Breaking Down Shanghai Daimay Automotive Interior Co., Ltd Financial Health: Key Insights for Investors

CN | Consumer Cyclical | Auto - Parts | SHH

Shanghai Daimay Automotive Interior Co., Ltd (603730.SS) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Curious how Shanghai Daimay Automotive Interior Co., Ltd (603730.SS) stacks up for investors? This deep-dive teases the numbers that matter: 2024 revenue reached 6.38 billion CNY (up 8.80% from 5.86 billion CNY), TTM revenue as of 2025-09-30 was 6.37 billion CNY (+1.78% YoY), and sun visors alone drive 61.75% of sales while headrests contribute 18.86%; profitability indicators show a TTM net profit margin of 9.80%, operating margin at 15.76%, ROA 7.78% and ROE 16.86% with TTM EPS of 0.29 CNY (trailing P/E 15.05, forward P/E 9.38), gross profit of 1.62 billion CNY (≈25.4% margin) and a workforce of 10,399 yielding ~612,360 CNY revenue per employee - set against a market cap of 16.82 billion CNY, P/S of 2.64, EV of 16.90 billion CNY and EV/EBITDA of 11.36; we also flag a modest debt-to-equity of 29.55%, consistent dividend distributions totaling 2.816 billion CNY since listing, analyst projections of +25.1% EPS and +14.7% revenue CAGR, plus key risks and growth levers such as raw material volatility, supply-chain exposure, EV-related demand and international expansion-dive into the full breakdown for the detailed metrics and implications for investors

Shanghai Daimay Automotive Interior Co., Ltd (603730.SS) - Revenue Analysis

Shanghai Daimay Automotive Interior Co., Ltd reported steady topline expansion driven by core interior components, with sun visors remaining the dominant product line. Key revenue figures, product mix and per-employee productivity metrics are summarized below.

  • 2024 revenue: 6.38 billion CNY (up 8.80% from 5.86 billion CNY in 2023)
  • TTM revenue (as of 2025-09-30): 6.37 billion CNY (1.78% YoY growth)
  • Market capitalization (2025-12-12): 16.82 billion CNY; Price-to-Sales (P/S): 2.64
  • Workforce (2024-12-31): 10,399 employees; revenue per employee ≈ 612,360 CNY
Metric Value Notes
Revenue 2022 (base year, implied) 22.27% growth reported into 2023
Revenue 2023 5.86 billion CNY 13.90% growth from 2022
Revenue 2024 6.38 billion CNY +8.80% vs 2023
TTM Revenue (2025-09-30) 6.37 billion CNY +1.78% YoY
Market Cap (2025-12-12) 16.82 billion CNY P/S = 2.64
Employees (2024-12-31) 10,399 Revenue per employee ≈ 612,360 CNY
  • Primary product contribution:
    • Sun visors: 61.75% of total revenue
    • Headrests: 18.86% of total revenue
    • Other interior components: remaining ~19.39%
  • Growth pattern: consistent multi-year increases - +22.27% (2022), +13.90% (2023), +8.80% (2024), then modest TTM growth of +1.78% through 2025-09-30.

For historical context, ownership structure and how the company operates within the auto interiors supply chain, see: Shanghai Daimay Automotive Interior Co., Ltd: History, Ownership, Mission, How It Works & Makes Money

Shanghai Daimay Automotive Interior Co., Ltd (603730.SS) - Profitability Metrics

  • Net profit margin (TTM): 9.80% - indicates efficient cost and expense control relative to revenue.
  • Operating margin (TTM): 15.76% - reflects strong core operational profitability before financing and taxes.
  • Gross profit (TTM): ¥1.62 billion - gross profit margin ≈ 25.4%, showing solid markup on production and sales.
  • Return on assets (ROA): 7.78% - effective use of assets to generate profit.
  • Return on equity (ROE): 16.86% - strong returns for shareholders relative to equity base.
  • Earnings per share (EPS, TTM): ¥0.29 - current P/E ratio: 26.98.
  • Quarterly earnings growth (YoY): 7.10% - positive near-term earnings momentum.
Metric Value Period/Notes
Net Profit Margin 9.80% Trailing twelve months (TTM)
Operating Margin 15.76% TTM
Gross Profit ¥1.62 billion TTM
Gross Profit Margin ≈25.4% TTM
Return on Assets (ROA) 7.78% TTM
Return on Equity (ROE) 16.86% TTM
Earnings Per Share (EPS) ¥0.29 TTM
Price-to-Earnings (P/E) Ratio 26.98 Based on most recent share price
Quarterly Earnings Growth (YoY) 7.10% Most recent quarter vs. same quarter prior year

Contextual detail and background on the company and its strategy can be found here: Shanghai Daimay Automotive Interior Co., Ltd: History, Ownership, Mission, How It Works & Makes Money

Shanghai Daimay Automotive Interior Co., Ltd (603730.SS) - Debt vs. Equity Structure

Key metrics indicate a moderate and stable capital structure for Shanghai Daimay Automotive Interior Co., Ltd (603730.SS), with leverage levels consistent with industry peers and valuation multiples that reflect reasonable market expectations.

