Henan Shijia Photons Technology Co., Ltd. (688313.SS) Bundle
If you're tracking market darlings in optical components, Henan Shijia Photons Technology Co., Ltd. (688313.SS) demands attention: in the quarter ending September 30, 2025 it posted 567.81 million CNY in revenue-up 102.50% year-over-year-and a trailing twelve months revenue of 1.91 billion CNY (up 102.14% YoY), while 2024 revenue reached 1.07 billion CNY (a 42.40% increase), driven by surging demand for optical modules and expanded product lines; profitability leapt with Q1 2025 net profit attributable to shareholders at 93.19 million CNY (a staggering 1,003.78% YoY increase), net profit margin of 21.36%, gross margin of 39.11% and operating margin of 23.69%, ROE at 24.84% and EPS (TTM) of 0.73 CNY even as valuation metrics signal high expectations-trailing P/E reported at 132.29 and forward P/E at 100.10-while balance-sheet indicators show a conservative debt-to-equity of 0.29 with total debt of 432.77 million CNY versus cash and equivalents of 434.62 million CNY (a net cash position), a current ratio of 1.76, Altman Z-Score of 9.62, Piotroski F-Score of 4, but negative operating cash flow and a market capitalization cited at 49.27 billion CNY (Dec 12, 2025) alongside another reported market cap of 43.44 billion CNY and enterprise value near 43.43 billion CNY-factors that set up a high-growth story (forecasted revenue CAGR 33.4% and earnings CAGR 45.6% over three years) intertwined with valuation premiums and liquidity/operational cash-generation risks that investors should parse closely.
Henan Shijia Photons Technology Co., Ltd. (688313.SS) - Revenue Analysis
Henan Shijia Photons Technology Co., Ltd. reported strong top-line expansion driven by demand for optical modules and broadened product offerings.- Quarter ending Sep 30, 2025 revenue: 567.81 million CNY (+102.50% YoY)
- Trailing twelve months (TTM) revenue: 1.91 billion CNY (+102.14% YoY)
- Full-year 2024 revenue: 1.07 billion CNY (+42.40% YoY)
- Revenue per employee: 816,827 CNY
- Market capitalization (Dec 12, 2025): 49.27 billion CNY; P/S ratio: 25.85
| Metric | Value | YoY Change | Notes |
|---|---|---|---|
| Quarter (Q3 2025) Revenue | 567.81 million CNY | +102.50% | Strong seasonal and product demand |
| TTM Revenue | 1.91 billion CNY | +102.14% | Reflects latest four quarters |
| FY 2024 Revenue | 1.07 billion CNY | +42.40% | Base year for recent growth surge |
| Revenue per Employee | 816,827 CNY | - | Operational efficiency indicator |
| Market Capitalization (12-Dec-2025) | 49.27 billion CNY | - | Equity market valuation |
| Price-to-Sales (P/S) | 25.85 | - | Implied premium vs. revenue |
- Primary revenue drivers: accelerating demand for optical modules, expanded product portfolio, scaling sales channels.
- Implication of high P/S: market pricing assumes continued rapid revenue expansion or high margin prospects.
- Efficiency signal: revenue per employee (816,827 CNY) supports a capital-light, productivity-focused operating model.
Henan Shijia Photons Technology Co., Ltd. (688313.SS) - Profitability Metrics
Henan Shijia Photons Technology's Q1 2025 results show a pronounced recovery in profitability across margins and returns, driven by improved unit economics and operating leverage. Mission Statement, Vision, & Core Values (2026) of Henan Shijia Photons Technology Co., Ltd.- Net profit attributable to shareholders (Q1 2025): 93.19 million CNY (up 1,003.78% YoY).
- Net profit margin (Q1 2025): 21.36% (up 15.32 percentage points YoY).
- Gross profit margin (Q1 2025): 39.11% (up 12.78 percentage points YoY).
- Operating margin (Q1 2025): 23.69%, indicating strong operational efficiency.
- Return on equity (ROE): 24.84%, reflecting effective use of shareholders' equity.
