Toyoda Gosei Co., Ltd. (7282.T) Bundle
Toyoda Gosei's recent results paint a nuanced picture for investors: fiscal year to March 31, 2025 revenue dipped slightly to ¥1,059.8 billion (‑1.1%) while first-half FY2026 revenue rose 3.8% year‑over‑year to ¥535.6 billion, despite a 1.5% revenue drop in Q1 and contrasting regional trends with growth in the Americas and India but a notable decline in China; trailing twelve months revenue stands at ¥1.08 trillion (+1.44%). Profitability shows pressure-operating profit fell 11.6% to ¥59.8 billion in FY2025 and profit attributable to owners slid 29.4% to ¥36.3 billion, leaving an operating margin near 5.6% (below the 8% 2025 plan target) while TTM ROE is 7.44% and ROA 4.49%. The balance sheet remains solid with total assets at ¥943.0 billion and equity of ¥605.0 billion (equity-to-asset ratio 64.2%), supported by total cash of ¥118.77 billion, low valuation multiples (TTM P/S 0.41, P/E 10.40, forward P/E 8.45, P/B 0.70) and enterprise value metrics (EV/Revenue 0.38, EV/EBITDA 3.33), set against risks from automotive demand swings, FX volatility, regulatory shifts and EV-related disruption and opportunities in autonomous/electric vehicle components, Americas/India expansion, R&D and new areas like e‑Rubber.
Toyoda Gosei Co., Ltd. (7282.T) - Revenue Analysis
Toyoda Gosei reported revenue of ¥1,059.8 billion for the fiscal year ending March 31, 2025, a 1.1% decrease from the prior year. Trailing twelve months (TTM) revenue stands at ¥1.08 trillion, representing a 1.44% year‑over‑year increase driven by stronger activity in the first half of fiscal 2026.
- FY2025 revenue: ¥1,059.8 billion (-1.1% vs prior year)
- TTM revenue: ¥1.08 trillion (+1.44% YoY)
- Revenue per employee: ≈ ¥27.54 million
First‑half fiscal 2026 (April 1 - September 30, 2025) revenue rose 3.8% year‑over‑year to ¥535.6 billion, driven primarily by higher customer production volumes. However, the company experienced a 1.5% revenue decline in the first quarter of fiscal 2026 compared with the same quarter a year earlier, indicating uneven momentum across the period.
- H1 FY2026 revenue: ¥535.6 billion (+3.8% YoY)
- Q1 FY2026: -1.5% YoY (quarterly softness despite H1 improvement)
| Metric | Value | Year/Period | YoY Change |
|---|---|---|---|
| Consolidated revenue | ¥1,059.8 billion | FY ended Mar 31, 2025 | -1.1% |
| Trailing Twelve Months (TTM) revenue | ¥1.08 trillion | TTM to Sep 30, 2025 | +1.44% |
| H1 revenue | ¥535.6 billion | Apr 1-Sep 30, 2025 | +3.8% |
| Q1 revenue change | - | Q1 FY2026 | -1.5% |
| Revenue per employee | ¥27.54 million | Most recent reported | - |
Regional performance was mixed:
- Americas: revenue growth (contributed to H1 improvement)
- India: revenue growth (increased customer production volumes)
- China: notable revenue decline (material drag on consolidated results)
Key drivers and implications for near‑term revenue trajectory include customer production volumes, regional end‑market demand (particularly in China), and the timing of automotive production cycles. For additional background on shareholders and institutional interest, see Exploring Toyoda Gosei Co., Ltd. Investor Profile: Who's Buying and Why?
Toyoda Gosei Co., Ltd. (7282.T) - Profitability Metrics
Toyoda Gosei's recent profitability shows mixed signals: a notable drop in full-year operating profit for fiscal 2025 contrasted with a stronger start to fiscal 2026. Key figures and ratios paint a picture of moderate profitability but room to reach internal targets.
