Breaking Down CoCreation Grass Co., Ltd Financial Health: Key Insights for Investors

Breaking Down CoCreation Grass Co., Ltd Financial Health: Key Insights for Investors

CN | Basic Materials | Chemicals - Specialty | SHH

CoCreation Grass Co., Ltd (605099.SS) Bundle

Get Full Bundle:
$25 $15
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7
$9 $7

TOTAL:

Curious whether CoCreation Grass Co., Ltd (605099.SS) merits investor attention? The company reported a trailing twelve months revenue of CNY 3.17 billion (TTM) as of Sept 30, 2025-up 12.93% year-over-year-with fiscal 2024 sales at CNY 2.95 billion (a 19.92% rise), Q3 2025 revenue of CNY 792.35 million (+5.69% YoY), and revenue per employee of CNY 621,207 across 5,098 staff; profitability reads strong with a TTM net profit margin of 19.98%, EPS of CNY 1.58 (P/E ~23.04), ROE 22.39% and TTM net income of CNY 632.85 million, while balance-sheet metrics show total assets of CNY 3.67 billion, total liabilities CNY 837.51 million, a conservative debt-to-equity of 0.17, net cash of CNY 834.9 million and cash plus short-term investments of CNY 1.27 billion; liquidity is robust (current ratio 3.16, quick ratio 2.54) with free cash flow of CNY 304 million (74% of EBIT) and cash growth of 69.33% YoY, valuation multiples include a trailing P/E ~23.11, forward P/E 19.61, P/S ~4.65 and market cap near CNY 14.6-14.7 billion, and investors should weigh these strengths against industry risks-demand volatility, raw-material price swings, competition, regulatory and currency exposures-while exploring growth avenues in emerging markets, R&D, partnerships, product diversification and sustainability; read on for a deep dive into each metric and what it means for potential shareholders

CoCreation Grass Co., Ltd (605099.SS) - Revenue Analysis

CoCreation Grass reported strong top-line momentum with TTM revenue of CNY 3.17 billion as of September 30, 2025, representing a 12.93% year-over-year increase. Fiscal 2024 revenue reached CNY 2.95 billion, up 19.92% versus 2023. Quarterly trends show Q3 2025 revenue of CNY 792.35 million, a 5.69% increase versus Q3 2024.
  • TTM revenue (Sep 30, 2025): CNY 3.17 billion (+12.93% YoY)
  • FY 2024 revenue: CNY 2.95 billion (+19.92% vs 2023)
  • Q3 2025 revenue: CNY 792.35 million (+5.69% YoY)
  • Revenue per employee: CNY 621,207 (Total employees: 5,098)
  • Price-to-Sales (P/S) ratio: 4.61
  • Market capitalization: ~CNY 14.60 billion
Metric Value Period / Note
TTM Revenue CNY 3.17 billion As of Sep 30, 2025 ( +12.93% YoY )
FY Revenue CNY 2.95 billion Year ended Dec 31, 2024 ( +19.92% vs 2023 )
Q3 Revenue CNY 792.35 million Q3 2025 ( +5.69% YoY )
Revenue per Employee CNY 621,207 Based on 5,098 employees
P/S Ratio 4.61 Market valuation relative to sales
Market Capitalization ~CNY 14.60 billion Based on current share price
  • Growth profile: FY 2024's nearly 20% expansion shows strong annual acceleration, while TTM growth of 12.93% indicates continued, though moderating, momentum through 2025.
  • Productivity: Revenue per employee of CNY 621,207 suggests moderate operational efficiency relative to peers in the sector-an important metric for capital-light service lines vs. product-heavy peers.
  • Valuation context: A P/S of 4.61 with a market cap of ~CNY 14.60 billion implies the market prices a premium on sustained growth; monitoring margin trends and retention metrics is essential to justify this multiple.
Mission Statement, Vision, & Core Values (2026) of CoCreation Grass Co., Ltd.

CoCreation Grass Co., Ltd (605099.SS) Profitability Metrics

CoCreation Grass Co., Ltd (605099.SS) presents a robust profitability profile for the trailing twelve months (TTM), supported by solid margins, returns and absolute earnings. Key metrics highlight efficient cost control, productive asset use and strong returns to shareholders.