  • Total debt-to-equity ratio: 29.55% - moderate leverage.
  • Enterprise value (EV): 16.90 billion CNY.
  • EV / Revenue: 1.91x.
  • EV / EBITDA: 11.36x - a reasonable earnings-based valuation.
  • Debt-to-equity trend: relatively stable over recent years.
  • Financial leverage: within industry norms, indicating balanced capital management.
  • Total liabilities and equity as of Dec 31, 2024: not specified in available data.
Metric Value Interpretation
Debt-to-Equity Ratio 29.55% Moderate debt relative to equity; room for additional leverage if needed
Enterprise Value (EV) 16.90 billion CNY Market and capital structure combined valuation
EV / Revenue 1.91x Modest revenue multiple vs. peers
EV / EBITDA 11.36x Reasonable earnings multiple - neither deeply discounted nor richly priced
Total Liabilities & Equity (as of 2024-12-31) Not specified Line-item detail not available in source data
Leverage Trend Stable Consistent debt policy over recent reporting periods

For further context on ownership, shareholder flows, and investor composition, see: Exploring Shanghai Daimay Automotive Interior Co., Ltd Investor Profile: Who's Buying and Why?

Shanghai Daimay Automotive Interior Co., Ltd (603730.SS) - Liquidity and Solvency

Key liquidity and solvency indicators for Shanghai Daimay Automotive Interior Co., Ltd (603730.SS) show limited publicly available detail; several standard ratios are not specified in the data set, while dividend history and qualitative assessments provide partial insight into financial stability.

  • Current ratio: not specified
  • Quick ratio: not specified
  • Cash flow from operations (TTM): not provided
  • Interest coverage ratio: not available
  • Solvency ratio (long‑term stability metric): not specified

Available indicators and observable signals:

  • Consistent dividend distribution since A‑share listing: total distributed = 2,816,000,000 CNY
  • Profitability metrics (where reported historically) suggest an ability to meet short‑term obligations, supporting working capital needs despite missing liquidity ratios
Metric Value / Status Notes
Current ratio Not specified Requires balance sheet detail (current assets / current liabilities)
Quick ratio Not specified Requires breakdown of cash, receivables, inventories
Operating cash flow (TTM) Not provided Critical for assessing cash generation ability
Interest coverage ratio Not available Depends on EBIT and interest expense disclosures
Solvency ratio Not specified Long‑term debt vs. equity or assets data required
Dividend paid since A‑share listing 2,816,000,000 CNY Indicates shareholder returns continuity

For more on the company's strategic orientation and values, see Mission Statement, Vision, & Core Values (2026) of Shanghai Daimay Automotive Interior Co., Ltd.

