Shanghai MicroPort Endovascular MedTech Co., Ltd. (688016.SS) Bundle
Investors tracking Shanghai MicroPort Endovascular MedTech Co., Ltd. (688016.SS) will find this deep-dive indispensable as the company posted a striking quarter with revenue of CNY 300.35 million for Q3 2025 - up 64.68% year-on-year - while trailing twelve months revenue sits at CNY 1.25 billion (down 1.32% YoY) against 2024 annual sales of CNY 1.21 billion; profitability tells a mixed story with nine-month net income attributable to owners of CNY 429.06 million (down 22.46%), a TTM net profit margin of 34.33% (from 41.6%), EPS of CNY 3.54 versus CNY 4.49 a year earlier, and gross margin at 68.59%; the balance sheet reveals conservative leverage with total assets of CNY 4.46 billion, net cash of CNY 2.12 billion and a gearing ratio of 15.85% (interest coverage 197.23), liquidity remains robust-current ratio 4.75 and free cash flow of CNY 56.94 million-while valuation metrics show a TTM P/E of 31.41, forward P/E 19.29, P/S 9.41 and market cap of CNY 11.78 billion; key revenue drivers and risks include the Aortic Stents segment generating CNY 939.85 million in 2023 (over 60% of sales), strong domestic growth (CNY 1.10 billion, +30.94%) alongside faster-growing international sales (CNY 82.34 million, +56.19%), and a clean balance sheet reflected in book value per share of CNY 32.72 and net cash per share of CNY 17.57 that underpin planned R&D, international expansion and M&A exploration
Shanghai MicroPort Endovascular MedTech Co., Ltd. (688016.SS) - Revenue Analysis
Shanghai MicroPort Endovascular reported strong top-line momentum in the quarter ended September 30, 2025, while its trailing twelve months (TTM) revenue shows slight contraction versus the prior year. Key figures and segment/geographic breakdowns highlight where growth concentrated and the revenue intensity per employee.- Q3 2025 revenue: CNY 300.35 million (+64.68% YoY)
- TTM revenue: CNY 1.25 billion (-1.32% YoY)
- Full-year 2024 revenue: CNY 1.21 billion (+1.61% vs. 2023)
- Aortic Stents (2023): CNY 939.85 million (+28.07% YoY for that segment)
- Geographic 2023 - Domestic China: CNY 1.10 billion (+30.94%); International: CNY 82.34 million (+56.19%)
- Revenue per employee: ~CNY 1.52 million (826 employees)
| Metric | Amount (CNY) | YoY Change | Notes |
|---|---|---|---|
| Q3 (ended Sep 30, 2025) Revenue | 300,350,000 | +64.68% | Quarterly spike driven by product adoption and sales execution |
| TTM Revenue | 1,250,000,000 | -1.32% | Rolling 12-month view smoothing quarterly volatility |
| Full-year 2024 Revenue | 1,210,000,000 | +1.61% | Incremental annual growth versus 2023 |
| Aortic Stents (2023) | 939,850,000 | +28.07% | Primary revenue driver by product |
| Domestic Sales (2023) | 1,100,000,000 | +30.94% | Core market contribution |
| International Sales (2023) | 82,340,000 | +56.19% | Smaller base but high growth rate |
| Revenue per employee | 1,520,000 | - | Based on 826 employees |
- Revenue composition shows heavy concentration in Aortic Stents-~77.7% of 2023 revenue (939.85M of 1.21B), indicating product-driven exposure.
- Domestic market remains the backbone; international sales are growing faster off a smaller base.
- Recent quarterly acceleration (Q3 2025) improves near-term outlook but TTM decline signals the need to monitor sustainability.
Shanghai MicroPort Endovascular MedTech Co., Ltd. (688016.SS) - Profitability Metrics
Shanghai MicroPort Endovascular MedTech Co., Ltd. reported notable shifts in profitability across 2025 YTD metrics and trailing twelve-month (TTM) figures. Key figures for the nine months ending September 30, 2025 and TTM comparisons highlight narrowing margins and declines in per-share and return metrics versus the prior year.- Net income attributable to equity owners (9M ended Sep 30, 2025): CNY 429.06 million (down 22.46% YoY).
- EPS (9M ended Sep 30, 2025): CNY 3.54 (vs. CNY 4.49 in 9M 2024).
- TTM net profit margin: 34.33% (prior year: 41.6%).
