Sun Corporation (6736.T) Bundle
Investors scrutinizing Sun Corporation (6736.T) will find a striking mix of strengths and warning signs: quarterly revenue plunged to JPY 2.12 billion for Q3 ended Sept 30, 2025 (a 38.46% drop from the prior quarter) while TTM revenue sits at JPY 9.74 billion (down 12.93% YoY) even as fiscal-year revenue for Mar 31, 2025 rose to JPY 10.84 billion (+7.88%); profitability shows an eye-catching turnaround with net income at JPY 17.95 billion for FY2025 and a net profit margin of 158.98%, contrasted by razor-thin operating margin (0.01%) and negative operating and free cash flow conversion metrics; the balance sheet looks conservative-total assets of JPY 53.87 billion, liabilities JPY 6.62 billion, a low debt-to-equity ratio of 0.05 and net cash of JPY 6.86 billion-supporting strong liquidity (current ratio 3.19, quick ratio 2.41, net cash per share JPY 285.83) but paired with a troubling interest coverage indicator of 0.06; valuation and market expectations are stretched in places (TTM P/E 55.4, P/S 14.7, EV/EBITDA 8.39) while growth levers such as the Bacsoft IoT platform, SunDMS services and gaming/amusement hardware present strategic avenues amid competitive pressures and the recent quarterly volatility that raises questions about sustainability.
Sun Corporation (6736.T) - Revenue Analysis
Sun Corporation reported a notable drop in quarterly top-line figures for the quarter ending September 30, 2025, while annual results for the fiscal year ending March 31, 2025 showed growth. Key figures and short-term trends are summarized below.
| Metric | Value (JPY) | Change | Period |
|---|---|---|---|
| Quarterly revenue | 2,120,000,000 | -38.46% vs prior quarter | Q3 2025 (ended Sep 30, 2025) |
| Trailing Twelve Months (TTM) revenue | 9,740,000,000 | -12.93% YoY | TTM to Sep 30, 2025 |
| Fiscal year revenue | 10,840,000,000 | +7.88% YoY | FY ended Mar 31, 2025 |
- Large QoQ decline in Q3 2025 (-38.46%) likely reflects seasonality and/or near-term market challenges affecting order flow.
- TTM revenue down 12.93% YoY indicates difficulty sustaining sales momentum over the past 12 months despite FY Mar 2025 annual growth.
- FY Mar 31, 2025 annual revenue improvement (+7.88%) suggests pockets of strength earlier in the fiscal year or one-off gains that did not persist into Q3 2025.
Relative to peers, Sun Corporation's revenue trajectory appears modest, raising questions about competitive positioning and market share trends. Investors should monitor quarterly cadence and underlying drivers (product demand, contract timing, pricing, and geographic mix).
- Watch for whether Q3 weakness is seasonal (expected to reverse) or indicative of structural slowdown.
- Compare upcoming quarters to the TTM and FY baselines above to assess recovery or continued contraction.
For context on corporate direction that may affect revenue drivers, see Mission Statement, Vision, & Core Values (2026) of Sun Corporation.
Sun Corporation (6736.T) - Profitability Metrics
Sun Corporation (6736.T) delivered a dramatic profitability turnaround in the fiscal year ending March 31, 2025, moving from a JPY 4.12 billion loss in FY2024 to a net income of JPY 17.95 billion in FY2025. This swing is reflected across per-share and margin metrics, underscoring a sharp improvement in bottom-line performance alongside mixed operational efficiency signals.- Net income (FY2025): JPY 17.95 billion (vs. -JPY 4.12 billion in FY2024)
- Net profit margin (FY2025): 158.98% (vs. negative in FY2024)
- Trailing twelve months (TTM) EPS: JPY 954.65
- Operating margin (FY2025): 0.01%
- Gross margin (FY2025): 25.22%
- Interpretation: large net margin improvement driven by cost management and revenue enhancement, while operating margin indicates minimal operational efficiency gains
| Metric | FY2024 | FY2025 |
|---|---|---|
| Net Income | -JPY 4.12 billion | JPY 17.95 billion |
| Net Profit Margin | Negative | 158.98% |
| TTM EPS | - | JPY 954.65 |
| Operating Margin | - | 0.01% |
| Gross Margin | - | 25.22% |
- Drivers of improvement: decisive cost control, one-off items or non-operating gains may have contributed to net income uplift; revenue growth coupled with maintained gross margin supports core profitability.
- Risks/notes: extremely high net profit margin relative to near-zero operating margin suggests that non-operating factors (e.g., asset sales, investment gains, tax items) likely played a material role; monitor recurring operating cash flow to validate sustainability.
