Xiangyang Changyuandonggu Industry Co., Ltd. (603950.SS) Bundle
Dive into the financial profile of Xiangyang Changyuandonggu Industry Co., Ltd. with headline figures that matter: in 2024 the company posted revenue of CNY 1.92 billion, a 30.38% jump from CNY 1.47 billion, and in H1 2025 delivered CNY 1.013 billion in revenue with net income of CNY 163 million; its Q1 2025 gross margin stood at 25.28% while H1 2025 net profit margin reached 15.20%, EPS (TTM) is 0.97 with a P/E of 35.62, ROE is 11.2% and ROIC 7.9%; balance-sheet metrics show total debt of CNY 686.2 million against cash of CNY 285.8 million (debt-to-equity 41.09%, net debt-to-equity 20.3%), operating cash flow of CNY 363.0 million offset by capital expenditures of CNY -402.2 million and a net cash change of CNY 112.02 million this quarter; strategic catalysts include a 2025 five-year auto-parts contract expected to generate between CNY 1.4 billion and CNY 1.5 billion in sales, while market valuation sits around CNY 10.9 billion with a low volatility beta of 0.478-these concrete metrics paint a nuanced picture of profitability, leverage and growth that investors will want to unpack in the full analysis.
Xiangyang Changyuandonggu Industry Co., Ltd. (603950.SS) - Revenue Analysis
- 2024 annual revenue: CNY 1.92 billion, up 30.38% from CNY 1.47 billion in 2023.
- H1 2025 revenue: CNY 1.013 billion; H1 2025 net income: CNY 163 million (net profit margin 15.20%).
- Quarter ending March 2025 gross margin: 25.28% - a sign of relative operational efficiency within the sector.
- Major 2025 contract: five-year auto parts supply agreement, expected cumulative sales between CNY 1.4-1.5 billion.
- TTM EPS: 0.97; P/E ratio: 35.62.
| Metric | Value | Notes / Period |
|---|---|---|
| Revenue (2024) | CNY 1.92 billion | Annual; +30.38% YoY vs 2023 |
| Revenue (H1 2025) | CNY 1.013 billion | First half 2025 |
| Net Income (H1 2025) | CNY 163 million | Net profit margin 15.20% |
| Gross Margin (Q1 2025) | 25.28% | Quarter ending March 2025 |
| Major Order (2025) | CNY 1.4-1.5 billion (5 years) | Auto parts supply contract |
| TTM EPS | 0.97 CNY | Trailing twelve months |
| P/E Ratio | 35.62 | Market valuation relative to earnings |
- Revenue trajectory: strong 2024 rebound and a robust H1 2025, driven by existing product demand and the new multi-year auto parts contract.
- Profitability profile: double-digit net margin (15.20% H1 2025) alongside a healthy gross margin (25.28%) indicates disciplined cost control and pricing power.
- Valuation context: P/E of 35.62 on EPS 0.97 - implies market is pricing growth expectations; assess against industry peers and expected contribution from the CNY 1.4-1.5 billion contract.
Xiangyang Changyuandonggu Industry Co., Ltd. (603950.SS) - Profitability Metrics
Xiangyang Changyuandonggu Industry Co., Ltd. (603950.SS) demonstrates a profile of steady profitability with margins and returns that reflect competent cost control and capital utilization in its operating cycle. Key metrics for recent reporting periods reveal the firm's capacity to generate shareholder value and operational earnings.- Return on Equity (ROE): 11.2% - indicates a solid return on shareholders' equity relative to peers.
- Return on Invested Capital (ROIC): 7.9% - shows the company's efficiency in converting invested capital into profitable returns.
- Net profit margin (1H 2025): 15.20% - reflects effective cost management and pricing power in the period.
- Gross margin (Q1 2025): 25.28% - signals operational efficiency and healthy product/service margin contribution.
- Net income (1H 2025): CNY 163 million - a concrete result of operating execution for the half-year.
- Earnings per share (TTM): 0.97 CNY; Price-to-Earnings (P/E): 35.62 - indicating the market's valuation relative to trailing earnings.
| Metric | Value | Period |
|---|---|---|
| Return on Equity (ROE) | 11.2% | Latest reported |
| Return on Invested Capital (ROIC) | 7.9% | Latest reported |
| Net Profit Margin | 15.20% | 1H 2025 |
| Gross Margin | 25.28% | Q1 2025 |
| Net Income | CNY 163 million | 1H 2025 |
| EPS (TTM) | 0.97 CNY | Trailing Twelve Months |
| P/E Ratio | 35.62 | Current |
- Margin structure: with a gross margin of 25.28% and net margin of 15.20% (1H 2025), the company retains a relatively high share of revenue as profit after operating and non-operating adjustments.
- Capital efficiency: ROIC at 7.9% versus ROE at 11.2% suggests equity leverage and profitable deployment of capital, but room exists to improve invested-capital returns.
- Valuation context: EPS of 0.97 CNY and P/E of 35.62 imply that investors are paying a premium for earnings growth expectations or perceived stability; monitoring earnings trajectory versus this multiple is essential.