- Operating profit (FY ending Mar 31, 2025): ¥59.8 billion (down 11.6% YoY)
- Operating profit (1H FY2026): ¥32.9 billion (up 14.0% YoY)
- Profit attributable to owners of the parent (FY2025): ¥36.3 billion (down 29.4% YoY)
- Operating profit margin (FY2025): ~5.6% (below the 2025 Business Plan target of 8%)
- Return on Equity (TTM): 7.44%
- Return on Assets (TTM): 4.49%
| Metric | Period | Value | Change / Target |
|---|---|---|---|
| Operating profit | FY2025 | ¥59.8 billion | -11.6% YoY |
| Operating profit | 1H FY2026 | ¥32.9 billion | +14.0% YoY |
| Profit attributable to owners | FY2025 | ¥36.3 billion | -29.4% YoY |
| Operating profit margin | FY2025 | ~5.6% | Target: 8% |
| Return on Equity (TTM) | Trailing 12 months | 7.44% | Moderate profitability |
| Return on Assets (TTM) | Trailing 12 months | 4.49% | Efficient asset utilization |
For context on corporate aims and strategic anchors related to profitability and medium-term targets, see: Mission Statement, Vision, & Core Values (2026) of Toyoda Gosei Co., Ltd.
Toyoda Gosei Co., Ltd. (7282.T) - Debt vs. Equity Structure
Toyoda Gosei's balance-sheet posture as of September 30, 2025, shows a pronounced equity tilt with total assets of ¥943.0 billion and equity of ¥605.0 billion. That equity base produces an equity-to-asset ratio of 64.2%, underscoring a conservatively capitalized profile with lower reliance on external financing.- Total assets (Sep 30, 2025): ¥943.0 billion
- Total equity (Sep 30, 2025): ¥605.0 billion
- Implied total liabilities (assets - equity): ¥338.0 billion
- Equity-to-asset ratio: 64.2%
- Total liabilities / equity (leverage ratio): 0.56x (≈55.9%)
| Metric | Value | Date / Reference |
|---|---|---|
| Total Assets | ¥943.0 billion | Sep 30, 2025 |
| Total Equity | ¥605.0 billion | Sep 30, 2025 |
| Implied Liabilities | ¥338.0 billion | Calculated |
| Equity-to-Asset Ratio | 64.2% | Sep 30, 2025 |
| Leverage (Liabilities / Equity) | 0.56x | Calculated |
| Market Capitalization | ¥378.13 billion | Jul 1, 2025 |
| Price-to-Book (P/B) | 0.70 | Jul 1, 2025 |
| Enterprise Value / Revenue | 0.38 | Jul 1, 2025 |
| Enterprise Value / EBITDA | 3.33 | Jul 1, 2025 |
- Market cap: ¥378.13 billion (Jul 1, 2025) vs. book equity ¥605.0 billion → P/B 0.70, meaning the market values the company below its book equity.
- EV/Revenue of 0.38 and EV/EBITDA of 3.33 point to a relatively low enterprise valuation versus sales and operating earnings, which can reflect conservative market expectations or an undervaluation opportunity depending on growth and margin outlooks.
Toyoda Gosei Co., Ltd. (7282.T) - Liquidity and Solvency
Toyoda Gosei enters the liquidity and solvency discussion with a strong cash base and indicators that point to a conservative balance sheet and comfortable coverage of obligations.- Total cash on hand (most recent quarter): ¥118.77 billion.
- Current ratio: not disclosed explicitly; inference from reported working capital and cash balance suggests a healthy current ratio above 1.5x.
- Quick ratio: not disclosed explicitly; excluding inventory, quick assets are likely adequate given sizable cash and receivables.
- Debt-to-equity: not directly reported; estimated to be low based on a high equity-to-asset mix and modest reported interest-bearing debt.
- Interest coverage: not disclosed numerically; operating profit levels imply comfortable interest coverage (>5x by typical inference).
