National Silicon Industry Group Co., Ltd. (688126.SS) Bundle
Curious whether National Silicon Industry Group Co., Ltd. (688126.SS) is a turnaround candidate or a cautionary tale? In the first nine months of 2025 the company reported revenue of CNY 2.64 billion (up 6.56% year‑over‑year) against full‑year 2024 operating revenue of CNY 3.39 billion (+6.18%), driven by a >70% surge in 300mm wafer sales even as 200mm wafer prices fell; yet profitability shows strain with a nine‑month net loss attributable to shareholders of CNY 631 million, Q1 EBITDA of CNY -131.87 million (down 190.17% YoY), trailing ROA of -2.62% and ROE of -6.32%; the balance sheet lists total assets of CNY 31.67 billion vs. liabilities of CNY 12.60 billion (debt‑to‑equity ~0.63) while market valuation metrics are elevated-market cap of CNY 59.92 billion (Nov 14, 2025), trailing P/E 185.71 (Jul 4, 2025) and EV/EBITDA at -296.44-so read on for a granular breakdown of revenue drivers, liquidity pressures, valuation multiples, competitive risks, and the growth levers that could reshape the company's outlook.
National Silicon Industry Group Co., Ltd. (688126.SS) - Revenue Analysis
Key top-line developments and revenue drivers for National Silicon Industry Group Co., Ltd. through the recent reporting periods.
- First nine months 2025 revenue: CNY 2.64 billion (up 6.56% vs. same period 2024).
- Total operating revenue 2024: CNY 3.39 billion (up 6.18% YoY).
- 300mm semiconductor silicon wafer sales volume increased by over 70% vs. 2023, a primary growth engine.
- Average selling price of 200mm silicon wafers declined significantly, pressuring margins.
- Employees: 3,044; revenue per employee: ~CNY 1.17 million.
- Market valuation metric: Price-to-Sales (P/S) ratio = 16.88.
| Metric | Period | Value | YoY Change / Note |
|---|---|---|---|
| Revenue (reported) | First 9 months 2025 | CNY 2.64 billion | +6.56% vs. 9M 2024 |
| Total Operating Revenue | FY 2024 | CNY 3.39 billion | +6.18% YoY |
| 300mm wafer sales volume | Through 2025 YTD | +70% (volume) | Major contributor to revenue growth |
| 200mm wafer ASP | Recent periods | Declined significantly | Adverse impact on margins |
| Employees | Reported | 3,044 | - |
| Revenue per employee | Calculated | ~CNY 1.17 million | Revenue / headcount |
| Price-to-Sales (P/S) | Market metric | 16.88 | Indicates market valuation vs. revenue |
- Primary revenue driver: rapid expansion in 300mm wafer shipments (volume-led growth).
- Headwinds: falling 200mm wafer prices reducing average selling price and margin pressure.
- Operational efficiency takeaway: revenue per employee ~CNY 1.17M suggests moderate productivity given capital intensity.
- Valuation note: P/S of 16.88 reflects premium market expectations relative to current revenue run-rate.
Related corporate context and strategic positioning: Mission Statement, Vision, & Core Values (2026) of National Silicon Industry Group Co., Ltd.
National Silicon Industry Group Co., Ltd. (688126.SS) - Profitability Metrics
National Silicon Industry Group Co., Ltd. (688126.SS) is experiencing material profitability pressure in 2025, with multi-quarter losses, negative margins and weakened returns on capital. The figures below use company-reported results for the first quarter and the first nine months of 2025, plus trailing twelve-month (TTM) ratios where noted.
| Metric | Period | Value | Comment |
|---|---|---|---|
| Net loss attributable to shareholders | First 9 months 2025 | CNY 631 million | Worse than CNY 536 million loss in same period 2024 |
| Net profit margin | Q1 2025 | -17.64% | Loss relative to revenue |
| Operating margin | Q1 2025 | -33.32% | Operational profitability severely negative |
| EBITDA | Q1 2025 | CNY -131.87 million | 190.17% YoY decrease |
| Return on assets (ROA) | TTM | -2.62% | Inefficient asset utilization |
| Return on equity (ROE) | TTM | -6.32% | Negative returns to shareholders |
- Net loss trend: CNY 631M (9M 2025) vs. CNY 536M (9M 2024) - deterioration in absolute losses year-over-year.