Shanghai Daimay Automotive Interior Co., Ltd (603730.SS) - Valuation Analysis

Shanghai Daimay Automotive Interior's current market multiples suggest a mix of moderate premium and potential upside when forward earnings are considered. Key headline metrics are presented below and contextualized for investor decision-making.
  • Trailing P/E: 15.05 - implies the market is paying ¥15.05 for each yuan of last-12-month earnings.
  • Forward P/E: 9.38 - indicates analysts expect material earnings growth or a re-rating, producing a substantially lower forward multiple than trailing.
  • Price-to-Book (P/B): 2.46 - the stock trades at roughly 2.5× its reported book value, reflecting a premium for intangible assets, brand or expected returns on equity.
  • Price-to-Sales (P/S): 2.64 - the market values each yuan of revenue at ¥2.64, useful for comparing to peers in automotive interiors supply.
  • Enterprise Value / Revenue: 1.91 - shows EV is just under twice annual revenue, blending debt and equity claims.
  • Enterprise Value / EBITDA: 11.36 - signals the market requires ~11.4 years of current EBITDA to cover the enterprise value, a moderate valuation for a manufacturing supplier.
  • Market cap change (1 year): +4.37% - modest share price appreciation over the last 12 months.
  • Analyst forecasts: Earnings growth +25.1% CAGR; Revenue growth +14.7% CAGR - expectations are for above-market earnings acceleration and healthy top-line expansion.
Metric Value Interpretation
Trailing P/E 15.05 Market priced on recent earnings - moderate multiple for manufacturing.
Forward P/E 9.38 Significant compression vs. trailing P/E ⇒ expected earnings ramp or re-rating.
P/B 2.46 Premium to book value; investors pay for ROE prospects/intangibles.
P/S 2.64 Reflects revenue valuation; useful vs. peers with different margin profiles.
EV / Revenue 1.91 EV close to 2× revenue; moderate capitalized value.
EV / EBITDA 11.36 Enterprise multiple implying mid-cycle payback horizon.
Market Cap Movement (1Y) +4.37% Limited share price appreciation over past year.
Analyst Revenue CAGR 14.7% Expectations of robust top-line growth annually.
Analyst Earnings CAGR 25.1% Projected margin expansion or operating leverage driving EPS.
  • Valuation drivers to monitor: realized EPS vs. forward estimates (to test the 9.38 forward P/E), operating margin trajectory (to justify EV/EBITDA), and balance sheet changes that could alter P/B and EV metrics.
  • Relative assessment: comparing these multiples with Tier-1 suppliers and domestic peers will indicate whether the premium P/B and P/S are justified by superior growth or profitability.
  • Investor action points: track quarterly earnings beats/misses, order-book and OEM content wins, and any capital expenditure that affects enterprise value and future EBITDA.
Mission Statement, Vision, & Core Values (2026) of Shanghai Daimay Automotive Interior Co., Ltd.

Shanghai Daimay Automotive Interior Co., Ltd (603730.SS) - Risk Factors

Shanghai Daimay Automotive Interior Co., Ltd (603730.SS) operates in a sector highly exposed to macroeconomic, commodity, regulatory and operational risks. Below are the primary risk vectors with quantified scenario analysis and operational implications for investors.

  • Economic cycles & demand volatility - new vehicle sales in China can swing materially: a 10% decline in national auto sales can translate to a 7-12% revenue decline for Tier‑1 interior suppliers depending on client concentration and model replacement timing.
  • Raw material price fluctuations - PU foam, plastics, leather and steel are key cost drivers; a sustained 10% rise in key input prices can compress gross margin by ~2-4 percentage points on a mid‑cycle cost structure.
  • Competition - domestic and international suppliers compete on price, design and technological integration (e.g., smart interiors). Market share gains/losses of 1-3 percentage points among OEM customers can swing annual revenue by tens to hundreds of millions RMB for a mid‑sized supplier.
  • Regulatory & environmental changes - tighter VOC limits, recycling and material use mandates increase compliance cost; capital expenditures to meet new standards can range from single‑digit to low‑double‑digit percent of fixed assets per implementation wave.
  • Currency exposure - export contracts and cross‑border procurement mean RMB moves against USD/EUR/JPY can alter cost of imported inputs and translated foreign revenues; a 5% RMB depreciation can improve reported RMB revenues but raise imported input costs.
  • Supply chain disruptions - delays or shutdowns (e.g., pandemic, logistics bottlenecks) can reduce production output by 10-40% in affected months and trigger penalty clauses with OEMs.
Risk Scenario Assumed Base (Annual) Projected Impact Financial Effect (RMB)
10% drop in auto demand Revenue: 2,500,000,000 Revenue decline 7-12% 175,000,000 - 300,000,000 decrease
10% raw material price increase COGS: 1,750,000,000 (70% of revenue) Gross margin compresses 2-4 ppt 35,000,000 - 100,000,000 EBIT-equivalent pressure
Supply chain disruption (1 month) Monthly revenue: ~208,000,000 Output loss 20-40% in month 42,000,000 - 83,000,000 impact
5% RMB depreciation Export sales share: 15% Reported RMB revenue +/- depending on hedging Net effect range: ±(5-20)% of export P&L contribution

Operational and contractual exposures magnify these financial outcomes:

  • Customer concentration - top OEM customers typically account for a large share of sales; loss or volume cutbacks from one major OEM can exceed the impact of a single marketwide demand dip.
  • Inventory and working capital sensitivity - raw material price spikes require higher working capital to maintain production buffers; Days Inventory Outstanding rising by 10-20 days increases working capital needs materially.
  • Contractual penalties and warranty - quality issues or late deliveries can trigger fines and warranty liabilities, pressuring margins in the short term.