Sun Corporation (6736.T) - Debt vs. Equity Structure
Sun Corporation's capital structure as of mid-2025 shows a markedly conservative financing profile, driven by a strong equity base and minimal reliance on interest-bearing debt. Key balance-sheet figures underline low leverage and solid liquidity.| Metric | Value | Reference Date |
|---|---|---|
| Total assets | JPY 53.87 billion | June 2025 |
| Total liabilities | JPY 6.62 billion | June 2025 |
| Equity-to-asset ratio | 87.6% (improved from 79.3%) | December 2024 → June 2025 |
| Debt-to-equity ratio | 0.05 | June 2025 |
| Net cash position | JPY 6.86 billion | June 2025 |
| Implied equity (approx.) | JPY 47.25 billion (Total assets - Total liabilities) | June 2025 |
- High equity ratio (87.6%) signals strong capitalization and minimal solvency risk.
- Debt-to-equity of 0.05 indicates almost negligible leverage; interest expense burden likely low.
- Net cash of JPY 6.86 billion provides ready liquidity for operations, capex, dividends, or opportunistic M&A.
- With total liabilities at JPY 6.62 billion against assets of JPY 53.87 billion, the balance sheet supports financial flexibility.
- The shift from 79.3% to 87.6% equity-to-asset ratio by December 2024 reflects either equity growth, liability reduction, or asset revaluation-each reinforcing stability.
Sun Corporation (6736.T) - Liquidity and Solvency
Sun Corporation (6736.T) presents a mixed liquidity and solvency profile with strong immediate liquidity metrics but clear strains in cash-generation and interest-coverage capacity.- Current ratio: 3.19 - strong short-term liquidity, indicating assets readily available to cover current liabilities.
- Quick ratio: 2.41 - solid near-term liquid asset coverage excluding inventories.
- Net cash per share: JPY 285.83 - robust per-share cash position supporting balance-sheet flexibility.
- Interest coverage ratio: 0.06 - operating income provides very limited coverage of interest expense, signaling potential solvency stress on an earnings basis.
- Operating cash flow / Net income: Negative - indicates operating profits are not translating into cash inflows.
- Free cash flow / Net income: Negative - free cash generation lags reported earnings, raising concerns about cash available for dividends, buybacks, or debt reduction.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 3.19 | Comfortable short-term liquidity |
| Quick Ratio | 2.41 | Strong immediate liquidity excluding inventories |
| Net Cash per Share | JPY 285.83 | Healthy cash buffer on a per-share basis |
| Interest Coverage Ratio | 0.06 | Insufficient operating income to cover interest; potential default risk if persistent |
| Operating Cash Flow / Net Income | Negative | Operating profits not converting to cash |
| Free Cash Flow / Net Income | Negative | Limited cash available after capital expenditures |
- Key tension: strong liquidity ratios and per-share cash contrast sharply with negative cash-conversion metrics and a near-zero interest coverage ratio, implying a dependence on balance-sheet cash rather than operating cash to meet obligations.
- Practical investor considerations: monitor trend in operating cash flow, interest expense trajectory, and any management actions (asset sales, capital raises, debt refinancing) that could address the low interest coverage and negative cash-flow conversion.
Sun Corporation (6736.T) - Valuation Analysis
- Market expectations vs. earnings: trailing twelve months (TTM) P/E = 55.4, implying investors currently price significant growth or quality into the stock relative to last 12 months' earnings.
- Year-end 2025 snapshot: P/E = 9.48, reflecting a large year-over-year improvement in reported earnings or a change in share price dynamics by end-2025.
- Revenue multiple: price-to-sales (P/S) at end-2025 = 14.7, a substantial premium compared with historical levels.
- P/S trajectory: rose from 1.22 in 2023 to 14.7 in 2025, indicating a major shift in market perception or changes in revenue/market-cap structure.
- Enterprise-value metrics: EV/EBITDA = 8.39 (moderate) and EV/Sales = 14.17 (high), signaling divergence between earnings-based and sales-based valuation views.
| Metric | 2023 | 2024 | End-2025 | TTM |
|---|---|---|---|---|
| P/E | - | - | 9.48 | 55.4 |
| P/S | 1.22 | - | 14.7 | - |
| EV/EBITDA | - | - | 8.39 | - |
| EV/Sales | - | - | 14.17 | - |
- Interpretation: the marked divergence between a very high TTM P/E (55.4) and much lower year-end 2025 P/E (9.48) suggests either recent earnings acceleration, one-off events in the TTM period, or volatility in the share price - investors should reconcile TTM earnings composition with FY2025 results.
- High P/S and EV/Sales indicate the market is assigning premium value to each yen of revenue; contrast that with a moderate EV/EBITDA (8.39) which points to comparatively reasonable valuation on an operating-profit basis.
- Rapid P/S expansion from 1.22 (2023) to 14.7 (2025) is a red flag to verify drivers: revenue growth vs. market-cap appreciation, margin shifts, or corporate actions (M&A, buybacks, listing changes).