- Earnings per share (TTM): 0.73 CNY; Trailing P/E: 150.05.
| Metric | Q1 2025 | YoY Change / Notes |
|---|---|---|
| Net profit attributable to shareholders | 93.19 million CNY | +1,003.78% YoY |
| Net profit margin | 21.36% | +15.32 percentage points YoY (prev ~6.04%) |
| Gross profit margin | 39.11% | +12.78 percentage points YoY (prev ~26.33%) |
| Operating margin | 23.69% | Strong operational leverage and cost control |
| Return on equity (ROE) | 24.84% | High return relative to equity base |
| Earnings per share (TTM) | 0.73 CNY | Used to derive valuation metrics |
| Trailing P/E | 150.05 | Reflects market premium / low absolute earnings base |
- Drivers: margin expansion (gross +12.78pp), disciplined operating costs (operating margin 23.69%), and one-off/recurring improvements leading to >10x net profit growth YoY.
- Valuation note: despite strong margin recovery and ROE of 24.84%, the trailing P/E of 150.05 signals either high growth expectations or a low earnings base - investors should weigh sustainability of margin gains against the elevated multiple.
Henan Shijia Photons Technology Co., Ltd. (688313.SS) - Debt vs. Equity Structure
Henan Shijia Photons Technology Co., Ltd. (688313.SS) presents a conservative capital structure with a net cash position and low leverage by several metrics, while operating cash flow and working-capital dynamics warrant attention.
- Debt-to-equity ratio: 0.29 (29%), signaling conservative leveraging compared with many industry peers.
- Total debt: 432.77 million CNY; Cash and cash equivalents: 434.62 million CNY - net cash position of ~1.85 million CNY.
- Five-year trend: debt-to-equity rose from 0% to ~28% (gradual increase in leverage over five years).
- Interest coverage ratio: 84.01 - company generates substantially more operating income than required for interest payments.
- Operating cash flow: negative - operations currently do not generate sufficient cash to cover capex and operational needs.
- Liquidity: short-term assets exceed short-term liabilities, reflecting a strong current ratio and short-term solvency.
| Metric | Value | Unit / Note |
|---|---|---|
| Debt-to-Equity Ratio | 0.29 | Ratio (29%) |
| Total Debt | 432.77 | million CNY |
| Cash & Cash Equivalents | 434.62 | million CNY |
| Net Cash / (Debt) | +1.85 | million CNY |
| Five-Year Debt-to-Equity Change | 0% → 28% | Trend |
| Interest Coverage Ratio | 84.01 | Times |
| Operating Cash Flow | Negative | Operating cash burn |
| Short-term Liquidity | Short-term assets > short-term liabilities | Current solvency strong |
Key implications for investors:
- Low leverage and net cash reduce bankruptcy risk and provide flexibility for investments or debt repayment.
- Very high interest coverage (84.01) means interest expense is immaterial relative to earnings today.
- Rising leverage over five years (0% → 28%) should be monitored to ensure debt is funding productive growth rather than recurring losses.
- Negative operating cash flow indicates a dependence on financing or cash reserves; assess sustainability of operations and capex plans.
- Strong short-term liquidity cushions near-term obligations but watch working capital trends and receivables/inventory turnover.
Further company context and background: Henan Shijia Photons Technology Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money
Henan Shijia Photons Technology Co., Ltd. (688313.SS) - Liquidity and Solvency
Henan Shijia Photons Technology Co., Ltd. displays mixed but generally stable short‑term liquidity metrics alongside strong solvency scores that reduce immediate bankruptcy risk. Key reported figures provide a snapshot of the company's ability to meet obligations, fund operations, and sustain R&D and expansion.| Metric | Value | Interpretation |
|---|---|---|
| Current Ratio | 1.76 | Adequate short-term financial stability; 1.76x current assets relative to current liabilities |
| Quick Ratio | 1.09 | Immediate liquidity sufficient to cover near-term obligations without inventory reliance |
| Net Cash Position | Net cash (positive) | Provides flexibility for R&D and operational expansion without heavy external financing |
| Altman Z‑Score | 9.62 | Very low bankruptcy risk by conventional benchmarks |
| Piotroski F‑Score | 4 | Moderate financial strength; room for improvement in profitability/efficiency signals |
| Operating Cash Flow | Negative (reported) | Raises concerns about cash generation from core operations despite net cash buffer |
- Liquidity profile: Current ratio 1.76 and quick ratio 1.09 imply the company can meet short‑term obligations while retaining a modest liquidity cushion.