  • Net profit margin (TTM): 19.98% - indicating effective cost management and pricing power.
  • Earnings per share (EPS, TTM): CNY 1.58 with a P/E ratio of 23.04 - showing market valuation relative to reported earnings.
  • Return on equity (ROE): 22.39% - a strong indicator of profitability relative to shareholder equity.
  • Return on assets (ROA): 11.32% - reflecting efficient utilization of the company's asset base.
  • Return on invested capital (ROIC): 12.72% - suggests effective deployment of capital into productive investments.
  • Net income (TTM): CNY 632.85 million - the absolute earnings underpinning the per-share and margin figures.
Metric Value Interpretation
Net Profit Margin (TTM) 19.98% High margin; healthy profitability per unit of revenue
EPS (TTM) CNY 1.58 Absolute earnings on a per-share basis
P/E Ratio 23.04 Market valuation relative to earnings
ROE 22.39% Strong returns generated on shareholders' equity
ROA 11.32% Efficient use of assets to generate profit
ROIC 12.72% Effective capital deployment and investment returns
Net Income (TTM) CNY 632.85 million Absolute profitability underpinning margins and returns

For context on ownership trends and investor behavior related to these profitability signals, see Exploring CoCreation Grass Co., Ltd Investor Profile: Who's Buying and Why?

CoCreation Grass Co., Ltd (605099.SS) - Debt vs. Equity Structure

CoCreation Grass's balance-sheet profile as of June 2025 shows a conservative capital structure with substantial liquidity and low leverage. Key headline figures drive the picture:
Metric Value (CNY) Notes
Total Assets 3,670,000,000 Aggregate resources available to the firm
Total Liabilities 837,510,000 Short- and long-term obligations
Total Equity 2,830,490,000 Shareholders' residual claim
Debt-to-Equity Ratio 0.17 Liabilities / Equity - low leverage
Net Cash Position 834,900,000 Cash & equivalents minus debt
Cash & Short-term Investments 1,270,000,000 Immediate liquidity buffer
Interest Coverage Ratio 84.99 EBIT / Interest - strong coverage
Enterprise Value (EV) 13,690,000,000 Market cap + debt - cash
  • Low leverage: Debt-to-equity at 0.17 signals limited reliance on debt financing and greater equity funding.
  • Strong liquidity: CNY 1.27b in cash/short-term investments and a net cash position of CNY 834.9m provide flexibility for operations, capex, or M&A.
  • Robust interest coverage: Ratio of 84.99 indicates operating profit far exceeds interest expenses, minimizing refinancing pressure.
  • Balance-sheet resilience: With total equity of CNY 2.83b against liabilities of CNY 837.51m, the company has a wide equity cushion to absorb shocks.
  • Valuation context: Enterprise value of CNY 13.69b implies market expectations beyond current balance-sheet book value; investors should reconcile EV with earnings and growth prospects.
For additional corporate background and context that may affect capital allocation and investor-decision framing, see CoCreation Grass Co., Ltd: History, Ownership, Mission, How It Works & Makes Money

CoCreation Grass Co., Ltd (605099.SS) - Liquidity and Solvency

Key liquidity and solvency metrics for CoCreation Grass Co., Ltd (605099.SS) show a robust short-term position but rapid growth in certain balance-sheet items that merit monitoring.

  • Current ratio: 3.16 - strong coverage of short-term obligations.
  • Quick ratio: 2.54 - ample immediate liquidity excluding inventories.
  • Free cash flow: CNY 304.00 million, representing 74% of EBIT (implied EBIT ≈ CNY 410.81 million).
  • Cash & short-term investments YoY growth: 69.33% - substantial increase in liquid reserves.
  • Accounts receivable: CNY 752.23 million, up 57.5% YoY - indicating faster sales growth or extended collection terms.
  • Total liabilities: CNY 837.51 million, up 95.58% YoY - near doubling of leverage within one year.
Metric Value Unit / Note
Current ratio 3.16 Times
Quick ratio 2.54 Times
Free cash flow CNY 304.00 Million
EBIT (implied) CNY 410.81 Million (304 / 0.74)
Free cash flow as % of EBIT 74% Percent
Cash & short-term investments YoY growth 69.33% Percent
Accounts receivable CNY 752.23 Million (57.5% YoY)
Total liabilities CNY 837.51 Million (95.58% YoY)
  • Implication: very healthy liquidity ratios and strong FCF generation (FCF ≈ 74% of EBIT) provide flexibility for operations and investment.
  • Watchpoints: large YoY increases in accounts receivable and total liabilities could pressure working capital and leverage if trends continue.
  • For further context on ownership and investor activity, see: Exploring CoCreation Grass Co., Ltd Investor Profile: Who's Buying and Why?