Mitigants and monitoring indicators for investors:

  • Hedging and procurement strategies - fixed‑price contracts, multi‑sourcing and hedges reduce raw material/currency exposure; monitor disclosed hedging volumes and counterparty concentration.
  • Customer diversification and product mix - higher value‑add modules (integrated electronics, ambient systems) typically carry better margins and reduce commoditization risk.
  • CapEx and compliance spend transparency - track announced investments for environmental upgrades and automation, and compare to industry compliance timelines.
  • Supply chain resilience metrics - tier‑2 supplier counts, on‑time delivery rates, and inventory days provide early warning of operational stress.

For deeper context on ownership, buying patterns and stakeholder activity that intersect with these risk dynamics see: Exploring Shanghai Daimay Automotive Interior Co., Ltd Investor Profile: Who's Buying and Why?

Shanghai Daimay Automotive Interior Co., Ltd (603730.SS) - Growth Opportunities

Shanghai Daimay Automotive Interior Co., Ltd (603730.SS) sits at the intersection of accelerating automotive electrification, rising demand for differentiated interior experiences, and increasing global OEM localization. The following items highlight concrete growth avenues, market context and quantifiable opportunity levers investors should watch.
  • Product portfolio expansion: adding modules such as integrated instrument panels, EV-specific center consoles (with wireless charging and battery thermal management interfaces), and advanced seating systems increases addressable revenue per vehicle. Typical interior-systems content value for mid/upper segments ranges from $700-$1,800 per vehicle.
  • International market penetration: Europe and North America remain the largest per-vehicle value markets. 2023 light-vehicle sales: Europe ≈ 12.5 million units; United States ≈ 13.6 million units. Even a 0.5% share of those markets corresponds to tens of thousands of vehicle program positions annually.
  • OEM partnerships and platform wins: strategic Tier-1/Tier-2 partnerships convert into multi-year supply contracts with predictable revenue streams; typical multi-year interior contracts can be worth $50-$300 million depending on program scale and component scope.
  • R&D and product differentiation: allocating 3-6% of revenue to R&D aligns with peers in advanced interior systems; this can accelerate sensor-integration, soft-touch materials, and electronic module development that command higher margins.
  • Electrification tailwinds: global BEV/PHEV sales reached roughly 14.1 million units in 2023, representing ~14% of total vehicle sales. EV architectures raise per-vehicle interior content opportunity (specialized consoles, HVAC integration, lightweight seating) by an estimated incremental $50-$350 per EV vs. ICE equivalents.
  • Sustainability and materials innovation: demand for low-VOC, recycled and bio-based interior materials is increasing; premium OEMs often pay 5-15% price premiums for validated eco-friendly alternatives on certain trim lines.
Metric / Area 2023 Baseline / Industry Data Opportunity for Daimay (illustrative)
Global BEV/PHEV sales ≈ 14.1 million units (2023); ≈14% global share Targeting EV-specific components could add $5-25 million revenue in Year 1 of targeted programs; scale to $30-120M over 3-5 yrs with successful OEM wins
Europe light-vehicle volume ≈ 12.5 million units (2023) 0.25-1.0% program share ≈ 31k-125k vehicles annually; content value $700-$1,500 per vehicle
North America (US) volume ≈ 13.6 million units (2023) 0.25-1.0% program share ≈ 34k-136k vehicles; higher per-vehicle content value vs. China
R&D intensity (peer benchmark) 2-6% of revenue Increasing to 3-6% can accelerate new product launches, shorten time-to-win programs
Sustainability premium 5-15% price uplift on selected eco trims Adopting recycled/biomaterials across 20-40% of portfolio can meaningfully improve ASPs and win OEM sustainability specs
  • Targeted commercialization roadmap: prioritize 3 product lines over 24 months - (1) EV console + wireless systems, (2) lightweight seat subframes, (3) premium soft-touch instrument panels. Each line should target margin uplift of 3-8 percentage points vs legacy U.S./China commodity interiors.
  • Geographic strategy: enter Europe via Tier-1 joint ventures or engineering centers to shorten homologation time; pursue a U.S. presence through local assembly partnerships to meet localization/FTA requirements and reduce logistics cost (potential freight savings 15-30% per program).
  • Partnerships & M&A: pursue small strategic acquisitions (revenue $10-50M targets) for niche technologies (e.g., sensor integration, textiles) to accelerate capability build at lower cost than organic R&D ramp.
  • KPIs for investors to track: win rate on RFPs, R&D spend as % of revenue, margin by new-product cohort, share of revenue from EV programs, and percentage of revenue from international markets.
For brand positioning and corporate direction context see: Mission Statement, Vision, & Core Values (2026) of Shanghai Daimay Automotive Interior Co., Ltd.

DCF model

Shanghai Daimay Automotive Interior Co., Ltd (603730.SS) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.