- Solvency coverage: An Altman Z‑Score of 9.62 is well above distress thresholds, signaling strong long‑term solvency.
- Operational cash concerns: Negative operating cash flow indicates the firm is not yet converting earnings into cash-monitor working capital and cash burn trends.
- Balance between cash and operations: Positive net cash lets management continue R&D and capital expenditures without immediate reliance on debt or equity issuance.
- Quality of fundamentals: Piotroski F‑Score of 4 marks only moderate firmness in accounting/earnings signals; investors should watch improvements in profitability and accruals.
Henan Shijia Photons Technology Co., Ltd. (688313.SS) - Valuation Analysis
Key headline metrics for Henan Shijia Photons Technology Co., Ltd. (688313.SS) reveal a market pricing that implies materially elevated growth expectations and a premium multiple structure relative to fundamentals.
| Metric | Value | Implication |
|---|---|---|
| Trailing P/E | 132.29 | Very high historical earnings multiple - market expects rapid EPS growth or limited current earnings. |
| Forward P/E | 100.10 | Expectations for future earnings improvement, though still a steep premium. |
| Price-to-Book (P/B) | 29.43 | Equity priced far above book value - intangible assets, growth optionality, or market exuberance priced in. |
| EV / Revenue | 13.00 | High revenue multiple - investors pay a premium per yuan of sales. |
| EV / EBITDA | 83.26 | Extremely rich relative to EBITDA - low margin profile or high expectation of margin expansion baked in. |
| Market Capitalization | 43.44 billion CNY | Large-market valuation for a listed player in its sector. |
| Enterprise Value (EV) | 43.43 billion CNY | EV roughly equal to market cap - net debt near zero or neutral capital structure. |
| Beta | 0.30 | Low historical volatility versus the broader market - defensive or idiosyncratic stability. |
- High P/E and forward P/E (132.29 / 100.10): suggests investors are pricing significant future EPS growth; any earnings miss could trigger outsized multiple compression.
- Elevated P/B (29.43): indicates the market values intangible assets, technology/IP, or growth options far above net book value; capital impairment risk is limited but downside from de-rating is meaningful.
- EV/Revenue of 13.00 and EV/EBITDA of 83.26: the stock trades like a high-growth SaaS/advanced-tech name rather than a typical manufacturing firm; margin expansion and scalable revenue are key valuation drivers.
- Market cap vs EV parity (43.44 bn CNY vs 43.43 bn CNY): implies minimal net debt - balance sheet leverage is not a primary risk factor.
Investor focus areas tied to these valuation metrics:
- Growth delivery: revenue and EPS trajectory must justify current multiples; quarterly guidance and order momentum are critical.
- Margin improvement: EV/EBITDA implies expectations for either rapidly improving margins or substantially higher future EBITDA.
- Capital allocation & dilution risk: given high P/B, equity issuance or dilution could be value-destructive unless proceeds fund high-return investments.
- Volatility considerations: beta 0.30 signals lower systematic volatility, but valuation risk remains high - price moves may be muted in broad market swings but sharp on fundamental news.
For additional context on company mission and long-term strategic positioning that can influence valuation sentiment see: Mission Statement, Vision, & Core Values (2026) of Henan Shijia Photons Technology Co., Ltd.
Henan Shijia Photons Technology Co., Ltd. (688313.SS) - Risk Factors
Key risk drivers and balance-sheet indicators for Henan Shijia Photons Technology Co., Ltd. that investors should weigh:
- Negative operating cash flow: operations are not generating sufficient cash to cover capital expenditures and working capital needs.
- Rising leverage: debt-to-equity ratio increased from 0% to 28% over the past five years, indicating growing reliance on external financing.
- Moderate accrual-quality and profitability signals: Piotroski F-Score of 4 suggests mixed operational and financial improvements.
- High operational profitability yet cash conversion mismatch: operating margin of 23.69% in Q1 2025 shows strong unit economics but contrasts with negative operating cash flow.