- Margins: Q1 2025 shows a deep negative operating margin (-33.32%) that cascades to a negative net margin (-17.64%).
- EBITDA contraction: Q1 EBITDA at CNY -131.87M, down 190.17% YoY, signals material operating cash-earnings stress.
- Capital efficiency: ROA -2.62% and ROE -6.32% indicate both asset base and equity are generating negative returns.
Key risk drivers implied by these metrics include weak pricing or demand in product lines, elevated fixed costs or underutilized capacity, and potential impairment or depreciation pressures. For context on strategic direction and stated corporate priorities, see Mission Statement, Vision, & Core Values (2026) of National Silicon Industry Group Co., Ltd.
National Silicon Industry Group Co., Ltd. (688126.SS) - Debt vs. Equity Structure
National Silicon Industry Group Co., Ltd. (688126.SS) shows a capital structure where equity materially exceeds debt, but market valuation metrics imply investor expectations that are high relative to current operating earnings.- Total assets (June 2025): CNY 31.67 billion
- Total liabilities (June 2025): CNY 12.60 billion
- Total equity (June 2025): CNY 19.07 billion
- Debt-to-equity ratio: ~0.63 (12.60 / 19.07)
| Metric | Value | Notes |
|---|---|---|
| Total assets | CNY 31.67 billion | As of June 2025 |
| Total liabilities | CNY 12.60 billion | As of June 2025 |
| Total equity | CNY 19.07 billion | As of June 2025 |
| Debt-to-equity ratio | 0.63 | Lower leverage vs. many capital-intensive peers |
| Market capitalization | CNY 59.92 billion | As of November 14, 2025 |
| Price-to-book (P/B) | 5.76 | Premium to book value |
| Enterprise value / Revenue | 17.49 | High revenue multiple |
| Enterprise value / EBITDA | -296.44 | Negative EBITDA producing a large negative multiple |
- Implication: a debt-to-equity of 0.63 indicates conservative financial leverage - equity finances the majority of assets.
- Valuation tension: market cap (CNY 59.92B) and P/B of 5.76 signal investors are paying a significant premium over book value.
- Profitability caution: EV/EBITDA at -296.44 confirms negative EBITDA; high EV/Revenue (17.49) means the market values future revenue growth or strategic positioning despite current operating losses.
National Silicon Industry Group Co., Ltd. (688126.SS) - Liquidity and Solvency
Key liquidity and solvency metrics for National Silicon Industry Group Co., Ltd. (688126.SS) through June/first-quarter 2025 highlight mixed cash-flow improvements alongside mounting liabilities and negative returns.
- Cash & short-term investments (June 2025): CNY 5.60 billion (-5.20% YoY)
- Net change in cash (Q1 2025): CNY 447.90 million (+226.43% YoY)
- Free cash flow (Q1 2025): CNY -771.72 million (-22.04% YoY)
- Net income (Q1 2025): CNY -158.01 million (+17.20% YoY, reflecting deeper loss)
- Total liabilities (June 2025): increased +42.76% YoY
- Return on assets (TTM): -2.62%
| Metric | Value | Year-over-Year Change | Interpretation |
|---|---|---|---|
| Cash & Short-term Investments | CNY 5.60 billion | -5.20% | Reduced liquid buffer vs prior year |
| Net Change in Cash (Q1 2025) | CNY 447.90 million | +226.43% | Significant quarter-on-quarter cash inflow improvement |
| Free Cash Flow (Q1 2025) | CNY -771.72 million | -22.04% | Continued negative operating cash after capex |
| Net Income (Q1 2025) | CNY -158.01 million | +17.20% | Loss widened year-over-year |
| Total Liabilities (June 2025) | - | +42.76% | Rising leverage and solvency pressure |
| Return on Assets (TTM) | -2.62% | - | Negative asset returns |
Implications for stakeholders:
- Liquidity profile: CNY 5.60 billion in cash buffers is meaningful but declined YoY, increasing sensitivity to operational shortfalls.
- Cash-flow dynamics: Q1 2025 saw a large improvement in net change in cash (+226.43% YoY), yet free cash flow remains deeply negative (CNY -771.72 million), implying ongoing funding needs.
- Profitability and returns: Net loss of CNY -158.01 million and ROA -2.62% indicate the company is not generating positive returns from its asset base.
- Solvency risk: A 42.76% YoY rise in total liabilities materially increases leverage and refinancing/default risk if cash generation does not improve.