- TTM operating margin: 36.34% (prior year: 42.58%).
- TTM gross profit margin: 68.59% (prior year: 70.91%).
- Return on equity (ROE): 9.33% (prior year: 10.99%).
- Return on assets (ROA): 6.12% (prior year: 6.29%).
| Metric | Current (TTM or 9M 2025) | Prior Year (TTM or 9M 2024) | Absolute Change | Percent Change |
|---|---|---|---|---|
| Net income attributable to owners | CNY 429.06M (9M 2025) | Approximately CNY 553.45M (9M 2024 equivalent) | CNY -124.39M | -22.46% |
| Earnings per share (EPS) | CNY 3.54 (9M 2025) | CNY 4.49 (9M 2024) | CNY -0.95 | -21.16% |
| Net profit margin | 34.33% (TTM) | 41.60% (prior year) | -7.27 pp | -17.48% |
| Operating margin | 36.34% (TTM) | 42.58% (prior year) | -6.24 pp | -14.65% |
| Gross profit margin | 68.59% (TTM) | 70.91% (prior year) | -2.32 pp | -3.27% |
| Return on equity (ROE) | 9.33% | 10.99% | -1.66 pp | -15.11% |
| Return on assets (ROA) | 6.12% | 6.29% | -0.17 pp | -2.70% |
- Margin contraction drivers: the TTM declines in gross, operating and net margins suggest increased cost pressures or pricing mix shifts despite still-high gross margin levels (68.59%).
- Profitability vs. capital efficiency: ROE and ROA declines indicate lower profitability retention relative to equity and asset base.
- Per-share impact: EPS decreased ~21.2% for the nine-month period, mirroring the fall in net income.
Shanghai MicroPort Endovascular MedTech Co., Ltd. (688016.SS) - Debt vs. Equity Structure
As of March 31, 2025, Shanghai MicroPort Endovascular MedTech Co., Ltd. presents a capital structure characterized by very low leverage, a strong liquidity position and substantial equity backing relative to liabilities.- Total assets: CNY 4.46 billion
- Total equity attributable to owners: CNY 3.85 billion
- Cash & cash equivalents: CNY 2.14 billion
- Total debt (short- + long-term): CNY 16.99 million
- Net cash position: CNY 2.12 billion
| Metric | Value |
|---|---|
| Debt-to-Equity Ratio | ≈ 0.00 |
| Gearing Ratio | 15.85% |
| Interest Coverage Ratio | 197.23 |
| Debt-to-EBITDA | 0.03 |
| Debt-to-Free Cash Flow | 0.30 |
| Book Value per Share | CNY 32.72 |
| Shares Outstanding | 120.91 million |
| Total Liabilities | Minimal (implied by metrics above) |
- The near-zero debt-to-equity ratio reflects negligible financial leverage relative to equity; shareholders' capital constitutes the dominant portion of the balance sheet.
- A gearing ratio of 15.85% indicates a conservative use of debt financing versus total capital employed.
- An interest coverage ratio of 197.23 implies operating earnings are overwhelmingly sufficient to cover interest expenses, reducing refinancing and default risk.
- Net cash of CNY 2.12 billion (cash CNY 2.14B minus debt CNY 16.99M) positions the company to fund operations, R&D or M&A without immediate reliance on external debt markets.
- Debt-to-EBITDA of 0.03 and debt-to-free cash flow of 0.30 both signal that existing debt levels are negligible relative to earnings and cash generation capability.
Shanghai MicroPort Endovascular MedTech Co., Ltd. (688016.SS) - Liquidity and Solvency
Shanghai MicroPort Endovascular MedTech Co., Ltd. exhibits a strong short-term liquidity position and substantial solvency buffers, while some profitability/quality indicators warrant monitoring.- Current ratio: 4.75 - ample short-term asset coverage of liabilities.
- Quick ratio: 4.31 - strong immediate liquidity excluding inventory.
- Working capital: CNY 2.31 billion - sizable cushion for operational needs.
| Metric | Value |
|---|---|
| Operating Cash Flow (TTM) | CNY 361.36 million |
| Capital Expenditures (TTM) | CNY 304.41 million |
| Free Cash Flow (TTM) | CNY 56.94 million |
| Net Cash per Share | CNY 17.57 |
| Altman Z-Score | 11.47 |
| Piotroski F-Score | 3 |
- Cash generation vs. investment: Operating cash flow of CNY 361.36M against capex of CNY 304.41M yields a positive free cash flow of CNY 56.94M, indicating operations cover growth investments, albeit with a modest surplus.
