thin margins limit shock absorption and reinvestment capacity. |
| Interest Coverage Ratio (EBIT / Interest) | 0.74 | Insufficient EBIT to comfortably service interest - refinancing or cost cuts may be needed. |
| Debt-to-Equity Ratio | 53.20% | Moderate leverage; interest and principal obligations could pressure liquidity if earnings fall. |
| Profit Trend (H1 2025) | Net profit declined (H1 2025) | Short-term profitability weakening; watch subsequent quarters for recovery or deterioration. |
- Operational risk: capacity utilization, fleet management costs, and route optimization directly affect margins.
- Customer concentration risk: reliance on large OEMs or dealerships can magnify revenue swings when automotive demand shifts.
- Capital expenditure needs: maintaining/expanding fleet and facilities may require additional debt or equity, affecting leverage.
- Regulatory and policy risk: changes in transport, emissions, or cross-provincial logistics rules in China can raise costs or disrupt routes.
- Interest-rate and refinancing risk: with interest coverage below 1.0, rising rates or tighter credit conditions heighten default risk.
Beijing Changjiu Logistics Co.,Ltd (603569.SS) - Growth Opportunities
Beijing Changjiu Logistics is positioning itself for multi-dimensional growth through strategic moves in new energy, fleet upgrades, international expansion, and intensified R&D. The following items summarize the company's most material growth drivers and the quantifiable targets that investors should watch.
- New energy subsidiary performance commitment: net profits targeted at ¥20.0M (2024), ¥30.1M (2025), and ¥30.1M (2026), providing a near-term earnings uplift.
- Acquisition of a new 'Jiuyanglong' wheel expected to materially enhance operating performance beginning Q4 2025 and into 2026, supporting higher utilization and revenue per vehicle.
- Expansion of international operations and scaling in new energy logistics has already contributed to increased business volume, signaling revenue diversification beyond domestic freight.
- R&D investment acceleration: R&D expenses rose 215.22% YoY in H1 2025, indicating a commitment to product/service innovation and long-term competitiveness.
- Risk/return profile: beta of 0.50 (lower volatility vs. market) may appeal to risk-averse investors seeking stable growth exposure.
- Valuation context: market capitalization ~¥4.74 billion and P/S ≈ 1.06, suggesting room for re-rating if top-line and margin improvements materialize.
| Metric | Value | Notes / Timing |
|---|---|---|
| Subsidiary net profit commitments | ¥20.0M (2024); ¥30.1M (2025); ¥30.1M (2026) | Performance commitment agreement |
| Jiuyanglong wheel acquisition | Operational uplift expected | Impact from Q4 2025 onward |
| R&D expense change (H1 2025 YoY) | +215.22% | Supports innovation in new energy/int'l services |
| Beta | 0.50 | Lower volatility vs. broader market |
| Market capitalization | ¥4.74 billion | Approximate; market-driven |
| Price-to-Sales (P/S) | 1.06 | Indicates valuation leverage to revenue growth |
- Key operational levers to monitor: realization of subsidiary profit targets, fleet efficiency gains from the Jiuyanglong wheel, revenue contribution from international routes, and sustained R&D-driven product/service rollouts.
- Investor implication: modest valuation (P/S ~1.06) combined with low beta and concrete earnings targets from new energy could support a lower-risk growth case if execution aligns with commitments.
For additional context on shareholder composition and trading dynamics, see: Exploring Beijing Changjiu Logistics Co.,Ltd Investor Profile: Who's Buying and Why?

Beijing Changjiu Logistics Co.,Ltd (603569.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.