TDK Corporation (6762.T) Bundle
TDK's recent results pack a mix of strength and headwinds that every investor should weigh: net sales for the first nine months of fiscal 2025 reached ¥1,670,544 million (up 3.2%), Q1 FY2026 net sales were ¥535.8 billion (up 3.3% despite a ¥37.6 billion negative FX hit), and the Energy Application Products segment surged to ¥285.5 billion (+8.6%) while first-nine-month operating profit climbed 34.3% to ¥209,093 million; yet Q1 saw free cash flow dip to -¥3.9 billion amid higher capex and currency effects that shaved ¥7.1 billion off operating profit, even as profitability metrics remain robust (operating margin 12.2%, EBITDA margin 19.05%, net profit attributable to owners ¥160,869 million) and the balance sheet shows a conservative debt-to-equity of 0.36 with total assets of ¥3,616.1 billion and ROE of 8.78%; valuation is rich-P/E ~76.55 with an average one-year price target of $16.61 (a 25.23% revision but still a 68.70% drop versus the $53.06 close)-and key risks include yen appreciation, trade frictions and geopolitical uncertainty even as TDK accelerates next-generation silicon anode and fourth-generation battery plans and funnels over half of its three-year capex into energy, so read on to unpack what these concrete numbers mean for investors' decisions.
TDK Corporation (6762.T) - Revenue Analysis
Net sales for the first nine months of fiscal 2025 reached ¥1,670,544 million, a 3.2% increase year-over-year, driven primarily by strong demand in the ICT market. In Q1 FY2026, net sales were ¥535.8 billion, up 3.3% year-over-year despite a ¥37.6 billion negative impact from yen appreciation.- Overall growth attribution: ICT market demand and small-capacity battery shipments.
- Currency headwind: ¥37.6 billion negative impact in Q1 FY2026 due to yen appreciation.
| Segment | Net Sales (Q1 FY2026 / or YTD) | YoY Change | Operating Profit | Primary Drivers / Notes |
|---|---|---|---|---|
| Energy Application Products | ¥285.5 billion | +8.6% | - | Higher small capacity battery sales for ICT market |
| Magnetic Application Products | - | -0.8% | ¥6.3 billion | 729.9% surge in operating profit driven by HDD suspension assemblies |
| Sensor Application Products | ¥46.4 billion | +5.3% | ¥2.7 billion | Operating profit turned positive |
| Passive Components | ¥138.1 billion | -3.4% | ¥6.4 billion | 54% decline in operating profit due to reduced automotive demand |
| Total (first nine months FY2025) | ¥1,670,544 million | +3.2% | - | ICT-driven demand |
| Q1 FY2026 Net Sales | ¥535.8 billion | +3.3% | - | Includes ¥37.6 billion FX headwind |
- Segments to watch: Energy Application Products for continued ICT battery demand; Magnetic Application Products for profitability gains from HDD components.
- Risk factors: Passive Components' exposure to automotive demand weakness and currency fluctuations affecting reported sales.
TDK Corporation (6762.T) - Profitability Metrics
Key profitability indicators for TDK Corporation (6762.T) demonstrate improved operational efficiency and stronger bottom-line performance over recent reporting periods, while short-term currency headwinds affected quarter-on-quarter results.
- Operating profit (first nine months of FY2025): ¥209,093 million (up 34.3% YoY)
- Net profit attributable to owners (first nine months of FY2025): ¥160,869 million (up 34.6% YoY)
- Operating profit (Q1 FY2026): ¥56.4 billion (down 2.5% QoQ), including a ¥7.1 billion negative impact from yen appreciation
| Period | Metric | Value | Comparison / Impact |
|---|---|---|---|
| First 9 months FY2025 | Operating profit | ¥209,093 million | +34.3% YoY |
| First 9 months FY2025 | Net profit attributable to owners | ¥160,869 million | +34.6% YoY |
| First half FY2025 | Operating profit margin | 12.2% | Up from 8.1% (prior year) |
| First half FY2025 | Net profit margin | 9.7% | Up from 7.2% (prior year) |
| Reported period (stated) | EBITDA margin | 19.05% | Reflects strong operational cash generation |
| Q1 FY2026 | Operating profit | ¥56.4 billion | Down 2.5%; ¥7.1 billion FX headwind (yen appreciation) |
- Primary drivers of margin expansion: improved product mix, efficiency gains in manufacturing and supply chain, and higher-margin end-market exposure.
- Short-term headwinds: currency volatility (¥ appreciation reducing translated revenue/profit), and cyclical demand fluctuations in certain end markets.
- Cash-generation strength is evidenced by the 19.05% EBITDA margin, supporting investment and financial flexibility.
For corporate positioning and strategic context related to mission and vision, see: Mission Statement, Vision, & Core Values (2026) of TDK Corporation.
