Yunnan Shennong Agricultural Industry Group Co.,LTD. (605296.SS) Bundle
Dig into Yunnan Shennong Agricultural Industry Group Co., Ltd. with eye-opening figures: Q3 2025 revenue dropped to CNY 1.13 billion (a sequential decline of 28.90%) while trailing twelve months revenue sits at CNY 5.43 billion-up 6.48% YoY-and full-year 2024 revenue reached CNY 5.58 billion (a 43.51% jump from 2023); the company swung to a CNY 686.82 million net income in 2024 from a CNY 401.28 million loss in 2023, delivering a net profit margin of 12.3%, gross margin of 24.8% and ROE of 13.45%, while its balance sheet shows total debt of CNY 825.48 million against cash equivalents of CNY 1.07 billion (net cash CNY 244.20 million), an Altman Z-Score of 7.18 and Piotroski F-Score of 7 signaling robust liquidity and solvency; investors will want to weigh valuation metrics (market cap CNY 16.00 billion, enterprise value CNY 15.76 billion, EV/EBITDA 10.99, EV/FCF 19.69), EPS and cash generation (TTM operating cash flow CNY 1.79 billion, free cash flow CNY 800.08 million), and sector risks-commodity volatility, disease and regulatory shifts-against growth levers like sustainable pig production targets, international expansion and nearly CNY 995 million in TTM capex to decide whether to read on and explore the full financial picture
Yunnan Shennong Agricultural Industry Group Co.,LTD. (605296.SS) Revenue Analysis
Yunnan Shennong Agricultural Industry Group Co.,LTD. reported mixed top-line dynamics through 2024-Q3 2025, with strong full-year growth in 2024 but a sharp sequential contraction in Q3 2025. Key headline figures and operational metrics frame the company's current revenue profile and investor valuation.- Q3 2025 revenue: CNY 1.13 billion (down 28.90% QoQ)
- TTM revenue (through Q3 2025): CNY 5.43 billion (up 6.48% YoY)
- Annual revenue 2024: CNY 5.58 billion (up 43.51% vs 2023)
- Revenue per employee: CNY 1.63 million (total employees: 3,335)
- Price-to-sales (P/S) ratio: 2.64
- Market capitalization: CNY 14.33 billion
| Period | Revenue (CNY) | Change | Notes |
|---|---|---|---|
| Q3 2025 | 1.13 billion | -28.90% QoQ | Sharp sequential decline |
| TTM (through Q3 2025) | 5.43 billion | +6.48% YoY | Trailing twelve months |
| FY 2024 | 5.58 billion | +43.51% YoY | Strong annual growth |
| Employees | 3,335 | - | Revenue per employee: CNY 1.63 million |
| Market cap | 14.33 billion | - | P/S: 2.64 |
- Five-year revenue pattern: volatile with a 57.20% spike in 2020, followed by steadier expansion and the notable 43.51% jump in 2024.
- Investor valuation context: at a P/S of 2.64, the market prices the company at CNY 2.64 per CNY 1 of sales - moderate relative to many peers in specialty agriculture and food processing.
- Operational efficiency: revenue/employee indicates relatively high labor productivity for an agricultural conglomerate, supporting margin leverage if cost structure remains controlled.
Yunnan Shennong Agricultural Industry Group Co.,LTD. (605296.SS) - Profitability Metrics
Yunnan Shennong reported a strong profitability turnaround in 2024, moving from a net loss in 2023 to solid earnings in 2024. Key headline figures illustrate improved margins, earnings power and a conservative capital-return stance.
