Nohmi Bosai Ltd. (6744.T) Bundle
Nohmi Bosai Ltd. (6744.T) is showing sturdy financial momentum: annual revenue rose by 12.82% to JPY 133.70 billion for the year ended March 31, 2025, with TTM revenue at JPY 136.18 billion (up 9.55% YoY) and quarterly sales of JPY 31.34 billion for Q2 FY2026 - while profitability surged (operating income +34.5% to JPY 15.68 billion; net income +29.4% to JPY 11.10 billion), margins expanded (gross margin 34.95%, operating margin 11.8%, net margin 8.89%), and balance-sheet strength stands out (net cash JPY 55.17 billion, debt-to-equity 0.0012, equity ratio 80.78%, current ratio ~5.2), against a market cap of JPY 215.44 billion, P/E ~21.5, P/S 1.58 and dividend yield 2.56% - read on for a detailed breakdown of valuation, liquidity, risks and growth avenues that investors should weigh.
Nohmi Bosai Ltd. (6744.T) - Revenue Analysis
- Fiscal year (ended Mar 31, 2025) revenue: JPY 133.70 billion - a 12.82% increase from JPY 118.51 billion the prior year.
- TTM revenue (as of Sep 30, 2025): JPY 136.18 billion - up 9.55% year‑over‑year.
- Quarterly revenue (3 months ended Sep 30, 2025): JPY 31.34 billion - a 2.86% year‑over‑year rise.
- Revenue per employee: ≈ JPY 47.37 million (2,875 employees).
- Price‑to‑sales (P/S) ratio: 1.58; Market capitalization: JPY 215.44 billion; Share price: JPY 3,660 (as of Dec 8, 2025).
| Metric | Value | YoY / Note |
|---|---|---|
| FY revenue (FY ended Mar 31, 2025) | JPY 133.70 billion | +12.82% vs prior FY |
| Previous FY revenue | JPY 118.51 billion | - |
| TTM revenue (to Sep 30, 2025) | JPY 136.18 billion | +9.55% YoY |
| Quarterly revenue (Q2/FY Sep 30, 2025) | JPY 31.34 billion | +2.86% YoY |
| Employees | 2,875 | - |
| Revenue per employee | JPY 47.37 million | Calculated |
| Price‑to‑Sales (P/S) | 1.58 | Market valuation metric |
| Market capitalization | JPY 215.44 billion | As of Dec 8, 2025 |
| Share price | JPY 3,660 | As of Dec 8, 2025 |
- Revenue momentum: strong annual growth (12.82%) with TTM and quarterly gains indicating continued top‑line expansion into FY 2026.
- Operational productivity: revenue per employee (~JPY 47.37M) signals healthy throughput for a fire‑protection and safety equipment provider.
- Valuation context: P/S of 1.58 and market cap of JPY 215.44B position the company as moderately valued relative to revenue growth.
Nohmi Bosai Ltd. (6744.T) - Profitability Metrics
Nohmi Bosai Ltd. (6744.T) posted marked profitability improvement in the fiscal year ending March 31, 2025, driven by higher revenues and improved cost control. Key headline metrics show strong operating leverage and margin expansion versus the prior year.
- Operating income: JPY 15.68 billion (FY ended Mar 31, 2025), up 34.5% from JPY 11.66 billion.
- Net income attributable to owners: JPY 11.10 billion (FY ended Mar 31, 2025), up 29.4% from JPY 8.57 billion.
- Gross profit margin (TTM): 34.95% vs 33.33% prior year.
- Operating profit margin (FY ended Mar 31, 2025): 11.8% vs 6.6% prior year.
- Net profit margin (TTM): 8.89%.
- Earnings per share (TTM): JPY 181.09; P/E ratio: 21.54.
| Metric | Value | Prior Period / Comment |
|---|---|---|
| Operating Income (FY 2025) | JPY 15.68 billion | Up 34.5% from JPY 11.66 billion |
| Net Income to Owners (FY 2025) | JPY 11.10 billion | Up 29.4% from JPY 8.57 billion |
| Gross Profit Margin (TTM) | 34.95% | Previous: 33.33% |
| Operating Profit Margin (FY 2025) | 11.8% | Previous: 6.6% |
| Net Profit Margin (TTM) | 8.89% | - |
| EPS (TTM) | JPY 181.09 | - |
| P/E Ratio | 21.54 | Based on TTM EPS |
Primary drivers supporting these results include improved gross margin (reflecting better cost management and possibly favorable product mix), and significant expansion in operating margin indicating operating leverage from fixed-cost absorption and efficiency initiatives.