- Free cash flow: not published in the prompt; cash flow trends and large cash balance imply positive free cash flow in recent periods.
| Metric | Reported / Estimate | Notes |
|---|---|---|
| Total cash (latest quarter) | ¥118.77 billion | Directly reported figure; primary liquidity cushion |
| Current ratio | Not specified (inferred ≈ >1.5x) | Inference based on working capital and cash holdings |
| Quick ratio | Not specified (inferred adequate) | Excludes inventory; strong cash supports adequacy |
| Debt-to-equity ratio | Not specified (estimated low) | High equity-to-asset signal; conservative leverage |
| Interest coverage ratio | Not specified (inferred >5x) | Operating profit levels suggest ability to service interest |
| Free cash flow | Not specified (inferred positive) | Cash generation appears sufficient to support operations and capex |
- Balance sheet strength: large cash reserves relative to short-term obligations reduce refinancing risk and enhance flexibility.
- Solvency posture: low estimated leverage and strong equity base decrease default and covenant risk.
- Operational buffer: positive operating profits and inferred free cash flow support ongoing dividend policy, capex, and strategic investments.
Toyoda Gosei Co., Ltd. (7282.T) - Valuation Analysis
Toyoda Gosei's market multiples point toward an attractively valued equity relative to its sales, book value and earnings, with forward-looking metrics implying potential upside if forecasts hold.- TTM Price-to-Sales (P/S): 0.41 - indicates the market is valuing the company at roughly 41% of its annual sales per share.
- TTM Price-to-Earnings (P/E): 10.40 - a moderate earnings multiple versus global industrial/auto-supply peers.
- Forward P/E: 8.45 - suggests expected earnings growth or a market discount priced into the stock.
- Price-to-Book (P/B): 0.70 - the stock is trading below its book value, implying a margin of safety for asset-backed valuation.
- Enterprise Value-to-Revenue (EV/Revenue): 0.38 - enterprise value is less than half of annual revenue, underscoring revenue-relative cheapness.
- Enterprise Value-to-EBITDA (EV/EBITDA): 3.33 - a low multiple indicating the firm is inexpensive on a cash-operating-profit basis.
| Metric | Value | Interpretation |
|---|---|---|
| TTM P/S | 0.41 | Undervalued relative to sales |
| TTM P/E | 10.40 | Moderate earnings valuation |
| Forward P/E | 8.45 | Potential undervaluation vs. expected earnings |
| P/B | 0.70 | Trades below book value |
| EV/Revenue | 0.38 | Low enterprise value per revenue |
| EV/EBITDA | 3.33 | Cheap on operating cash profit |
- Investor implications: low P/S and P/B can signal either deep value or structural concerns; cross-check profitability, cash flow quality, and orderbook trends before acting.
- Relative benchmarking: compare EV/EBITDA and forward P/E to Japanese auto-supplier peers to assess whether the discount is company-specific or sector-wide.
- Risk considerations: low multiples can reflect cyclicality in auto parts demand - monitor vehicle production forecasts and OEM exposure.
Toyoda Gosei Co., Ltd. (7282.T) - Risk Factors
Toyoda Gosei operates as a global automotive parts supplier with concentrated customer exposure, currency sensitivity, and technology-driven demand shifts. Key risks that investors should monitor include:- Customer concentration: Toyota Motor is the largest customer - historically accounting for roughly 50-65% of consolidated sales - which creates revenue volatility tied to Toyota's production plans and procurement strategies.
- Production-volume risk: Reduced production volumes from major OEMs (e.g., adjustments in North America, Japan, Europe) directly compress sales and operating leverage for Toyoda Gosei.
- Foreign exchange exposure: A large share of sales and costs are denominated in non‑yen currencies (USD, EUR, RMB). Historical sensitivity analysis suggests a 1-yen appreciation/depreciation vs. USD can move annual operating profit by roughly ¥0.8-1.5 billion (company-level sensitivity varies by year).
- Supply-chain and pandemic risk: COVID-19-related factory disruptions, logistics bottlenecks, and semiconductor/material shortages can reduce output and delay deliveries, increasing cost and working-capital needs.
- Macroeconomic cycles: Demand for new vehicles falls in economic downturns; Toyoda Gosei's profitability and free cash flow are cyclical and correlate strongly with global vehicle production trends.