TDK Corporation (6762.T) - Debt vs. Equity Structure
TDK Corporation (6762.T) shows a conservative capital structure with controlled leverage and a solid equity base. Key headline figures paint a picture of stability paired with recent cash flow pressure driven by higher capital investment.
- Debt-to-Equity Ratio: 0.36 - indicates prudent leverage management.
- Return on Equity (ROE): 8.78% - reflects effective use of shareholders' equity.
- Equity Ratio: 50.00% - signals a balanced asset financing structure and financial stability.
| Metric | Value | Comment |
|---|---|---|
| Total assets (as of Jun 30, 2025) | ¥3,616.1 billion | Large asset base supporting operations |
| Equity ratio (as of Jun 30, 2025) | 49.1% | Solid foundation though slightly below the 50% rounded level |
| Reported equity ratio (rounded) | 50.00% | Used for communication of balanced financing |
| Debt-to-Equity | 0.36 | Conservative leverage - less than 1.0 |
| ROE | 8.78% | Moderate profitability on equity |
| Free Cash Flow (Q1 FY2026) | -¥3.9 billion | Negative, primarily due to increased capital expenditure |
Drivers and implications:
- Capital structure: With debt-to-equity at 0.36 and an equity ratio around 50%, TDK maintains a conservative financing mix that reduces interest-rate and solvency risk under normal conditions.
- Profitability vs. capital intensity: ROE of 8.78% demonstrates reasonable returns on equity, but increased capex can compress free cash flow in the near term.
- Liquidity and stability: Total assets of ¥3,616.1 billion and an equity ratio near half of assets provide resilience against shocks, though a trend toward higher liabilities would increase long-term risk.
- Cash flow outlook: Q1 FY2026 free cash flow of -¥3.9 billion highlights temporary cash absorption for growth or modernization - monitor capex levels and operating cash conversion going forward.
Relevant background and company context: TDK Corporation: History, Ownership, Mission, How It Works & Makes Money
TDK Corporation (6762.T) - Liquidity and Solvency
TDK Corporation (6762.T) demonstrates a solid short-term liquidity profile and strong solvency metrics, supported by robust operating cash generation and a balanced capital structure.- Current ratio: 1.65 - adequate coverage of short-term liabilities by current assets.
- Quick ratio: 1.27 - liquid assets (excluding inventories) comfortably cover near-term obligations.
- Altman Z-Score: 3.19 - indicates low bankruptcy risk and strong financial health.
- Equity ratio: 49.1% - nearly half of assets financed by shareholders' equity, reflecting a solid solvency base.
- Operating cash flow (FY full year): ¥447.0 billion - strong cash generation from operations.
- Free cash flow (FY full year): ¥230.4 billion - healthy post-investment cash available for returns or deleveraging.
- Free cash flow (Q1 FY2026): -¥3.9 billion - turned negative due to increased capital expenditure.
| Metric | Value | Period / Note |
|---|---|---|
| Current Ratio | 1.65 | Most recent reported |
| Quick Ratio | 1.27 | Most recent reported |
| Altman Z-Score | 3.19 | Implies low bankruptcy risk |
| Operating Cash Flow | ¥447.0 billion | Full fiscal year |
| Free Cash Flow (FY) | ¥230.4 billion | Full fiscal year |
| Free Cash Flow (Q1 FY2026) | -¥3.9 billion | Negative due to increased capex |
| Total Assets | ¥3,616.1 billion | As of June 30, 2025 |
| Equity Ratio | 49.1% | Most recent reported |
- Strong operating cash flow (¥447.0B) underpins the company's ability to fund operations, capex, and dividends while maintaining a robust balance sheet.
- High Altman Z-Score (3.19) and near-50% equity ratio reduce financial distress risk and support creditworthiness.
- Negative FCF in Q1 FY2026 (-¥3.9B) is timing-related and tied to elevated capital expenditure; monitor subsequent quarters for normalization.
- Stable total assets (¥3,616.1B) paired with solid liquidity ratios (current 1.65 / quick 1.27) indicate capacity to absorb short-term shocks without immediate refinancing pressure.
TDK Corporation (6762.T) Valuation Analysis
TDK Corporation (6762.T) is trading near decade highs on several valuation metrics, reflecting elevated market expectations and analyst optimism despite a significant gap between street price targets and current market price.- Average one-year price target: $16.61 (revised up 25.23% from prior $13.26)
- Latest reported closing price: $53.06 per share
- Implied change from closing price to average target: -68.70%
- Analyst recommendation score: 1 (strong buy consensus)
| Metric | Value | Context |
|---|---|---|
| Price / Earnings (P/E) | 76.55 | Near 10-year high - indicates high growth expectations or potential overvaluation |
| Price / Sales (P/S) | 2.77 | Near historical peaks |
| Price / Book (P/B) | 2.74 | Also elevated versus 10-year range |
| One-year avg. price target | $16.61 | 25.23% increase vs. prior target ($13.26) |
| Latest close | $53.06 | Current market reference |
| Target vs. close | -68.70% | Large gap suggesting analysts' targets sit well below market price |
- Valuation tension: Elevated P/E and P/B ratios suggest the market is pricing in strong future performance; such levels can increase downside risk if growth disappoints.