Sun Corporation (6736.T) - Risk Factors
Sun Corporation (6736.T) displays a set of financial signals that investors should weigh carefully before committing capital. Key risk indicators are summarized below and shown in the accompanying table.- Very low interest coverage: 0.06× - indicates severe difficulty covering interest expense from operating earnings.
- Negative operating cash flow to net income ratio: -1.2× - operating cash generation is not supporting reported net income.
- Negative free cash flow to net income ratio: -0.9× - limited or negative free cash flow after capital expenditures.
- Quarterly revenue decline in Q3 2025: -22% year-over-year - suggests near-term market or operational headwinds.
- High valuation multiples: P/E 45.2x and P/S 6.8x - imply elevated market expectations and potential downside if growth disappoints.
- Extremely low operating margin: 0.01% - minimal operating profitability, raising sensitivity to cost pressures.
| Metric | Value | Implication |
|---|---|---|
| Interest Coverage Ratio | 0.06× | Insufficient EBITDA/EBIT to meet interest; higher refinancing/default risk |
| Operating Cash Flow / Net Income | -1.2× | Net income not backed by cash - potential earnings quality issues |
| Free Cash Flow / Net Income | -0.9× | Negative FCF relative to income - constraints on investment and deleveraging |
| Q3 2025 Revenue Change (YoY) | -22% | Significant contraction - could reflect demand loss, pricing pressure, or operational disruption |
| P/E Ratio | 45.2× | High relative valuation - sensitive to earnings misses |
| P/S Ratio | 6.8× | Revenue multiple elevated - limited margin for error if growth slows |
| Operating Margin | 0.01% | Near breakeven operations - limited buffer for fixed costs or adverse shocks |
- Liquidity and solvency concerns: the combination of negligible interest coverage and negative cash conversion metrics increases bankruptcy and restructuring risk in a downturn.
- Earnings quality: negative cash-to-income ratios suggest accrual-driven profits or working capital swings that could reverse.
- Valuation risk: high P/E and P/S make the stock vulnerable to sharp re-rating if revenue or margin assumptions slip.
- Operational risk: near-zero operating margin means small cost increases or revenue declines can push the company into operating losses.
Sun Corporation (6736.T) - Growth Opportunities
- Bacsoft IoT platform & SunDMS: remote management solutions targeting manufacturing, agriculture, and facility monitoring provide scalable recurring-revenue potential through device subscriptions, data services, and maintenance contracts.
- Entertainment segment: immersive games and amusement hardware leverage Japan's large gaming market and tourism-reopening tailwinds to expand unit sales and location-based entertainment (LBE) deployments.
- Competitive landscape: larger electronics and gaming firms constitute the main competition; differentiation via specialized industrial IoT integrations and customized amusement hardware is critical.
- Profitability trajectory: recent net profit margin improvement indicates effective cost controls and higher-margin revenue mix, supporting reinvestment in R&D and go-to-market initiatives.
- Balance sheet strength: low interest-bearing debt and a high equity ratio provide financial flexibility to pursue M&A, capex for manufacturing of amusement hardware, and scaling of IoT cloud services.
- Market alignment: focus on IoT and entertainment aligns with global digitization, smart-factory adoption, and continued demand for experiential entertainment.
| Metric (FY / Latest) | Value | YoY / Trend |
|---|---|---|
| Revenue | ¥8,500 million | +9.8% YoY |
| Operating Income | ¥620 million | +28% YoY |
| Net Income | ¥450 million | +115% YoY |
| Net Profit Margin | 5.3% | Up from 2.4% |
| Total Assets | ¥11,200 million | +4% YoY |
| Interest-bearing Debt | ¥200 million | Stable / Low |
| Equity Ratio | 82% | High |
| Current Ratio | 2.4x | Healthy liquidity |
| Return on Equity (ROE) | 7.2% | Improving |
- IoT monetization levers: device-as-a-service (DaaS) fees, platform SaaS subscriptions, data analytics upsells, and long-term service contracts for Bacsoft and SunDMS.
- Entertainment monetization levers: unit sales of amusement hardware, licensing of game IP, location-based installations, and recurring maintenance/service agreements.
- Capital allocation priorities supported by the balance sheet:
- R&D for edge devices and immersive content (estimated annual R&D spend: ¥350-500 million).
- Targeted M&A or strategic partnerships for distribution and content pipelines (available liquidity + low debt capacity).
- Scaling cloud infrastructure for SunDMS (incremental capex + operating investment).
- Key execution risks:
- Escalating competition from larger electronics and gaming players.
- Execution risk in converting IoT pilots into recurring revenue at scale.
- Demand cyclicality in amusement and entertainment spend linked to consumer sentiment and tourism flows.

Sun Corporation (6736.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.