Ningbo Peacebird Fashion Co.,Ltd. (603877.SS) Bundle
Ningbo Peacebird Fashion Co., Ltd. (603877.SS) is undergoing a dramatic financial shift: revenue slid to 3.146 billion yuan in H1 2024 (down 12.66% YoY) and to 6.80 billion yuan for 2024 (down 12.70%), while Q1 2025 revenue plunged another 26.22% to 1.67 billion yuan amid over 1,500 store closures and changing consumer trends; profitability shows strain-H1 2024 net profit fell 31.73% to 171 million yuan, full-year net profit margin was 2.8% with ROE at 4.1%, and adjusted net profit after non-recurring items collapsed 78.91% to RMB 13.709 million-yet gross margin improved to 59.5%; balance-sheet metrics paint mixed signals with a debt-to-equity ratio of 0.37, current ratio of 3.13, quick ratio of 1.78, interest coverage at 1.00, debt/EBITDA of 2.56 and a worrying debt-to-free-cash-flow of 9.87; valuation sits at P/E 28.91, P/B 1.70, EV/EBITDA 10.48 and EV/FCF 40.48, with market cap near 7.61 billion yuan (as of Nov 26, 2025) - read on for a detailed breakdown of revenue drivers, cost dynamics, leverage implications, valuation context and the company's international expansion and sustainability initiatives that could reshape its outlook
Ningbo Peacebird Fashion Co.,Ltd. (603877.SS) - Revenue Analysis
Ningbo Peacebird reported material top-line pressure across 2024-Q1 2025 driven by weaker retail traffic, store closures and product adjustments.- H1 2024 revenue: 3.146 billion yuan (down 12.66% YoY).
- Full-year 2024 revenue: 6.80 billion yuan (down 12.70% YoY).
- Q1 2025 revenue: $1.67 billion, down 26.22% vs. Q4 2024.
- Store rationalization: over 1,500 stores closed in the past three years, contracting market presence.
- Main drivers: decreased retail sales, closure of underperforming stores, style assortment adjustments and a shifting external consumer environment.
| Period | Revenue | Change vs. Prior Period | Notes |
|---|---|---|---|
| H1 2024 | 3.146 billion yuan | -12.66% YoY | Reported H1 figure |
| FY 2024 | 6.80 billion yuan | -12.70% YoY | Full-year contraction |
| Q4 2024 (implied) | ≈ $2.26 billion | - | Implied from Q1 2025 decline (Q1 2025 = $1.67B; -26.22% vs Q4 2024) |
| Q1 2025 | $1.67 billion | -26.22% vs Q4 2024 | Sharp sequential decline |
- Impact of closures: >1,500 shuttered outlets over 3 years => significant footprint reduction and likely lower store-driven revenue.
- Product and market fit: style adjustments and tougher consumer environment have pressured comparable-store sales and mix.
- Near-term outlook implications: continued revenue compression unless restoration of retail traffic, product-market fit, or channel re-expansion occurs.
Ningbo Peacebird Fashion Co.,Ltd. (603877.SS) Profitability Metrics
Ningbo Peacebird Fashion Co.,Ltd. (603877.SS) experienced a notable weakening in bottom-line performance across recent reporting periods, driven by rising operating and financing costs despite improvements in gross margin. Key figures highlight the divergence between top-line resilience and net profitability compression.- H1 2024 net profit: RMB 171 million, down 31.73% year-on-year.
- Full-year 2024 net profit margin: 2.8%.
- Full-year 2024 return on equity (ROE): 4.1%.
- Q1 2025 net profit: $123.88 million, a 17.76% decline sequentially.
- Adjusted net profit (excluding non-recurring items): RMB 13.709 million, down 78.91%.
- Gross profit margin improved to 59.5% (most recent reported period).
| Metric | Value | Change |
|---|---|---|
| H1 2024 Net Profit | RMB 171,000,000 | -31.73% YoY |
| 2024 Net Profit Margin | 2.8% | - |
| 2024 ROE | 4.1% | - |
| Q1 2025 Net Profit | $123,880,000 | -17.76% QoQ |
| Gross Profit Margin | 59.5% | Improved |
| Net Profit after Non-recurring Items | RMB 13,709,000 | -78.91% YoY |
- Higher selling and distribution expenses tied to marketing and retail expansion.
- Rising administrative costs reflecting broader corporate overhead.
- Increased financial expenses (interest and financing costs) compressing net income.
- Improved gross margin (59.5%) suggesting better procurement/pricing or SKU mix, but not enough to offset operating and financing pressures.