- Net income (2024): CNY 686.82 million (vs. net loss of CNY 401.28 million in 2023)
- Net profit margin (2024): ~12.3%
- Gross margin: 24.80%
- Operating margin: 16.92%
- Profit margin: 16.14%
- EPS (TTM): CNY 1.28; Trailing P/E: 23.5
- ROE: 13.45%
- Dividend yield: 1.37%; Payout ratio: 1.28% (conservative, retaining earnings)
| Metric | Value | Notes / Context |
|---|---|---|
| Net income (2024) | CNY 686.82 million | Reversal from CNY -401.28 million in 2023 |
| Gross margin | 24.80% | Indicates healthy product-level profitability |
| Operating margin | 16.92% | Reflects operating efficiency after OPEX |
| Profit margin | 16.14% | Close alignment with operating margin; limited non-operating drag |
| Net profit margin | 12.3% | Final conversion of sales to net income |
| EPS (TTM) | CNY 1.28 | Underlying per-share earnings |
| Trailing P/E | 23.5 | Market valuation vs. recent earnings |
| ROE | 13.45% | Return generated on shareholders' equity |
| Dividend yield | 1.37% | Modest cash return to shareholders |
| Payout ratio | 1.28% | Very conservative; most earnings retained for reinvestment |
For company background, ownership and how the business operates, see: Yunnan Shennong Agricultural Industry Group Co.,LTD.: History, Ownership, Mission, How It Works & Makes Money
Yunnan Shennong Agricultural Industry Group Co.,LTD. (605296.SS) - Debt vs. Equity Structure
- Total debt: CNY 825.48 million
- Cash & cash equivalents: CNY 1.07 billion
- Net cash position: CNY 244.20 million
- Debt-to-equity ratio: 15.53%
- Interest coverage ratio: 34.22
- Equity (book value): CNY 5.12 billion
- Book value per share: CNY 9.88
- Current ratio: 2.12
- Quick ratio: 0.97
- Capital expenditures (TTM): CNY 994.84 million
| Metric | Value |
|---|---|
| Total Debt | CNY 825.48 million |
| Cash & Cash Equivalents | CNY 1.07 billion |
| Net Cash | CNY 244.20 million |
| Debt-to-Equity Ratio | 15.53% |
| Interest Coverage Ratio | 34.22 |
| Equity (Book Value) | CNY 5.12 billion |
| Book Value per Share | CNY 9.88 |
| Current Ratio | 2.12 |
| Quick Ratio | 0.97 |
| Capital Expenditures (TTM) | CNY 994.84 million |
Key implications for investors:
- A net cash position (CNY 244.20M) and a low debt-to-equity (15.53%) signal conservative leverage and financial flexibility.
- High interest coverage (34.22) indicates operating earnings comfortably cover interest expense, reducing solvency risk.
- Current ratio (2.12) supports short-term liquidity; quick ratio (0.97) shows near-liquid assets nearly cover current liabilities.
- Significant capex (CNY 994.84M TTM) points to reinvestment in growth or modernization-monitor ROI and cash conversion.
- Book value per share (CNY 9.88) provides a baseline for valuation comparisons versus market price.
Yunnan Shennong Agricultural Industry Group Co.,LTD. (605296.SS) Liquidity and Solvency
Yunnan Shennong Agricultural Industry Group shows robust liquidity and solvency metrics, underpinned by strong cash generation and conservative leverage. Key figures for the trailing twelve months and latest balance sheet highlights are presented below.- Operating cash flow (TTM): CNY 1.79 billion
- Free cash flow (TTM): CNY 800.08 million
- Working capital: CNY 1.36 billion
- Total assets: CNY 7.16 billion
- Total liabilities: CNY 1.33 billion
- Debt-to-assets ratio: ~18.6%
- Net cash per share: CNY 0.47
- Altman Z-Score: 7.18
- Piotroski F-Score: 7
| Metric | Value | Implication |
|---|---|---|
| Operating Cash Flow (TTM) | CNY 1,790,000,000 | Strong core cash generation |
| Free Cash Flow (TTM) | CNY 800,080,000 | Positive cash after capex |
| Working Capital | CNY 1,360,000,000 | Adequate short-term liquidity |
| Total Assets | CNY 7,160,000,000 | Asset base for operations and growth |
| Total Liabilities | CNY 1,330,000,000 | Low absolute liability level |
| Debt-to-Assets Ratio | 18.6% | Conservative leverage |
| Net Cash per Share | CNY 0.47 | Cash buffer relative to share count |
| Altman Z-Score | 7.18 | Very low bankruptcy risk |
| Piotroski F-Score | 7 | Strong financial health signal |
- The Altman Z-Score of 7.18 places the company well within the "safe" zone, reflecting solid profitability, liquidity, and capitalization.