- Margin expansion: Gross margin up ~1.62 percentage points; operating margin nearly doubled year-over-year.
- Top-line and bottom-line growth aligned: strong operating income gain (34.5%) translated into ~29.4% net income growth.
- Valuation context: P/E of 21.54 on JPY 181.09 EPS-useful for peer comparisons and growth-adjusted valuation.
For additional background on the company's business model, history and ownership that contextualize these profitability metrics, see: Nohmi Bosai Ltd.: History, Ownership, Mission, How It Works & Makes Money
Nohmi Bosai Ltd. (6744.T) - Debt vs. Equity Structure
Nohmi Bosai Ltd. exhibits a conservative capital structure characterized by minimal leverage and substantial equity backing. Key balance-sheet and performance metrics paint a picture of financial strength and liquidity.
- Debt-to-equity ratio: 0.0012 - effectively negligible leverage.
- Equity ratio: 80.78% - majority of assets financed by shareholders' equity.
- Net cash position: JPY 55.17 billion (cash & cash equivalents: JPY 55.17 billion; no reported debt).
- Return on equity (ROE): 9.36% - solid return given low financial risk.
- Total assets (as of 2025-09-30): JPY 155.91 billion; total liabilities: JPY 26.59 billion.
- Current ratio: approximately 5.2 - strong short-term liquidity cushion.
| Metric | Value | As of |
|---|---|---|
| Debt-to-Equity Ratio | 0.0012 | Latest reporting |
| Equity Ratio | 80.78% | Latest reporting |
| Net Cash | JPY 55.17 billion | Latest reporting |
| Cash & Cash Equivalents | JPY 55.17 billion | Latest reporting |
| Total Assets | JPY 155.91 billion | 2025-09-30 |
| Total Liabilities | JPY 26.59 billion | 2025-09-30 |
| Return on Equity (ROE) | 9.36% | Trailing 12 months |
| Current Ratio | ~5.2 | Latest reporting |
Implications for investors:
- Low leverage reduces solvency risk and interest-rate exposure.
- High equity ratio and net cash provide flexibility for M&A, R&D, or shareholder returns.
- ROE near 9.4% suggests efficient profit generation on equity without relying on debt magnification.
- High current ratio signals ample short-term liquidity to cover operational needs and contingencies.
For additional context on ownership and investor activity, see: Exploring Nohmi Bosai Ltd. Investor Profile: Who's Buying and Why?
Nohmi Bosai Ltd. (6744.T) - Liquidity and Solvency
Nohmi Bosai Ltd. demonstrates a very strong liquidity and solvency profile driven by a sizable cash position, negligible leverage and robust operating cash flows. Key metrics for the latest reported period:- Current ratio: 5.2 - ample short-term assets to cover current liabilities.
- Quick ratio (excl. inventory): ~4.5 - strong near-cash liquidity.
- Net cash position: JPY 55.17 billion (cash & cash equivalents: JPY 55.17 billion; no reported debt).
- Interest coverage ratio: 784 - operating income covers interest expense many times over.
- Operating cash flow (FY ended Mar 31, 2025): JPY 16.05 billion (prior year: JPY 12.26 billion).
- Free cash flow to net income ratio: 0.09 - some cash generation relative to accounting earnings.
| Metric | Value | Notes / Comparison |
|---|---|---|
| Current Ratio | 5.2 | Indicates strong short-term solvency |
| Quick Ratio | ~4.5 | Excludes inventory |
| Cash & Cash Equivalents | JPY 55.17 billion | No outstanding debt reported |
| Net Cash Position | JPY 55.17 billion | Cash minus debt = cash position |
| Interest Coverage Ratio | 784 | Operating income / Interest expense |
| Operating Cash Flow (FY Mar 31, 2025) | JPY 16.05 billion | Up from JPY 12.26 billion prior year |
| Free Cash Flow to Net Income | 0.09 | Indicates partial conversion of earnings into free cash flow |
- Implication for investors: the combination of no debt, a JPY 55.17 billion cash reserve and very high interest coverage reduces financial risk and provides flexibility for capex, dividends or M&A.
- Watchpoints: monitor working capital trends and FCF conversion over coming quarters to ensure continued cash generation relative to earnings.