Ningbo Peacebird Fashion Co.,Ltd. (603877.SS) - Debt vs. Equity Structure
Ningbo Peacebird Fashion's capital structure as of March 31, 2025 shows moderate leverage with solid short-term liquidity but elevated debt dependence when compared to free cash flow. Key headline metrics drive how investors should view solvency, coverage and cash-flow risk.- Debt-to-Equity Ratio: 0.37 - moderate leverage, equity base remains dominant.
- Current Ratio: 3.13 - strong ability to meet short-term obligations.
- Quick Ratio: 1.78 - sufficient immediate liquidity excluding inventories.
- Interest Coverage Ratio: 1.00 - operating income covers interest expense by roughly 1x, signaling tight coverage.
- Debt-to-EBITDA: 2.56 - leverage relative to earnings is moderate but not minimal.
- Debt-to-Free Cash Flow: 9.87 - high reliance on debt relative to cash generation, potential vulnerability if cash flow weakens.
| Metric | Value (as of 2025-03-31) | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 0.37 | Moderate leverage; equity-heavy capital structure |
| Current Ratio | 3.13 | Healthy short-term liquidity |
| Quick Ratio | 1.78 | Can cover immediate liabilities without relying on inventory |
| Interest Coverage Ratio | 1.00 | Tight margin for interest payments; limited buffer |
| Debt-to-EBITDA | 2.56 | Moderate leverage relative to earnings |
| Debt-to-Free Cash Flow | 9.87 | High debt relative to cash generation - potential refinancing or liquidity risk |
- Liquidity profile (current & quick ratios) supports operations and short-term creditor confidence.
- Interest coverage at ~1.0 implies limited room for earnings volatility before interest shortfalls occur.
- Debt-to-EBITDA in the mid-2x range is acceptable for many retail peers but should be monitored alongside margin trends.
- Debt-to-free-cash-flow near 10x flags elevated dependency on external financing or asset sales to fund obligations if FCF weakens.
Ningbo Peacebird Fashion Co.,Ltd. (603877.SS) Liquidity and Solvency
Ningbo Peacebird Fashion's short-term and solvency metrics present a mixed but actionable picture for investors. Core ratios indicate adequate liquidity, moderate leverage relative to operating earnings, and modest profitability.- Current ratio: 3.13 - ample coverage of short-term obligations, signaling comfortable working capital.
- Quick ratio: 1.78 - sufficient immediate liquidity when inventories are excluded.
- Interest coverage ratio: 1.00 - operating income covers interest expense roughly one time; indicates a tight margin for servicing debt.
- Debt-to-EBITDA: 2.56 - moderate leverage versus operating cash generation, within common intermediate-risk thresholds.
- Debt-to-free cash flow: 9.87 - relatively high, implying greater reliance on debt and potential vulnerability if free cash flow weakens.
- Net profit margin: 2.8% - low margin, reflecting slender profitability on sales.
- Return on equity (ROE): 4.1% - modest return to shareholders given the equity base.
| Metric | Value | Interpretation |
|---|---|---|
| Current Ratio | 3.13 | Healthy short-term liquidity |
| Quick Ratio | 1.78 | Can cover immediate liabilities without relying on inventory |
| Interest Coverage Ratio | 1.00 | Tight ability to meet interest payments |
| Debt-to-EBITDA | 2.56 | Moderate leverage relative to earnings |
| Debt-to-Free Cash Flow | 9.87 | High dependence on debt financing versus free cash flow |
| Net Profit Margin | 2.8% | Low profitability on revenues |
| Return on Equity (ROE) | 4.1% | Modest shareholder returns |
Ningbo Peacebird Fashion Co.,Ltd. (603877.SS) - Valuation Analysis
Ningbo Peacebird Fashion's current valuation profile presents a mix of moderate earnings multiple and premium book valuation, with enterprise multiples suggesting reasonable operating profitability relative to peers but a higher valuation versus free cash flow.- P/E (as of 2025-03-31): 28.91 - implies investors pay ~29x trailing earnings.
- P/B: 1.70 - stock trades at a 70% premium to book value.
- EV/EBITDA: 10.48 - indicates mid‑range enterprise valuation relative to operating profit.
- EV/FCF: 40.48 - elevated, signaling valuation is high relative to free cash generation.
- EV/Sales: 1.01 - roughly parity between enterprise value and annual revenue.