Xiangyang Changyuandonggu Industry Co., Ltd. (603950.SS) - Debt vs. Equity Structure
Xiangyang Changyuandonggu Industry Co., Ltd. presents a financing profile that balances leverage with equity, supported by meaningful cash reserves and lower market volatility.- Debt-to-Equity Ratio: 41.09% - indicates moderate reliance on debt financing.
- Total Debt: CNY 686 million, Cash Holdings: CNY 286 million - gross leverage offset by liquidity.
- Net Debt-to-Equity Ratio: 20.3% - net leverage is conservative after cash offsets.
- Beta: 0.478 - stock exhibits lower volatility versus the broader market.
- Market Capitalization: ~CNY 10.9 billion - sizable market presence.
- TTM EPS: 0.97, P/E Ratio: 35.62 - earnings yield and valuation context for investors.
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 41.09% | Moderate leverage level |
| Total Debt | CNY 686 million | Absolute debt exposure |
| Cash Holdings | CNY 286 million | Available liquidity to service debt |
| Net Debt-to-Equity | 20.3% | Conservative net leverage |
| Beta | 0.478 | Lower volatility than market |
| Market Capitalization | CNY 10.9 billion | Company scale |
| TTM EPS | 0.97 | Trailing earnings per share |
| P/E Ratio | 35.62 | Valuation relative to earnings |
- Cash covers ~41.7% of total debt (CNY 286m / CNY 686m), reducing refinancing risk.
- With net debt-to-equity at 20.3%, the balance sheet can absorb moderate cyclical shocks.
- Lower beta may attract risk-averse investors seeking defensive exposure within the sector.
- P/E of 35.62 with EPS 0.97 suggests investors are pricing growth or stability expectations into the stock.
Xiangyang Changyuandonggu Industry Co., Ltd. (603950.SS) - Liquidity and Solvency
- Cash position: CNY 285.8 million
- Total debt: CNY 686.2 million
- Net change in cash (latest quarter): CNY 112.02 million
- Operating cash flow (latest reported): CNY 363.0 million
- Capital expenditures (latest reported): CNY -402.2 million
- Net profit margin (1H 2025): 15.20%
- Gross margin (quarter ended Mar 2025): 25.28%
- EPS (TTM): 0.97 CNY; P/E: 35.62
Key balance between liquidity and leverage: the company holds CNY 285.8 million in cash against CNY 686.2 million in total debt - a leveraged but manageable profile given recent cash generation and operating profitability.
| Metric | Value | Comment |
|---|---|---|
| Cash | CNY 285.8M | Immediate liquidity buffer |
| Total Debt | CNY 686.2M | Leverage concentrated in long/short-term borrowings |
| Net Change in Cash (Q) | CNY 112.02M | Positive quarter-on-quarter cash inflow |
| Operating Cash Flow | CNY 363.0M | Strong core cash generation |
| Capital Expenditures | CNY -402.2M | Significant reinvestment in capacity |
| Net Profit Margin (1H 2025) | 15.20% | Effective cost control |
| Gross Margin (Q ended Mar 2025) | 25.28% | Healthy sector-level efficiency |
| EPS (TTM) | 0.97 CNY | Trailing earnings per share |
| P/E Ratio | 35.62 | Moderate valuation vs. earnings |
- Liquidity dynamics: positive net cash change and strong operating cash flow offset heavy capex, indicating cash is being deployed into growth or capacity maintenance.
- Solvency view: cash covers ~41.7% of total debt; continued operating cash flow will be key to deleveraging if capex remains elevated.
- Profitability context: net and gross margins (15.20% and 25.28%) support sustainable cash generation, underpinning debt servicing capability.
Further company background and context: Xiangyang Changyuandonggu Industry Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Xiangyang Changyuandonggu Industry Co., Ltd. (603950.SS) Valuation Analysis
Key valuation and profitability metrics for Xiangyang Changyuandonggu Industry Co., Ltd. provide a snapshot of how the market prices the company and how efficiently it converts revenue into profit.
- Market Capitalization: CNY 10.9 billion - current market valuation.
- P/E (TTM): 35.62 - market price relative to trailing earnings.
- EPS (TTM): CNY 0.97 - earnings attributable per share over the last 12 months.
- Beta: 0.478 - lower historical volatility versus the broader market.
- Net Profit Margin (H1 2025): 15.20% - profitability after all expenses for first half of 2025.
- Gross Margin (Q1 2025): 25.28% - operational efficiency for the quarter ending March 2025.
| Metric | Value |
|---|---|
| Market Capitalization | CNY 10.9 billion |
| Price-to-Earnings (P/E, TTM) | 35.62 |
| Earnings Per Share (EPS, TTM) | CNY 0.97 |
| Beta (vs. market) | 0.478 |
| Net Profit Margin (H1 2025) | 15.20% |
| Gross Margin (Q1 2025) | 25.28% |
Investor implications:
- A P/E of 35.62 paired with EPS of 0.97 implies the market is pricing future growth expectations into current valuation.