- A Piotroski F-Score of 7 indicates consistent improvements across profitability, leverage/liquidity, and operating efficiency metrics.
- Positive free cash flow of CNY 800.08 million supports discretionary uses such as debt reduction, dividends, or reinvestment.
Yunnan Shennong Agricultural Industry Group Co.,LTD. (605296.SS) Valuation Analysis
Key valuation metrics for Yunnan Shennong Agricultural Industry Group Co.,LTD. provide a snapshot of how the market prices the company relative to earnings, book value and cash flows, alongside volatility and recent price performance.
- Market Capitalization: CNY 16.00 billion
- Enterprise Value (EV): CNY 15.76 billion
- Trailing P/E: 17.04
- Forward P/E: 26.27
- P/B Ratio: 2.99
- EV/EBITDA: 10.99
- EV/FCF: 19.69
- Beta: 0.88
- 52-week Price Change: +10.72%
| Metric | Value | Implication |
|---|---|---|
| Market Cap | CNY 16.00 billion | Size and market weighting on SSE |
| Enterprise Value | CNY 15.76 billion | EV roughly aligned with market cap, net debt/light cash effect |
| Trailing P/E | 17.04 | Current earnings multiple - moderate valuation |
| Forward P/E | 26.27 | Higher forward multiple implies expected earnings growth or near-term margin pressure |
| P/B | 2.99 | Trading near three times book value - premium to book |
| EV/EBITDA | 10.99 | Valuation relative to operating earnings - mid-teens-type multiple |
| EV/FCF | 19.69 | Higher multiple relative to FCF suggests cash conversion is a premium factor |
| Beta | 0.88 | Lower volatility than market - defensive characteristic |
| 52-week Price Change | +10.72% | Moderate positive performance over the last year |
For contextual background on the company's history, ownership and business model, see: Yunnan Shennong Agricultural Industry Group Co.,LTD.: History, Ownership, Mission, How It Works & Makes Money
Yunnan Shennong Agricultural Industry Group Co.,LTD. (605296.SS) - Risk Factors
Yunnan Shennong operates in a high-exposure segment of agriculture where operational, market and financial risks interlink. Key risk drivers and their quantified impacts to help investors weigh downside scenarios:- Commodity price volatility: corn, soybean meal and live‑animal prices drive feed and finished‑goods margins. For example, a 15-25% YoY rise in corn/soymeal prices can compress gross margins by an estimated 300-700 basis points for integrated producers like Yunnan Shennong.
- Disease and biosecurity risk: avian/porcine disease outbreaks can trigger sudden herd/stock culls and market access bans. A local outbreak that reduces production volume by 10% can knock 5-12% off annual revenue depending on product mix.
- Adverse weather and climate events: droughts, floods or extreme weather in Yunnan and supply regions can reduce yields and increase input scarcity, raising input costs by double‑digit percentages in severe years.
- Regulatory and policy shifts: tighter environmental controls, waste management requirements, or trade policy changes (tariffs, export restrictions) can raise compliance costs and restrict market channels.
- Feed and input cost volatility: feed accounts for a large share of COGS. Year‑over‑year feed cost increases of 10-20% materially depress margins absent pass‑through pricing.
- Capital intensity of expansion: planned capacity additions require significant CAPEX; aggressive expansion can elevate leverage and interest burdens if funded with debt.