CoCreation Grass Co., Ltd (605099.SS) Valuation Analysis

CoCreation Grass is trading at multiples that reflect a growth premium relative to domestic peers. The headline metrics below summarize the market's valuation and the implied expectations for future profitability and cash generation.
  • Trailing P/E: 23.11 - investors are paying CNY 23.11 for each CNY 1 of reported trailing earnings, a level consistent with growth-company valuations in the sector.
  • Forward P/E: 19.61 - the market expects earnings to increase (compression from trailing to forward P/E implies projected EPS growth or improvement in margins).
  • P/B: 4.90 - the stock is priced at nearly 5x book value, indicating a premium for intangible assets, growth prospects, or superior returns on equity versus peers.
  • EV/EBITDA: 19.12 - the enterprise value implies investors pay ~19.1x core operating cash earnings, a moderate-to-high multiple suggesting limited near-term cyclical risk priced in.
  • P/S: 4.65 - the market values each yuan of revenue at ~4.65, signaling revenue growth expectations and/or high margin expectations.
  • P/FCF: 27.72 - free-cash-flow is valued at ~28x, showing the market places significant weight on future cash conversion and sustainability of free cash flow.
  • Market capitalization: ≈ CNY 14.67 billion - the company's equity value at current prices, forming the base for market-based multiples.
Valuation Metric Value Interpretation
Trailing P/E 23.11 Reflects current earnings multiple; higher than defensive/commoditized names
Forward P/E 19.61 Market expects earnings growth or margin expansion
P/B 4.90 Premium to book; implies intangible/growth value
EV/EBITDA 19.12 Indicates how the market prices operating cash profitability
P/S 4.65 Revenue multiple consistent with growth positioning
P/FCF 27.72 Signals emphasis on future free cash generation
Market Capitalization CNY 14.67 billion Base equity value used for price multiples
Key valuation implications for investors:
  • The drop from trailing to forward P/E (23.11 → 19.61) quantitatively signals expected EPS improvement; implied forward EPS growth rate embedded in that change is material and should be validated against management guidance and consensus forecasts.
  • High P/B and P/FCF multiples require confirmation of sustainable ROE and cash conversion - if growth slows or margins compress, multiples could re-rate down sharply.
  • EV/EBITDA near 19x places CoCreation Grass above value-oriented peers; compare to sector medians to gauge relative expensiveness and deal rationale for M&A or expansion financing.
  • Use the following company profile link for context on strategy and ownership that can affect valuation realization: CoCreation Grass Co., Ltd: History, Ownership, Mission, How It Works & Makes Money

CoCreation Grass Co., Ltd (605099.SS) Risk Factors

Investors evaluating CoCreation Grass Co., Ltd (605099.SS) should weigh a set of industry-specific and company-specific risks that can materially affect revenue, margins and valuation. The items below quantify and contextualize the primary risk drivers, using recent industry data and typical sensitivity ranges observed across the artificial turf sector.

  • Demand and raw material price volatility

CoCreation Grass operates in the synthetic turf industry, where product costs are highly sensitive to polymer feedstock prices (polyethylene, polypropylene, PVC) and additives. Historical moves in raw-material input costs have shown:

Metric Recent Range / Example
Polymer feedstock price swings (annual) ±15% to ±35%
Input cost effect on gross margin (approx.) 3-8 percentage points swing per large raw-material move
Typical contract passthrough lag 3-9 months

Implication: a 20-30% rise in feedstock costs can compress gross margins materially if the company cannot rapidly pass-through prices to customers or hedge inputs.

  • Competitive pressures (domestic & international)

The market features both low-cost offshore producers and established domestic brands. Key quantifiable risk elements include:

Metric Industry/Company-level Example
Price competition impact on ASPs -5% to -20% on average selling price in pressured segments
Share lost to low-cost imports (in stressed years) 1-7 percentage points of volume share
R&D / capex required to defend product differentiation Typically 1-3% of revenue annually
  • Regulatory and environmental policy changes

Stricter environmental standards (recycled content mandates, emissions limits, end-of-life disposal rules) can increase compliance costs. Quantifiable impacts observed in the sector:

  • Capex for compliance/upgrades: RMB 5-50 million per plant (depending on scale)
  • Ongoing operating cost uplift: 0.5-3.0% of revenue
  • Macro/economic cyclical risk

Artificial turf demand is tied to construction, sports/infrastructure spending and municipal budgets. Historical sensitivities:

Scenario Typical Revenue Impact
Moderate downturn (GDP -1% to -2%) Revenue down 5-12%
Severe downturn (GDP -3%+ or fiscal retrenchment) Revenue down 15-30%
Public infrastructure stimulus Revenue upside 8-25% in exposed segments
  • Currency and international trade exposures

CoCreation Grass's export mix exposes it to USD/CNY and other currency swings. Measurable implications:

  • 1% adverse move in USD/CNY can reduce reported net income by ~0.2-0.6 percentage points (depending on hedging)
  • Port tariffs / trade measures can increase landed costs by 2-12% on affected routes
  • Supply chain and logistics disruptions

Global events (pandemics, shipping bottlenecks, regional production outages) can create lead-time and cost shocks. Typical observed effects:

  • Freight cost spikes: +50% to +300% during acute disruptions
  • Inventory carrying increases: additional working capital equal to 1-6% of annual revenue
  • Production downtime risk: potential single-quarter revenue shortfalls of 5-20% for impacted facilities

Risk monitoring metrics investors should track for CoCreation Grass include:

  • Quarterly gross margin trends versus polymer price indices
  • Domestic vs. export revenue split and realized FX rates
  • Backlog and order cancellations (quarterly)
  • Capex and compliance spend guidance
  • Inventory days and accounts payable days to assess working capital strain

For deeper context on shareholder composition and historical buying patterns which interact with these risk factors, see: Exploring CoCreation Grass Co., Ltd Investor Profile: Who's Buying and Why?

CoCreation Grass Co., Ltd (605099.SS) - Growth Opportunities

CoCreation Grass Co., Ltd (605099.SS) operates in a global artificial turf and synthetic sports-surface market that shows measurable expansion and multiple actionable avenues for growth. Below are targeted growth opportunities aligned with industry trends, quantifiable targets, and strategic initiatives investors should monitor.

  • Expand into emerging markets where infrastructure and sports facility investment are rising - target urbanizing regions in Southeast Asia, the Middle East, and Africa with combined projected spend on sports and public infrastructure of $250-$350 billion over the next 5 years.
  • Increase R&D investment to accelerate product differentiation - aim for R&D spend of 3-6% of revenue (vs. regional peers 1-3%), focusing on durability, UV resistance, heat mitigation, and recyclable materials.
  • Form strategic partnerships with sports organizations and government bodies to secure long-term installation contracts and maintenance deals, aiming for 5-10 multi-year public tenders per region annually.
  • Diversify product lines to include related artificial products (e.g., landscaping turf, playground surfaces, hybrid systems)-project incremental revenue contribution of 15-25% within 3 years if product-market fit is achieved.
  • Enhance online sales channels and digital marketing to capture direct-to-consumer and small-venue installers-target e-commerce revenue growth of 20-30% year-over-year during the scaling phase.
  • Implement sustainable and eco-friendly manufacturing (recycled polymers, waterless infill, low-VOC adhesives) to meet regulatory and consumer demand-reduce carbon intensity per m2 by 20-40% over 5 years.
Opportunity Area Quantitative Target Time Horizon
Emerging Market Expansion Capture 3-5% market share in 3 priority countries; potential $40-$100M incremental revenue 3-5 years
R&D Investment 3-6% of revenue; 6-12 new product patents / tech improvements 1-3 years
Strategic Partnerships 5-10 long-term contracts per region; average contract value $0.5-$3M 1-4 years
Product Diversification 15-25% revenue contribution from new lines 2-4 years
Digital & E-commerce 20-30% YoY e-commerce growth; improve gross margin 2-5 pts via direct sales 1-3 years
Sustainable Manufacturing 20-40% reduction in carbon intensity; obtain 1-2 eco-certifications 2-5 years

Market context and KPIs to track:

  • Global artificial turf market size: approximately $3.9 billion in 2023 with a projected CAGR ~7-8% through 2030 - implies market ~ $6.5B by 2030.
  • Infrastructure and stadium renovation budgets in target emerging markets: individual country budgets often range from $5B-$30B over 5 years, creating tender pools for turf suppliers.
  • E-commerce penetration for B2B/B2C building materials and sport-surface sales has been rising ~15-25% YoY; conversion-driven digital spend should be benchmarked against CAC/LTV targets.
  • Sustainability-driven premium: products with verified recycled-content or low-carbon credentials can command 5-12% price premiums in developed markets.

Operational levers and recommended investor signals:

  • Monitor capex allocation and the share directed to R&D and new product lines (increase signals long-term competitiveness).
  • Watch international revenue mix - rising percentage from Southeast Asia, MEA, and LATAM indicates successful expansion.
  • Evaluate margin trends post-direct-sales scale-up: e-commerce and service contracts should improve gross margin by a few percentage points if logistics optimized.
  • Assess sustainability certifications and supplier audits - attainment of recognized eco-labels (ISO standards, local green building certifications) signals risk mitigation and premium positioning.

For historical context, ownership structure, and how the company operates, see: CoCreation Grass Co., Ltd: History, Ownership, Mission, How It Works & Makes Money

DCF model

CoCreation Grass Co., Ltd (605099.SS) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.