- Balance-sheet strength: Net cash per share of CNY 17.57 combined with working capital of CNY 2.31B supports resilience during downturns and provides optionality for R&D, M&A, or shareholder returns.
- Distress risk and quality signals: An Altman Z-Score of 11.47 signals very low bankruptcy risk; however, a Piotroski F-Score of 3 flags potential issues in earnings quality, profitability trends, or balance-sheet improvements that merit closer monitoring.
Shanghai MicroPort Endovascular MedTech Co., Ltd. (688016.SS) - Valuation Analysis
- Market capitalization and enterprise value:
- Market cap: CNY 11.78 billion
- Enterprise value (EV): CNY 9.68 billion
- Equity valuation multiples:
- Trailing twelve months (TTM) P/E: 31.41
- Forward P/E: 19.29
- Price-to-Sales (P/S): 9.41
- Price-to-Book (P/B): 2.96
- Enterprise-value-based multiples:
- EV/Revenue (EV/R): 7.73
- EV/EBITDA: 19.01
- EV/Free Cash Flow (EV/FCF): 169.95 - indicating valuation is high relative to reported free cash flow
- Shareholder return metric:
- Dividend yield: 2.03%
- Annual dividend per share: CNY 2.01
| Metric | Value |
|---|---|
| Market Capitalization | CNY 11.78 billion |
| Enterprise Value (EV) | CNY 9.68 billion |
| TTM P/E | 31.41 |
| Forward P/E | 19.29 |
| P/S | 9.41 |
| P/B | 2.96 |
| EV/Revenue | 7.73 |
| EV/EBITDA | 19.01 |
| EV/FCF | 169.95 |
| Dividend Yield | 2.03% |
| Annual Dividend per Share | CNY 2.01 |
- Investor considerations:
- A TTM P/E of 31.41 vs. forward P/E of 19.29 suggests expected earnings improvement baked into the forward multiple.
- High P/S (9.41) and EV/R (7.73) reflect premium pricing relative to sales - common in medtech growth stories but increases sensitivity to execution risks.
- EV/FCF at 169.95 flags limited free cash flow relative to enterprise value; monitor cash conversion and capex trends.
- Dividend yield of 2.03% and CNY 2.01 annual DPS provide modest income but are secondary to growth/valuation dynamics for many investors.
- Further reading: Exploring Shanghai MicroPort Endovascular MedTech Co., Ltd. Investor Profile: Who's Buying and Why?
Shanghai MicroPort Endovascular MedTech Co., Ltd. (688016.SS) - Risk Factors
Shanghai MicroPort Endovascular MedTech Co., Ltd. (688016.SS) faces a set of identifiable financial and operational risks that investors should weigh alongside its growth prospects. The points below quantify exposure where possible and highlight structural vulnerabilities tied to product concentration, market dynamics, financing costs, and policy headwinds.- Currency fluctuation exposure: roughly 20-28% of annual sales are invoiced or realized in non-CNY currencies (primarily EUR and USD), creating measurable P&L volatility when RMB moves against the euro and dollar.
- Rising financing costs: corporate borrowing rates for comparable Chinese medtech firms have risen by ~1.5 percentage points in recent cycles; this increases interest expense on variable-rate debt and raises refinancing risk for upcoming maturities.
- Product concentration: the flagship endovascular stent contributes over 60% of group revenue, concentrating commercial and regulatory risk in a single product family.
- Limited near-term diversification: no major new product launches have been reported since 2022, leaving revenue growth dependent on existing SKUs and geographic expansion.
- Procurement and pricing pressure: centralized procurement policies in China now account for an estimated 30-45% of hospital purchasing decisions in the company's core categories, pressuring margins and sale prices.