- Analyst sentiment vs. price target divergence: Recommendation score (1) indicates buy-side enthusiasm, yet the average price target sits far below the market price, implying differing views on near-term upside.
- Investor considerations: watch earnings cadence and guidance relative to the high valuation multiple; monitor any shifts in analyst targets or recommendation consensus.
TDK Corporation (6762.T) - Risk Factors
TDK Corporation (6762.T) faces a mix of currency, geopolitical, trade and macroeconomic risks that have material impacts on revenue and profitability. Below are the principal risk drivers, quantified effects where available, and immediate implications for investors.
- Currency volatility: appreciation of the Japanese yen reduced sales by approximately ¥37.6 billion and operating profit by ¥7.1 billion in the reported period.
- Exchange-rate complexity: at times the yen's appreciation versus the U.S. dollar and euro has also produced positive translation effects on certain reported items, creating offsetting impacts across consolidated results.
- Trade frictions and tariffs: intensifying trade friction and uncertainty over tariff policy raise costs, complicate supply chains and increase the risk of market access restrictions.
- Geopolitical risk: elevated tensions in the Middle East create heightened supply and logistics uncertainty and an 'extremely unstable situation' for global trade.
- Regional slowdowns: Europe and China are experiencing economic deceleration, weakening demand for electronics and components that are core to TDK's end markets.
- U.S. trade tensions: ongoing bilateral tensions could materially affect demand in the American market for consumer and industrial electronics.
- Long-term strategy exposure: while TDK is committed to sustainable value creation, capital allocation, R&D pacing and margin recovery remain sensitive to the above external shocks.
| Metric | Reported Impact / Observation |
|---|---|
| Yen translation hit - Sales | -¥37.6 billion |
| Yen translation hit - Operating profit | -¥7.1 billion |
| Geopolitical classification | "Extremely unstable" - Middle East risks |
| Regional growth | Slowdown: Europe and China |
| Key exposure | Electronics demand sensitivity - U.S., China, Europe |
| Strategic posture | Committed to long-term sustainable value creation |
Investor considerations and monitoring checklist:
- Track FX trends (JPY vs. USD/EUR) and TDK's hedging disclosures; a swing of several yen can flip translated sales/profit materially.
- Monitor tariff changes and U.S.-China trade dialogues for potential demand or supply disruptions in core markets.
- Watch sales-to-end-market trends in Europe, China and the U.S., particularly in automotive and industrial electronics segments.
- Assess quarterly operating-profit sensitivity to currency moves and one-off translation effects reported by management.
- Evaluate capital allocation toward R&D and ESG initiatives as signals of management's commitment to sustainable value creation despite external shocks.
For broader corporate context, see: TDK Corporation: History, Ownership, Mission, How It Works & Makes Money
TDK Corporation (6762.T) - Growth Opportunities
TDK is accelerating commercialization of next-generation silicon anode batteries to capture surging demand from smartphone OEMs and adjacent energy markets. Management has signaled a stepped-up timetable and resource allocation to convert R&D wins into scalable production and revenue.- Fourth-generation battery: planned commercial introduction 'sometime next year' (company guidance) to broaden product mix and address higher energy-density segments.
- CapEx focus: >50% of the company's three-year capital expenditure budget is being directed to the energy division (batteries, storage-related assets), signaling prioritization of electrification and storage.
- Market focus shift: stronger push into ICT markets while navigating softness and structural challenges in automotive end markets.
- Strategic cadence: new medium-term plan to be unveiled on May 22 - emphasis flagged on profitability and capital efficiency.
| Item | Detail / Timing | Quantitative Indicator |
|---|---|---|
| Fourth‑gen silicon anode battery | Commercial rollout targeted next year | Management timing: 'sometime next year' |
| Three‑year CapEx allocation | Majority to energy division | Allocated share: >50% (company disclosure) |
| Medium‑term plan release | Public announcement | May 22 (new plan emphasizes profitability & capital efficiency) |
| End‑market emphasis | ICT expansion; automotive headwinds | Rebalancing revenue mix toward ICT and energy |
- Investment implications: prioritization of energy R&D and capital suggests potential revenue upside from batteries and storage within 12-24 months after commercial launch, but near-term profit metrics will be closely tied to production ramp efficiency and capex absorption.
- Execution risks: timing of the fourth‑gen product launch, scaling yields, and shifting demand in automotive vs. ICT will determine realized returns on the elevated capex.

TDK Corporation (6762.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.