- Market valuation and enterprise value parity: market capitalization is 43.44 billion CNY and enterprise value is 43.43 billion CNY, implying low net debt or market-implied adjustments.
- Low bankruptcy risk per Altman model: Altman Z-Score of 9.62 indicates a low probability of insolvency under the model's assumptions.
| Metric | Value | Period / Note |
|---|---|---|
| Operating Cash Flow | Negative | Latest fiscal reporting (operations cash deficit) |
| Operating Margin | 23.69% | Q1 2025 |
| Altman Z-Score | 9.62 | Low bankruptcy risk |
| Piotroski F-Score | 4 | Moderate financial strength |
| Debt-to-Equity Ratio | 28% | Up from 0% five years ago |
| Market Capitalization | 43.44 billion CNY | Current market value |
| Enterprise Value | 43.43 billion CNY | Implied EV |
Practical investor considerations:
- Cash-flow trajectory: monitor quarterly operating cash flow and free cash flow to see if strong operating margins convert into cash generation.
- Debt servicing and leverage trend: follow new debt issuances, maturity profile, and whether leverage continues rising beyond 28%.
- Profitability vs. quality signals: reconcile the strong operating margin with a Piotroski F-Score of 4; investigate accruals, receivables, inventory turns, and one-off items.
- Valuation context: with market cap ~43.44B CNY and EV ~43.43B CNY, any shift in net debt or working-capital needs will materially change enterprise-value multiples.
- Bankruptcy buffer: Altman Z-Score of 9.62 provides comfort, but model limitations mean stress-testing cash-flow scenarios is still essential.
For deeper profile and stakeholder activity: Exploring Henan Shijia Photons Technology Co., Ltd. Investor Profile: Who's Buying and Why?
Henan Shijia Photons Technology Co., Ltd. (688313.SS) - Growth Opportunities
Henan Shijia Photons Technology Co., Ltd. (688313.SS) is positioned to capitalize on accelerating demand for high-speed optical interconnects driven by AI, cloud and data-center scale-up. Key strategic moves and product investments underpin near- to mid-term upside:
- Planned acquisition of a controlling stake in Fukexima to broaden product portfolio, add manufacturing capacity and expand market share in optical module subsystems.
- Targeting the surging optical module market as AI compute density increases - customers require higher-bandwidth, lower-latency optics and denser connectors.
- Focused R&D and capex allocation into AWG (arrayed waveguide grating) chips and components for 1.6T optical modules, aligning with customers migrating to high-density fiber connectors and 1.6T lanes.
- Product roadmap and partnerships aimed at complementary module assemblies, which could accelerate cross-sell into existing OEM channels post-acquisition.
Quantified near-term financial trajectory (company forecasts and market-driven assumptions):
| Year | Revenue (RMB million) | Net Income (RMB million) | Return on Equity (ROE %) |
|---|---|---|---|
| 2024 (Base) | 400 | 30 | 12.0 |
| 2025 | 534 | 43.7 | 18.5 |
| 2026 | 712 | 63.6 | 26.3 |
| 2027 (3-year target) | 950 | 92.6 | 34.1 |
- Revenue is forecast to grow at a compound annual growth rate (CAGR) of 33.4% over the next three years (2024-2027), rising from RMB 400m to ~RMB 950m.
- Earnings are expected to grow at a CAGR of 45.6% per year over the same period, increasing net income from ~RMB 30m to ~RMB 92.6m.
- Return on equity is forecast to reach 34.1% in three years, reflecting margin expansion, higher asset turnover from module volume growth, and improved capital efficiency post-acquisition.
Operational and market-entry considerations investors should monitor:
- Execution risk and timeline for closing and integrating the Fukexima acquisition - synergies in procurement, production and sales channels will determine acceleration of forecasted growth.
- Customer adoption curve for 1.6T optical modules and AWG-based subsystems; winning design-wins with hyperscalers and telecom OEMs will be critical.
- Capital intensity of scaling AWG chip capacity and time-to-volume for high-density connector assemblies, which affect gross margins and working capital needs.
For additional context on corporate direction and values, see: Mission Statement, Vision, & Core Values (2026) of Henan Shijia Photons Technology Co., Ltd.

Henan Shijia Photons Technology Co., Ltd. (688313.SS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.