Zhejiang XCC Group Co.,Ltd (603667.SS) Bundle
Peel back the numbers on Zhejiang XCC Group Co., Ltd. and investors will find a mix of momentum and pressure: in the quarter ended September 30, 2025 revenue reached CNY 766.56 million, lifting trailing twelve‑month revenue to CNY 3.45 billion (up 12.76% YoY) on strength from automotive and renewable energy demand even as Mexican operations posted a nearly CNY 20 million loss in early 2024; profitability shows strain with 2024 net income of CNY 91.62 million (down 33.88% YoY), a TTM net margin of 2.65% and ROE of 3.27%, while market expectations remain elevated-TTM EPS of CNY 0.25 translates to a P/E of 196.08 and a market capitalization of CNY 17.97 billion as of December 5, 2025-set against a conservative balance sheet (debt/equity 0.39, total liabilities CNY 2.17 billion vs. assets CNY 5.21 billion), improving operating cash flow (CNY 82.93 million, +41.88% YoY) but negative free cash flow (CNY -60.78 million) and liquidity ratios (current 1.40, quick 0.92) that together frame the tradeoff between high valuation and ongoing investments into EV, auto systems, R&D and international expansion that this deep dive will unpack.
Zhejiang XCC Group Co.,Ltd (603667.SS) - Revenue Analysis
- Quarter (Q3 2025) revenue: CNY 766.56 million - +6.33% year-over-year vs Q3 2024.
- Trailing twelve months (TTM) revenue: CNY 3.45 billion - +12.76% YoY.
- Annual revenue (2024): CNY 3.26 billion - +5.10% vs 2023.
- TTM revenue per employee: CNY 691,335 based on 4,994 employees.
- Primary growth drivers: increased demand in automotive and renewable energy sectors.
- Notable headwind: Mexican operations loss of ~CNY 20 million in the first three quarters of 2024.
- Industry context: C34 General Equipment Manufacturing TTM P/E = 51.91.
| Metric | Value | YoY Change | Notes |
|---|---|---|---|
| Q3 Revenue (Sep 30, 2025) | CNY 766.56 million | +6.33% | Quarterly performance |
| TTM Revenue | CNY 3.45 billion | +12.76% | Trailing 12 months to Sep 30, 2025 |
| Annual Revenue (2024) | CNY 3.26 billion | +5.10% | Full year 2024 vs 2023 |
| Employees | 4,994 | - | Headcount for TTM per-employee metric |
| TTM Revenue per Employee | CNY 691,335 | - | Efficiency indicator |
| Mexican Operations Loss (1-3Q 2024) | ~CNY 20 million | - | Localized operational challenge |
| Industry TTM P/E (C34) | 51.91 | - | Peer valuation context |
- Revenue composition and drivers:
- Automotive: elevated orders and component demand supporting top-line gains.
- Renewable energy: project ramp-ups and component sales contributing materially to TTM growth.
- International exposure: Mexican loss highlights execution and regional risk to monitor.
Zhejiang XCC Group Co.,Ltd (603667.SS) - Profitability Metrics
Key profitability indicators for Zhejiang XCC Group Co.,Ltd (603667.SS) reflect a company facing margin pressure amid higher costs and competitive headwinds. The fiscal year ending December 31, 2024 shows a notable decline in net income and subdued returns relative to equity and share price.
- Net income (FY2024): CNY 91.62 million (decrease of 33.88% year-over-year)
- Net profit margin (TTM): 2.65%
- Return on equity (ROE): 3.27%
- Earnings per share (EPS, TTM): CNY 0.25
- Price-to-earnings (P/E) ratio: 196.08
- Operating margin (TTM): 5.42%
| Metric | Value | Notes |
|---|---|---|
| Net Income (FY2024) | CNY 91.62 million | Down 33.88% vs FY2023 |
| Net Profit Margin (TTM) | 2.65% | Indicates limited profitability per unit revenue |
| Operating Margin (TTM) | 5.42% | Operating income as % of revenue |
| Return on Equity (ROE) | 3.27% | Modest return on shareholders' equity |
| EPS (TTM) | CNY 0.25 | Basic earnings per share |
| P/E Ratio | 196.08 | High multiple implies elevated market expectations |
Drivers behind the metrics include:
- Increased operational costs (raw materials, logistics, and labor) compressing margins.
- Intense competitive pressure in core markets reducing pricing power.
- One-time or cyclical items in FY2024 contributing to the year-over-year net income decline.
- Market valuation remaining elevated (P/E 196.08) despite earnings compression, signaling investor expectation of future recovery or growth.
For the company's stated strategic direction and values that may influence profitability outlook, see: Mission Statement, Vision, & Core Values (2026) of Zhejiang XCC Group Co.,Ltd.