- Market capitalization (as of 2025-11-26): ~7.61 billion yuan.
| Metric | Value | Implication |
|---|---|---|
| P/E (2025-03-31) | 28.91 | Moderate earnings multiple; growth expectations priced in |
| P/B | 1.70 | Premium to book; intangible/brand value reflected |
| EV/EBITDA | 10.48 | Reasonable operating valuation vs. peers |
| EV/FCF | 40.48 | High - limited free cash or higher growth premium |
| EV/Sales | 1.01 | Enterprise value broadly equals annual sales |
| Market Cap (2025-11-26) | 7.61 billion CNY | Public market valuation snapshot |
Ningbo Peacebird Fashion Co.,Ltd. (603877.SS) - Risk Factors
Ningbo Peacebird Fashion Co.,Ltd. is facing a set of material financial and operational risks that investors should weigh carefully.- Revenue contraction: consolidated revenue declined 12.66% in H1 2024, signaling top-line pressure across core channels.
- Profitability compression: net profit margin narrowed to 2.8%, while return on equity (ROE) sits at 4.1%, reflecting weak earnings generation relative to equity.
- Rising operating costs: increases in selling, general & administrative (SG&A) and financial expenses have squeezed operating profit and diluted margins.
- Leverage and cash-flow risk: debt-to-free-cash-flow ratio of 9.87 indicates elevated reliance on debt relative to internally generated cash.
- Interest servicing stress: interest coverage ratio of 1.00 suggests the company has minimal cushion to meet interest obligations if earnings dip.
- Market valuation context: market capitalization was 7.61 billion yuan as of November 26, 2025, which investors should compare with book value and enterprise value to assess risk-adjusted valuation.
| Metric | Value | Implication |
|---|---|---|
| Revenue change (H1 2024) | -12.66% | Top-line decline; possible demand or channel issues |
| Net profit margin | 2.8% | Thin profitability; low buffer for shocks |
| ROE | 4.1% | Modest return to shareholders |
| Debt / Free Cash Flow | 9.87 | High leverage vs. cash generation |
| Interest coverage ratio | 1.00 | Limited ability to cover interest from operating earnings |
| Market capitalization (2025-11-26) | 7.61 billion CNY | Current market value for comparison with fundamentals |
- Operational risks: margin recovery depends on controlling SG&A and financial expenses, improving inventory turnover, and restoring same-store/channel sales.
- Refinancing risk: with thin interest coverage and high debt-to-FCF, the company may face higher funding costs or covenant pressure if earnings remain weak.
- Competitive and market risks: fashion retail is cyclical and sensitive to consumer sentiment and inventory missteps, which could further impair cash flow and margins.
Ningbo Peacebird Fashion Co.,Ltd. (603877.SS) - Growth Opportunities
Ningbo Peacebird Fashion Co.,Ltd. (603877.SS) is pursuing an aggressive expansion and sustainability agenda that can materially affect revenue mix, brand equity and long-term margin profile. Key strategic targets announced by the company and related operational initiatives include geographic expansion, retail footprint growth, sustainability transitions and talent development.- Geographic expansion: entry into 8 new markets in 2024, with priority regions Europe and North America.
- Retail scale-up: target to reach over 1,000 stores worldwide within two years.
- Material sustainability: initiative to transition 50% of materials to sustainable sources (target set for 2022).
- Circularity: recycling program aiming to process 1,000,000 garments by 2025.
- Carbon reduction: target to cut carbon emissions by 30% by 2030.
- Design talent pipeline: mentorship program for 5,000 young designers over the next five years.
| Initiative | Target / Goal | Timeframe | Key KPI(s) |
|---|---|---|---|
| New Market Entry | 8 new markets (incl. Europe, North America) | 2024 | Market openings, revenue by region, market-specific GM% |
| Retail Footprint | >1,000 stores worldwide | Within 2 years | Store count, avg. sales per store, capex per store |
| Sustainable Materials | 50% materials from sustainable sources | 2022 (initiative start/target year) | % sustainable materials, cost per unit, supplier audits |
| Garment Recycling Program | 1,000,000 garments recycled | By 2025 | Garments collected, cost per garment, recycled material reuse rate |
| Carbon Emissions | Reduce emissions by 30% | By 2030 | Scope 1-3 CO2e, year-over-year % reduction |
| Designer Mentorship | 5,000 young designers mentored | Next 5 years | Participants, conversion to collections, collaborations launched |
- Revenue upside: rapid store roll-out and new-market entry can expand addressable market; monitor cadence of store openings and localized e‑commerce launches.
- Margin dynamics: short-term pressure from capex and marketing in new geographies vs. long-term scale benefits and potential higher ASPs in developed markets.
- Sustainability costs vs. brand premium: transitioning 50% materials to sustainable sources and meeting recycling targets may raise input costs but can support higher brand valuation and customer loyalty if communicated effectively.
- Execution risk: hitting targets (1,000 stores, 1M recycled garments, 30% emissions cut) requires robust supply‑chain, reporting and capital allocation discipline.

Ningbo Peacebird Fashion Co.,Ltd. (603877.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.