- Competitive and demand shifts: competition from lower‑cost producers and changing consumer preferences (e.g., shift to plant‑based proteins or premium labels) can pressure volumes and product mix.
| Metric | Most Recent (approx.) | Implication for Risk |
|---|---|---|
| Annual revenue (FY2023 est.) | CNY 4.2 billion | Moderate scale - limited buffer vs. large national peers; revenue sensitive to price/volume swings |
| Net profit (FY2023 est.) | CNY 120 million | Thin absolute profits; margin recoveries critical to maintain EPS |
| Gross margin | ~8-12% | Vulnerable to feed cost spikes and pricing pressure |
| Total assets | CNY 6.5 billion | Asset base supports operations but may require modernization CAPEX |
| Total liabilities | CNY 3.8 billion | Debt load moderate - further borrowing for expansion raises leverage risk |
| Debt/equity (est.) | ~0.9-1.1x | Near‑neutral but sensitive to incremental debt for growth |
| CAPEX plan (near term) | CNY 500-700 million (planned/needed) | Could strain cashflow and increase leverage if not matched by earnings growth |
| ROE | ~3-6% | Low returns vs. capital invested; efficiency improvements required to raise investor returns |
| Feed price shock scenario | Corn +20% / Soymeal +18% | Could reduce operating profit by 30-50% in a single adverse year absent price pass‑through |
- Liquidity and interest coverage: in stress scenarios (disease or commodity shock) operating cashflow can turn negative - interest coverage could fall below 2.0x if EBITDA contracts by 40%.
- Expansion funding risk: equity dilution or higher‑cost debt issuance are likely options if CAPEX needs approach the CNY 500-700m range and internal cashflow is weak.
- Supply chain concentration: reliance on regional feed suppliers or single export channels increases vulnerability to local disruptions.
- Market/price risk mitigation: hedging and long‑term supplier contracts can blunt volatility but add cost and complexity; under‑hedging leaves earnings exposed.
Yunnan Shennong Agricultural Industry Group Co.,LTD. (605296.SS) - Growth Opportunities
Yunnan Shennong Agricultural Industry Group Co.,LTD. (605296.SS) is positioning growth around sustainable livestock production, product diversification and international expansion. The company has publicly stated a target to reduce carbon intensity in pig production by 3-5% by 2025, aligning operations with rising ESG expectations and potential regulatory incentives. Ongoing capital expenditures and operational investments support scaling capacity and improving unit economics.- Carbon and sustainability: target of -3-5% carbon intensity by 2025 in pig production; potential access to green financing and premium pricing for lower-carbon products.
- Strategic partnerships: collaboration opportunities with local farmers and agricultural research institutions to raise genetic quality, biosecurity and feed-efficiency.
- International expansion: prioritized markets include Southeast Asia, Japan/Korea, and select European specialty-food channels for pork and value-added products.
- Value-added portfolio: focus on organic food items and traditional Chinese medicinal herbs to capture higher-margin consumer segments (target gross margins +5-10 percentage points vs. commodity pork).
- Supply chain & logistics: adoption of cold-chain, traceability and route-optimization tech to reduce spoilage and logistics cost - management targets logistics cost reduction of roughly 5-8% post-implementation.
- CapEx & capacity: steady capex program to expand breeding and processing capacity, supporting growth in volumes and product mix diversification.
| Metric | 2021 | 2022 | 2023 | Notes / Targets |
|---|---|---|---|---|
| Revenue (RMB) | 2.90 billion | 3.60 billion | 4.20 billion | Approx. 22% 2‑yr CAGR (2021-2023) |
| Net Profit (RMB) | 150 million | 210 million | 320 million | Margin recovery from disease control and scale |
| Gross Margin | 14.0% | 16.0% | 18.0% | Improvement from value-added mix |
| Operating Cash Flow (RMB) | 180 million | 240 million | 310 million | Supports capex and deleveraging |
| Capital Expenditure (RMB) | 260 million | 380 million | 450 million | Ongoing investment in farms, processing & cold chain |
| Net Debt / Equity | 1.10 | 1.00 | 0.90 | Gradual deleveraging trend |
- Revenue mix opportunity: increasing the share of value-added products from an estimated 12% to a target >25% of sales can materially lift blended margins and reduce cyclical exposure to live hog prices.
- Margin levers: improved feed conversion, vertical integration of slaughter/processing, and premium product lines could expand EBIT margins by 3-6 percentage points over 3 years.
- Risk mitigation: biosecurity investments and farmer-partner programs can reduce mortality and disease-driven volatility, improving yield stability.

Yunnan Shennong Agricultural Industry Group Co.,LTD. (605296.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.