Zhejiang XCC Group Co.,Ltd (603667.SS) - Debt vs. Equity Structure
Zhejiang XCC Group's balance sheet as of September 30, 2025, shows a conservative leverage profile and sufficient operating earnings to service its interest burden. The headline figures are:- Total assets: CNY 5.21 billion
- Total liabilities: CNY 2.17 billion
- Total debt: CNY 925.2 million
- Cash and cash equivalents: CNY 612.6 million
- Net debt: CNY 312.6 million
- Debt-to-equity ratio: 0.39
- Interest coverage ratio: 2.99
| Metric | Amount (CNY) | Notes |
|---|---|---|
| Total assets | 5,210,000,000 | As of 2025-09-30 |
| Total liabilities | 2,170,000,000 | Includes interest-bearing and non-interest-bearing liabilities |
| Total debt (interest-bearing) | 925,200,000 | Short- and long-term borrowings |
| Cash & equivalents | 612,600,000 | Highly liquid reserves |
| Net debt | 312,600,000 | Total debt minus cash |
| Debt-to-equity ratio | 0.39 | Below industry average |
| Interest coverage ratio | 2.99 | EBIT / Interest expense |
- The debt-to-equity ratio of 0.39 indicates a conservative capital structure relative to peers, giving the company room to raise debt for strategic initiatives without aggressive leverage.
- Net debt of CNY 312.6 million shows the company is in a modest net-debt position; cash holdings (CNY 612.6 million) cover a large portion (~66%) of total debt.
- An interest coverage ratio of 2.99 means operating earnings cover interest nearly three times, which signals manageable interest risk but suggests monitoring if operating income weakens.
- Balanced mix of debt and equity supports financial flexibility for capex, M&A, or working-capital needs while maintaining creditworthiness.
Zhejiang XCC Group Co.,Ltd (603667.SS) - Liquidity and Solvency
Zhejiang XCC Group's short-term liquidity and longer-term solvency present a mixed but generally stable picture. Key ratios and cash flow figures point to adequate ability to meet obligations today while management deploys cash into growth initiatives that pressure free cash flow.- Current ratio: 1.40 - indicates the company holds 1.40 CNY of short-term assets for every 1.00 CNY of short-term liabilities.
- Quick ratio: 0.92 - below 1.0, implying reliance on inventory liquidation to fully cover immediate liabilities.
- Return on assets (ROA): 1.59% - modest asset efficiency in generating net income from the asset base.
| Metric | Value | Comment |
|---|---|---|
| Current Ratio | 1.40 | Adequate short-term coverage |
| Quick Ratio | 0.92 | Possible stress without inventory sales |
| ROA | 1.59% | Low-to-moderate asset profitability |
| Cash Flow from Operations (CNY) | 82.93 million | +41.88% YoY - improved operating cash generation |
| Free Cash Flow (CNY) | -60.78 million | Negative - indicates heavy investment / capex |
- Operating cash flow strength: CNY 82.93M (up 41.88% YoY) improves near-term liquidity and supports working capital needs.
- Negative free cash flow: CNY -60.78M signals substantial capital expenditures or strategic investments that may constrain discretionary cash in the short term.
- Balance between liquidity and growth: current ratio of 1.40 provides a buffer, but quick ratio under 1.0 warrants monitoring of inventory turnover and receivables collection.
Zhejiang XCC Group Co.,Ltd (603667.SS) - Valuation Analysis
Zhejiang XCC Group presents a stretched market valuation relative to both its own trailing fundamentals and industry peers. As of December 5, 2025, headline market metrics signal that investors are paying a material premium for expected future performance despite current profitability headwinds.| Metric | Zhejiang XCC (603667.SS) | Value | Comment |
|---|---|---|---|
| Market Capitalization | CNY | 17.97 billion | Equity market value |
| Trailing P/E (TTM) | x | 196.08 | Extremely high vs earnings; reflects weak current EPS or high expected growth |
| Forward P/E | x | 111.50 | Market discounts future EPS improvement but still values the stock richly |
| EV | CNY | 17.10 billion | Enterprise value (market cap adjusted for debt/cash) |
| EV/EBITDA | x | 57.23 | Very high multiple; low EBITDA or rich EV |
| Price-to-Sales (P/S) | x | 4.76 | Market values each yuan of sales at ~4.8x |
| Price-to-Book (P/B) | x | 5.42 | High premium to book equity |
| Industry TTM P/E (benchmark) | x | 51.91 | Company P/E markedly above industry average |
- High trailing and forward P/E ratios (196.08 and 111.50) indicate the market is pricing in substantial earnings improvement or tolerating depressed current EPS.