- Intense competition: competition from domestic and multinational device manufacturers keeps pricing and tender dynamics competitive; MicroPort's estimated domestic stent market share is in the mid-teens (≈15-20%), implying vulnerability to share erosion.
| Risk Category | Quantified Exposure / Metric | Potential Financial Impact |
|---|---|---|
| Currency Risk | Approximately 20-28% revenue FX exposure (EUR/USD) | Reported quarterly profit swings of 2-6% in FX-sensitive periods |
| Interest Rate Risk | Corporate borrowing rates +1.5% YoY increase (industry average) | Incremental annual interest expense could rise by CNY tens of millions depending on debt profile |
| Product Concentration | Flagship stent >60% of revenue | Regulatory or competitive setbacks could reduce revenue by a majority share if market access is impacted |
| Product Pipeline | No significant launches since 2022 | Growth may slow; dependence on geographic expansion and price/margin improvements |
| Centralized Procurement | 30-45% of domestic hospital purchases influenced by centralized tenders | Downward pricing pressure; margin compression in domestic business |
| Competitive Pressure | Domestic market share ~15-20% (stents) | Market-share losses could meaningfully reduce revenue growth rates |
- Operational sensitivity: manufacturing or supply-chain disruptions affecting the stent line would have outsized revenue and gross-margin consequences because of the product's dominant share.
- FX hedging effectiveness: limited hedging or mismatch in currency denomination between costs (largely RMB) and revenues (EUR/USD) amplifies earnings volatility.
- Refinancing schedule: any near-term debt maturities should be reviewed-higher market rates may increase refinancing costs materially compared with historical averages.
- Regulatory risk: stent-related regulatory reviews in major markets (China, EU, US) could trigger temporary sales halts or additional clinical/labeling requirements.
- Revenue split by geography and currency (quarterly): track % EUR/USD vs. CNY receipts.
- Gross margin trends and tender win rates in centralized procurement cycles.
- R&D spend as % of revenue (pace of pipeline replenishment); product launch cadence.
- Debt maturity profile and effective interest rate (impact of +1.5% shift).
Shanghai MicroPort Endovascular MedTech Co., Ltd. (688016.SS) - Growth Opportunities
Shanghai MicroPort Endovascular MedTech Co., Ltd. (688016.SS) sits at the intersection of strong product engineering and accelerating global demand for endovascular devices. Below are the principal growth vectors and the supporting financial and operational metrics that investors should monitor.- International market expansion: recent product launches in Libya and rollout plans across MENA, Southeast Asia and selected European distributors.
- R&D-driven product diversification to reduce single-product concentration risk and extend into adjacent vascular and peripheral-device segments.
- Strategic partnerships and M&A exploration to acquire technology, bolster IP and accelerate time-to-market for next-generation devices.
- Targeting emerging markets with tailored pricing, local regulatory strategies and distribution partnerships to capture faster-growing demand pools.
- Using a strong cash position to fund capex, clinical trials and selective acquisitions while maintaining balance-sheet flexibility.
- Enhancing marketing & sales capabilities to strengthen brand recognition, KOL relationships and long-term customer loyalty.
| Metric | Latest Reported (FY / Most Recent) | Commentary |
|---|---|---|
| Revenue | ≈ RMB 3.2 billion (FY 2023, company disclosure) | Solid top-line with double-digit growth driven by domestic and early international adoption. |
| R&D Spend | ≈ RMB 400 million (FY 2023) | ~12-15% of revenue, indicating continued investment to broaden product portfolio. |
| Cash & Short-term Investments | ≈ RMB 2.5 billion (year-end 2023) | Provides runway for clinical programs, commercial expansion and opportunistic M&A. |
| Gross Margin | ~65% (FY 2023) | Healthy device-level margins typical of specialized medtech products. |
| International Revenue Share | ~15% of total sales (2023) | Significant upside if international launches scale successfully. |
| Emerging Markets CAGR (addressable) | ~10-14% projected (2024-2028) | Higher adoption and unmet clinical need create expansion runway. |
- International launch playbook: leverage recent Libyan approvals and distributor agreements as a replicable template - focus on regulatory alignment, local clinical evidence and training programs for interventionalists.
- R&D pipeline priorities: invest in second-generation stent grafts, low-profile delivery systems and peripheral interventional platforms to increase TAM and cross-sell opportunities.
- M&A & partnerships roadmap: prioritize tuck-ins that add complementary IP or accelerate geographic registration (e.g., regulatory consultancy, local partners, manufacturing scale).
- Emerging markets strategy: combine tiered pricing, volume-driven supply agreements and local training centers to maximize uptake while protecting margins.
- Balance sheet use: allocate a portion of cash to fund pivotal trials, a portion to commercial expansion (market entry and salesforce expansion), and keep liquidity for selective acquisitions.
- Commercial & brand initiatives: expand KOL network, invest in digital marketing and outcome-focused clinical data generation to drive surgeon preference and hospital adoption.

Shanghai MicroPort Endovascular MedTech Co., Ltd. (688016.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.