- Beta of 0.478 may appeal to risk-averse investors seeking lower volatility exposure within the sector.
- Gross margin (25.28%) and net margin (15.20%) suggest solid operational control and the ability to convert sales into retained profit.
Contextual and historical background on the company can be found here: Xiangyang Changyuandonggu Industry Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Xiangyang Changyuandonggu Industry Co., Ltd. (603950.SS) - Risk Factors
Xiangyang Changyuandonggu Industry Co., Ltd. (603950.SS) operates in the competitive automotive components space with a focus on diesel engine parts. The company's recent financial metrics show pockets of strength but also expose specific operational and market risks investors should weigh.
- Competitive pressure: Large domestic and international suppliers of diesel and gasoline engine components can pressure margins and market share.
- Customer concentration: Dependence on a limited number of OEMs or tier-1 buyers can amplify revenue volatility if contracts are lost or scaled back.
- Commodity and input-cost risk: Fluctuations in steel, alloy, and chemical prices can compress gross margins if cost pass-through is limited.
- Regulatory and environmental risk: Stricter emissions standards and shifts toward electrification reduce long-term demand for diesel engine components.
- Supply-chain disruption: Factory shutdowns, logistics bottlenecks, or supplier insolvencies can impact production continuity and delivery performance.
- Macroeconomic and cyclical automotive demand: Auto sales cycles, China macro growth, and export demand swings can materially affect order books.
| Metric | Value | Period/Notes |
|---|---|---|
| Net Profit Margin | 15.20% | First half of 2025 |
| Gross Margin | 25.28% | Quarter ending March 2025 |
| EPS (TTM) | 0.97 CNY | Trailing twelve months |
| P/E Ratio | 35.62 | Based on EPS (TTM) |
| Beta | 0.478 | Lower volatility vs. market |
| Market Capitalization | ~CNY 10.9 billion | Market valuation |
Key operational and financial scenarios investors should model:
- Margin compression scenario: 3-5 percentage point decline in gross margin from raw-material inflation leading to lower net profit margin below 10% if pricing power is weak.
- Demand shock scenario: 15-25% drop in OEM orders in a downturn, stressing working capital and inventory management.
- Transition risk scenario: Accelerated EV adoption reducing diesel engine parts demand over a multi-year horizon, necessitating product diversification or technology pivots.
Financial resilience indicators to monitor:
- Quarterly gross margin trends vs. 25.28% (Mar 2025) to detect cost pressure or efficiency gains.
- Net profit margin trajectory from 15.20% (H1 2025) to assess sustainability of profitability.
- Leverage and liquidity metrics relative to market cap (~CNY 10.9bn) to judge ability to withstand demand shocks.
- Valuation multiples: P/E of 35.62 vs. peers - watch for valuation rerating if growth decelerates.
- Volatility profile: Beta 0.478 implies lower stock volatility but also potential for muted upside in strong markets.
For deeper context on shareholder composition and recent investor interest, see: Exploring Xiangyang Changyuandonggu Industry Co., Ltd. Investor Profile: Who's Buying and Why?
Xiangyang Changyuandonggu Industry Co., Ltd. (603950.SS) - Growth Opportunities
Xiangyang Changyuandonggu Industry Co., Ltd. enters 2025 with several identifiable growth levers supported by recent contracts and solid profitability metrics. A five-year auto-parts contract awarded in 2025 - with expected cumulative sales of CNY 1.4-1.5 billion - provides a predictable revenue stream and capacity utilization tailwind for upcoming fiscal years.- Signed 2025 five-year contract for auto parts: CNY 1.4-1.5 billion total (implies ~CNY 280-300 million average annual sales contribution).
- First-half 2025 net profit margin: 15.20%, indicating effective cost control and pricing power.
- Quarter ending March 2025 gross margin: 25.28%, showing operational efficiency within manufacturing/auto-supply operations.
| Metric | Value |
|---|---|
| Expected 5-year contract revenue (2025 order) | CNY 1.4-1.5 billion |
| Implied annual revenue from contract | CNY ~280-300 million/year |
| Net profit margin (1H 2025) | 15.20% |
| Gross margin (Q1 2025) | 25.28% |
| EPS (TTM) | 0.97 CNY |
| P/E ratio | 35.62 |
| Beta | 0.478 |
| Market capitalization | ≈ CNY 10.9 billion |
- Predictable revenue base: The CNY 1.4-1.5 billion contract reduces near-term top-line uncertainty and supports margin stability as fixed costs are spread across higher volumes.
- Profitability supports reinvestment: 15.20% net margin and 25.28% gross margin provide cash-generation capacity for R&D, capex, or selective M&A to capture upstream/downstream value.
- Valuation and risk profile: EPS of 0.97 and a P/E of 35.62 reflect market expectations for growth; a beta of 0.478 indicates lower volatility, which can attract risk-averse institutional holders.
- Scale and liquidity: Market cap ~CNY 10.9 billion positions the company as a mid-cap industrial play with room to scale revenue via contract rollovers and aftermarket parts.

Xiangyang Changyuandonggu Industry Co., Ltd. (603950.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.