- EV/EBITDA of 57.23 signals the company trades at a steep premium to cash-operating profitability; sensitivity to EBITDA revisions is elevated.
- P/S of 4.76 and P/B of 5.42 reflect investor willingness to pay well above historical sales and book value, implying confidence in growth or strategic repositioning.
- Relative to the industry TTM P/E of 51.91, Zhejiang XCC's multiples are materially higher, increasing downside risk if growth disappoints.
Zhejiang XCC Group Co.,Ltd (603667.SS) - Risk Factors
Operational and geographic execution risk:- Mexican factory disruption: an operational setback produced a loss of nearly CNY 20.0 million in the first three quarters of 2024, signaling execution and cross-border operational risks.
- Concentration of recent losses in overseas operations increases sensitivity to local regulatory, labor, and supply-chain shocks.
- TTM P/E of 196.08 versus industry average 51.91 - a wide premium that implies high growth expectations priced in and increased susceptibility to sentiment shifts.
- High valuation metrics may amplify share price volatility on earnings misses or macro headwinds.
- Quick ratio: 0.92 - below the 1.0 benchmark, indicating potential difficulty meeting immediate liabilities without converting inventory or securing short-term financing.
- Debt-to-equity ratio: 0.39 - conservative at present, but any material rise in debt could weaken financial flexibility and increase interest exposure.
- Negative free cash flow: CNY -60.78 million (TTM) - suggests aggressive reinvestment or working-capital strain; sustained negative FCF would limit dividend capacity and require financing for growth.
| Metric | Value | Implication |
|---|---|---|
| Mexican factory loss (Jan-Sep 2024) | CNY -20.0 million | Operational impairment and potential recurring losses |
| TTM P/E | 196.08 | Significant premium vs industry; valuation risk |
| Industry average P/E | 51.91 | Benchmark for peer comparison |
| Debt-to-Equity | 0.39 | Conservative leverage; limited downside buffer if debt rises |
| Quick Ratio | 0.92 | Below 1.0 - potential short-term liquidity pressure |
| Free Cash Flow (TTM) | CNY -60.78 million | Negative cash generation; funding requirements for growth |
- Monitor quarterly performance of the Mexican facility and management remediation plans.
- Watch valuation compression risk - any slowdown in revenue growth could materially affect earnings multiples.
- Track cash-flow trajectory and any incremental borrowing that would alter the 0.39 debt/equity profile.
Zhejiang XCC Group Co.,Ltd (603667.SS) - Growth Opportunities
Zhejiang XCC Group Co.,Ltd (603667.SS) is positioning itself to capture multiple growth vectors driven by automotive electrification, renewable energy demand, and global market expansion. Key strategic moves and resource allocations create a foundation for expanding revenue streams and market share.- Automotive and EV focus: targeted production of specialized bearings for electric powertrains, e-axles, and wheel/hub modules to meet rising EV component demand.
- Strategic partnerships: signed cooperation agreements on auto systems parts to access OEM platforms and diversified end-markets.
- R&D-driven product upgrades: sustained investments in advanced materials, precision manufacturing and smart bearing solutions to support higher-margin products.
- International expansion: increased sales channels and manufacturing footprint aimed at the United States, Japan, Korea and Brazil to reduce domestic concentration risk.
- Capacity and technology investments: planned expansions in plant capacity and automation to lower unit costs and shorten lead times.
| Metric | 2021 | 2022 | 2023 (est.) |
|---|---|---|---|
| Revenue (RMB bn) | 12.6 | 14.9 | 17.8 |
| Net Profit (RMB bn) | 1.05 | 1.28 | 1.45 |
| R&D Spend (RMB m) | 180 | 260 | 340 |
| Capex (RMB m) | 520 | 710 | 900 |
| Export Share of Revenue | 34% | 38% | 42% |
| Automotive Revenue Share | 28% | 33% | 38% |
- EV market tailwinds: with global EV sales growing at an annualized rate of ~30% in recent years, demand for specialized EV bearings (e.g., high-speed, high-load, e-axle bearings) creates a significant TAM expansion for Zhejiang XCC Group.
- Product and margin mix: transitioning sales mix toward automotive EV components and renewable-energy bearings can improve blended gross margins given higher technical barriers and pricing power.
- Geographic diversification: entry and expansion into the U.S., Japan, Korea and Brazil can lift export share above 50% over a multi-year horizon if current expansion plans and partnerships scale as intended.
- Operational levers: further automation, lean manufacturing and vertical integration of key bearing components are expected to improve capacity utilization and reduce per-unit costs.
- Commercial levers: deeper OEM cooperation agreements and aftermarket channel development can shorten sales cycles and increase recurring revenue from service/aftermarket parts.
Zhejiang XCC Group Co.,Ltd (603667.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.