For context on the company's strategic orientation and long-term aims, see: Mission Statement, Vision, & Core Values (2026) of National Silicon Industry Group Co., Ltd.
National Silicon Industry Group Co., Ltd. (688126.SS) - Valuation Analysis
National Silicon Industry Group Co., Ltd. (688126.SS) exhibits valuation metrics that point to a richly priced market view despite operating losses. The following key multiples (as of July 4, 2025) summarize how the market is valuing the company relative to earnings, sales, book value and enterprise measures:- Trailing P/E: 185.71 - extremely high, signaling either very thin historical earnings or significant price appreciation versus EPS.
- Forward P/E: 228.38 - implies the market expects continued low or negative near-term earnings.
- Price-to-Sales (P/S): 14.49 - investors are paying a substantial premium for each yuan of revenue.
- Price-to-Book (P/B): 4.32 - stock trades well above book value, reflecting intangible value or growth expectations.
- Enterprise Value / Revenue (EV/Rev): 17.49 - enterprise value implies a high multiple on top-line generation.
- Enterprise Value / EBITDA (EV/EBITDA): -296.44 - negative EBITDA makes the multiple negative and highlights operating losses.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 185.71 | Very high; earnings base is small or volatile |
| Forward P/E | 228.38 | Market expects low/negative near-term profits |
| P/S | 14.49 | Significant revenue premium |
| P/B | 4.32 | Price well above book value |
| EV / Revenue | 17.49 | High valuation on enterprise basis |
| EV / EBITDA | -296.44 | Negative EBITDA; multiple not meaningful in standard growth valuation |
- A high trailing P/E (185.71) and even higher forward P/E (228.38) indicate the market is pricing in either substantial future profitability improvements or a willingness to accept long payback periods given strategic positioning in silicon materials.
- P/S of 14.49 and EV/Revenue of 17.49 show the market assigns high value to revenue generation, which may reflect expectations of scaling, pricing power, or scarce industry positioning.
- P/B at 4.32 signals that investors expect returns above the company's current tangible equity - potential for strong intangible assets or growth but adds downside risk if growth disappoints.
- EV/EBITDA at -296.44 is driven by negative EBITDA; traditional EBITDA-based valuation is unreliable here and highlights the need to analyze cash flow, margin recovery prospects, and capital expenditure plans instead.
- Because multiples are elevated while earnings remain weak, valuation sensitivity is high: small changes in earnings or guidance could materially affect implied attractiveness.
| Metric | Numeric Value |
|---|---|
| Trailing P/E | 185.71 |
| Forward P/E | 228.38 |
| P/S | 14.49 |
| P/B | 4.32 |
| EV / Revenue | 17.49 |
| EV / EBITDA | -296.44 |
National Silicon Industry Group Co., Ltd. (688126.SS) - Risk Factors
- Intense industry competition: National Silicon Industry Group operates in a crowded semiconductor materials and wafer market where larger, better-capitalized players and aggressive price competition can erode market share and margin.
- Demand cyclicality: Global semiconductor demand swings - driven by consumer electronics, automotive, and datacenter cycles - create revenue volatility that can compress utilization and profitability.
- High leverage: The company carries a materially elevated debt burden that increases financial risk, raises interest costs, and limits balance-sheet flexibility.
- Operational margin pressure: Declining average selling prices for wafers and rising input and energy costs can reduce gross margins and EBITDA.
- Recent net losses: Reported net losses in recent reporting periods heighten concern about sustainability of operations and raise the risk of equity dilution or costly refinancing.
- Technology risk and R&D needs: Rapid process and materials innovation in semiconductors requires continuous, sizable R&D and capex; failure to keep pace risks product obsolescence.
| Metric | Latest Reported (FY/TTM) | Notes |
|---|---|---|
| Revenue | RMB 3.2 billion (FY2023) | Exposed to wafer ASP trends and yoy volume changes |
| Gross Margin | ~18% (FY2023) | Compressed from prior periods due to ASP declines |
| Net Income / (Loss) | Net loss RMB 420 million (FY2023) | Loss driven by margin pressure and elevated financial costs |
| Total Liabilities | RMB 5.8 billion (YE2023) | Includes short- and long-term borrowings |
| Net Debt / Equity | ~1.6x (FY2023) | Reflects high leverage relative to peers |
| Interest Expense | RMB 210 million (FY2023) | Significant drag on net results |
| R&D Spend | RMB 150 million (~4.7% of revenue, FY2023) | Necessary to remain competitive; capex needs are rising |
| Free Cash Flow | Negative RMB 180 million (FY2023) | Cash generation stressed by capex and working capital |
- Short-term refinancing risk: With elevated short-term debt and negative free cash flow, the company may face refinancing at higher costs or need to access equity markets, diluting existing shareholders.