Nohmi Bosai Ltd. (6744.T) Valuation Analysis
Nohmi Bosai Ltd. presents a mixed valuation profile: earnings multiples imply moderate investor expectations, balance-sheet metrics show modest premium to book, enterprise value captures leverage-adjusted size, and market risk measures indicate low volatility.- Trailing P/E: 21.03 - current price reflects ~21x last 12 months' EPS, signaling neither deep value nor steep growth premium.
- Forward P/E: 18.21 - expected earnings improvement or analyst upgrades reduce the multiple, implying ~13.4% implied earnings growth to justify the gap.
- Price-to-Book (P/B): 1.76 - market values the company at 76% above reported book equity, consistent with modest intangible/ROE premium.
- Enterprise Value (EV): JPY 169.28 billion - includes net debt and better captures takeover or operational value than market cap alone.
- Beta: 0.18 - very low sensitivity to market swings; useful for portfolio diversification or defensive allocation.
- 52-week range: JPY 2,723 - JPY 4,235; Current price (Dec 8, 2025): JPY 3,660 - trading nearer the upper quartile of the year range.
- Dividend yield: 2.56% with ex-dividend date March 30, 2026 - provides steady income component to total return.
| Metric | Value |
|---|---|
| Trailing P/E | 21.03 |
| Forward P/E | 18.21 |
| Price-to-Book (P/B) | 1.76 |
| Enterprise Value (EV) | JPY 169.28 billion |
| Beta | 0.18 |
| 52-week range | JPY 2,723 - JPY 4,235 |
| Current share price (Dec 8, 2025) | JPY 3,660 |
| Dividend yield | 2.56% |
| Ex-dividend date | March 30, 2026 |
- Valuation context: a forward P/E ~18 suggests the market prices modest growth or margin improvement; combined with P/B 1.76, investors are attributing some persistent profitability above book value.
- Risk/return: low beta reduces systematic risk but may cap upside during market rallies; dividend yield adds income stability against muted capital appreciation.
- Relative positioning: trading toward the upper end of the 52-week range at JPY 3,660 implies limited near-term upside without positive catalysts (earnings beats, margin expansion, M&A).
Nohmi Bosai Ltd. (6744.T) - Risk Factors
Nohmi Bosai Ltd. faces a set of interrelated risks that can materially affect revenue, margins, cash flow and capital allocation. Below are the primary risk drivers, quantified impact scenarios and common mitigants investors should monitor.
- Compliance with evolving fire safety regulations in Japan and export markets
Regulatory changes can force product redesigns, certification costs and delayed time-to-market. Scenario estimates:
| Scenario | One-time compliance cost (JPY) | Recurring annual cost (JPY) | Time-to-market delay (months) |
|---|---|---|---|
| Minor standard update | 50,000,000 | 10,000,000 | 2 |
| Major standard overhaul | 350,000,000 | 50,000,000 | 6 |
| Market-specific certification (EU/US) | 120,000,000 | 20,000,000 | 4 |
- Competition from global and local players
Intense competition (e.g., Hochiki, other domestic suppliers) may compress pricing and market share. Estimated impacts:
| Metric | Baseline | Stress (-3% price) | Stress (-6% price) |
|---|---|---|---|
| Gross margin | 25% (assumed) | 22% | 19% |
| Operating income sensitivity | 100% | -12% | -28% |
| Market share swing | base | -1.5 p.p. | -4 p.p. |
- Exposure to construction industry cyclicality
Nohmi Bosai's sales are correlated with construction capex. Example correlations and impacts:
| Indicator | Historical correlation with company sales | Downturn example |
|---|---|---|
| Residential construction starts | +0.65 | -10% starts → ~-6% sales |
| Non-residential capex | +0.58 | -15% capex → ~-9% sales |
- Supply chain disruptions, particularly in electronic components
Electronic component shortages or lead-time spikes can increase costs and delay deliveries. Typical effects observed in the sector:
| Metric | Normal lead time (weeks) | Disrupted lead time (weeks) | Cost premium |
|---|---|---|---|
| Control modules | 6 | 18 | +20-40% |
| Sensors | 4 | 12 | +15-30% |
- Fluctuations in foreign exchange rates
With export exposure and foreign procurement, currency moves affect top and bottom lines. Sensitivity example:
| FX movement (JPY appreciation) | Estimated impact on operating profit |
|---|---|
| JPY +5% vs USD/EUR | -3% to -6% |
| JPY -5% vs USD/EUR | +2% to +5% |
- Potential increases in raw material costs
Steel, plastics and electronic inputs can raise input costs and compress margins. Representative sensitivities:
| Input | Weight in COGS | Price up 10% | Margin impact (p.p.) |
|---|---|---|---|
| Steel | 18% | +10% | -1.8 |
| Plastics | 10% | +10% | -1.0 |
| Electronic ICs | 22% | +15% | -3.3 |
Risk monitoring and mitigation actions to watch for in company disclosures and earnings calls include:
- CapEx and R&D spend toward compliance and product diversification
- Hedging programs and currency-denominated revenue mix
- Supplier diversification, local sourcing and safety stock policies
- Pricing strategies and contract terms tied to raw-material indices
- Geographic revenue breakdown to assess FX and export regulatory exposure
For context on the firm's stated long-term direction and values that influence how it addresses these risks, see: Mission Statement, Vision, & Core Values (2026) of Nohmi Bosai Ltd.