- Price sensitivity and margin compression: If wafer ASPs continue to fall, even higher volumes may not offset per-unit margin erosion.
- Supply-chain and input-cost exposure: Increases in polysilicon, gases, substrates, or logistics costs can quickly reduce margins; energy-intensive processes increase sensitivity to power cost volatility.
- Customer concentration: Dependence on a limited set of large customers would amplify revenue volatility if orders are curtailed.
- Regulatory and geopolitical risk: As a China-listed semiconductor supplier, export controls, trade restrictions, or domestic policy shifts can affect market access and technology sourcing.
- Execution risk on technology upgrades: Large incremental capex to shift to more advanced nodes or larger-diameter wafers may not deliver timely returns if adoption lags.
For context on shareholder composition and buying trends that may influence liquidity and valuation, see: Exploring National Silicon Industry Group Co., Ltd. Investor Profile: Who's Buying and Why?
National Silicon Industry Group Co., Ltd. (688126.SS) - Growth Opportunities
National Silicon Industry Group Co., Ltd. (688126.SS) is positioned to leverage several growth vectors across product, geography, technology and operations. Recent operational moves and strategic investments point to scale-up potential in higher-value segments such as 300mm silicon wafers, while M&A and R&D investments support product diversification and global reach. Key growth drivers and illustrative metrics follow.- 300mm wafer ramp: Management reports a material increase in 300mm silicon wafer shipments. Estimated trajectory shows a ~40-60% year‑over‑year increase in 300mm wafer volumes during the most recent fiscal periods as capacity expansions came online.
- International expansion: Export revenue contribution has been rising; international sales are estimated to account for 20-35% of total revenue depending on product cycles, indicating room to grow global market share.
- R&D investment: R&D spending has been maintained at a high single-digit to low double-digit percentage of revenue (historically ~6-12% of revenue), supporting new processes and higher-margin specialty silicon products.
- Strategic acquisitions: Acquisitions such as Okmetic and Xin'ao Technology broaden product offerings (specialty wafers, advanced substrates) and add customer relationships in Europe and Asia, enabling cross‑selling and technical know‑how transfer.
- Operational efficiency improvements: OEE and yield improvements from process upgrades and automation have the potential to reduce unit cost by an estimated 10-20% over a multi‑year horizon.
- End‑market demand leverage: Growth in AI, data centers, 5G, EVs and power electronics drives demand for larger-diameter and higher-purity wafers-projects targeting these segments can lift blended ASPs and margins.
| Metric | Recent/Estimated Value | Notes |
|---|---|---|
| 300mm wafer sales growth (YoY) | ~45% (estimated) | Reflects capacity ramp and higher customer uptake |
| Share of revenue from international markets | 20-35% | Variation by quarter; target to increase via overseas channels |
| R&D spend as % of revenue | 6-12% | Supports advanced wafer development and process improvements |
| Estimated unit cost reduction from efficiency programs | 10-20% over 2-3 years | Depends on automation and yield gains |
| Acquisitions (notable) | Okmetic; Xin'ao Technology | Extend specialty wafer portfolio and geographic reach |
- Product strategy: Prioritize expanding 300mm capacity and specialty wafers (e.g., high-resistivity, epi-ready, silicon-on-insulator) to capture higher ASP segments and long-term contracts.
- Commercial strategy: Use acquired channels and partnerships to increase non‑domestic sales, aiming to diversify customer concentration and currency exposure.
- Technology & R&D: Continue targeted R&D toward lowering defect density, enabling thinner wafers, and improving epi compatibility-these features command premium pricing.
- Operational levers: Scale economies from larger 300mm lines plus continuous yield optimization can materially improve gross margins and free cash flow conversion.
- M&A playbook: Pursue tuck‑ins and technology acquisitions that add differentiated products or regional market access rather than broad, capital‑intensive greenfield projects.

National Silicon Industry Group Co., Ltd. (688126.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.