Nohmi Bosai Ltd. (6744.T) - Growth Opportunities
Nohmi Bosai Ltd. (6744.T) is positioned to capture multiple growth vectors driven by urbanization, building renovation cycles, and the digitization of safety systems. Strategic focus areas where the company can expand revenue and margins include geographic expansion, product innovation, distribution partnerships, and service-led recurring income.- Expansion into Southeast Asian markets to seize demand from rapid urbanization and new construction projects.
- Development of smart fire detection systems and IoT-enabled safety solutions to meet rising adoption in commercial and industrial buildings.
- Partnerships with construction firms and facility management companies to embed systems earlier in project lifecycles.
- Targeting smart buildings and urban infrastructure where advanced integrated safety is becoming mandatory.
- Upgrading legacy fire-safety equipment in aging infrastructure (retrofits) to drive one-time product sales plus recurring maintenance.
- Enhancing maintenance, inspection, and managed-service offerings to create predictable recurring revenue streams.
| Opportunity | Market/Metric | Relevance to Nohmi Bosai | Estimated Near-term Impact |
|---|---|---|---|
| Southeast Asia Expansion | Regional construction growth ~4-6% CAGR (2024-2028); Fire protection market CAGR ~6-7% | Leverage local partnerships and export of detection and suppression equipment | Potential incremental revenue: ¥5-15bn over 3-5 years (conservative) |
| Smart & IoT Fire Detection | Global smart fire detection market projected CAGR ~8-10% | Integration of sensors, cloud analytics, and remote monitoring into product lines | Higher product ASPs and service attach rates; gross margin expansion 1-3 percentage points |
| Construction & FM Partnerships | Institutional procurement drives >50% of large-system placements | Early-specification deals reduce sales cycle and increase system penetration | Stable multi-year projects; improved win rate on large bids |
| Smart Buildings & Urban Infrastructure | Smart city projects and retrofit budgets rising in APAC and Japan | Integrated safety platforms for transit hubs, data centers, hospitals | Large-ticket opportunities; lifetime customer value uplift |
| Retrofits for Aging Infrastructure | Japan: significant building stock >30 years; retrofit market steady | Replacement of legacy systems with modern detectors and suppression units | Recurring retrofit program revenues; improved aftermarket penetration |
| Maintenance & Inspection Services | Services can represent 10-25% of total lifecycle revenue in fire-safety industry | Develop subscription/contract models, digital inspections, remote monitoring | Recurring revenue growth; predictable cash flow and valuation multiple support |
- Localize product offerings for Southeast Asia (voltage, standards, multilingual UI) - lowers entry barriers and shortens sales cycles.
- Invest R&D into IoT modules and cloud platforms; targeting a roadmap where >20% of new product launches in 2 years have connectivity features.
- Set up channel agreements with 10-20 regional construction/FM partners within 24 months to secure pipeline.
- Offer bundled retrofit + 3-5 year maintenance contracts to increase Customer Lifetime Value (CLV) and recurring revenue ratio.
- Develop remote-inspection services leveraging sensors and mobile apps to reduce field costs and increase inspection frequency.
- Industry ASPs for smart detectors can be 20-50% higher than conventional units, improving unit economics.
- Service contracts typically yield gross margins 10-20 percentage points higher than product installation margins.
- Initial investment in R&D and platform ops may compress margins short-term but enable higher lifetime margins via subscriptions.

Nohmi Bosai Ltd. (6744.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.