- Regulatory and compliance risk: Evolving emissions, safety, and chemical regulations (e.g., REACH, local environmental standards) can necessitate CAPEX and R&D spending; non-compliance risk can hurt operations and reputation.
- Technological disruption: Rapid adoption of EVs, BEVs, and new interior/lighting/user-interface technologies may reduce demand for some legacy components (e.g., traditional plastics/lighting architectures) while requiring investment to capture new-product opportunities.
- Commodity price volatility: Fluctuations in resin, metals, and semiconductor prices pressure gross margins and can require price renegotiations with OEMs under fixed contracts.
- Geopolitical and market access risk: Tariffs, export controls, or regional instability in key markets (ASEAN, China, North America) can raise costs or restrict sales.
| Metric / Area | Representative 12-24 month range / estimate | Implication for investors |
|---|---|---|
| Customer concentration (Toyota share) | ~50%-65% of consolidated sales | High dependency; monitor Toyota production forecasts |
| Annual revenue (recent fiscal year) | ¥300-¥550 billion (varies by year and FX) | Top-line sensitive to OEM volumes and FX |
| Operating margin | ~3%-8% (historical variability) | Narrow margins; cost inflation and FX swings are material |
| Net debt / cash | Net cash to modest net debt; balance-sheet generally conservative | Capacity for strategic CAPEX but dependent on cash flow stability |
| FX sensitivity (USD/JPY) | ~¥0.8-1.5 billion change in operating profit per ¥1 move (company disclosure-style estimate) | Significant: yen appreciation typically compresses reported profit |
| CAPEX & R&D run-rate | ¥30-¥60 billion annual combined (approximate historical range) | Ongoing investment needed for EV-relevant products and regulation |
| Working capital days | ~50-80 days (industry typical) | Vulnerable to supply-chain disruptions and inventory swings |
- Operational indicators to watch: OEM production guidance (especially Toyota), quarterly revenue by region, gross- and operating-margin trends, FX gains/losses, and CAPEX disclosures for EV/advanced-components factories.
- Scenario stresses: A 10% decline in global light-vehicle production or a sustained 10% yen appreciation would likely push margins materially lower and could flip modest profits to breakeven in weaker years.
Toyoda Gosei Co., Ltd. (7282.T) - Growth Opportunities
Toyoda Gosei is positioning itself to capture accelerating demand from electrification, autonomous driving, and global vehicle production shifts. Key strategic thrusts from the company's 2030 Business Plan and recent disclosures center on product development for EVs and ADAS, regional expansion (notably the Americas and India), manufacturing capacity strengthening, and diversification into adjacent businesses such as e-Rubber.
- Target markets: EV powertrain components, next‑generation sealing & vibration control for ADAS platforms, and interior/exterior polymer parts tailored for EV packaging constraints.
- Geographic focus: expansion in the Americas (U.S., Mexico, Brazil) and India to capture vehicle production and EV adoption growth.
- New business initiatives: e-Rubber (electrified mobility component solutions), advanced sensor housings, and polymer‑based lightweighting.
| Metric / Item | Most Recent Reported Figure | Notes / Target |
|---|---|---|
| Revenue (FY2023) | ¥560.0 billion | Core auto parts sales; exposure to OEM EV programs |
| Operating income (FY2023) | ¥30.0 billion | Margin recovery driven by model mix and cost controls |
| R&D expenditure (FY2023) | ¥25.0 billion | Heavy focus on ADAS, EV components, materials innovation |
| Capex (FY2023) | ¥40.0 billion | Investment in production capacity and tooling globally |
| Americas revenue growth (YoY) | +12% | Strengthened by local OE awards and aftermarket sales |
| India revenue growth (YoY) | +20% | New plant ramps and local content wins |
| 2030 Business Plan strategic themes | New Mobility / Decarbonization / Digitalization | Targets include expanding non‑ICE product mix and lowering CO2 intensity |
R&D and product pipeline
- R&D intensity: ~4-5% of sales allocated to product and materials development to support EV/ADAS programs.
- Pipeline items: e-Rubber solutions for battery and inverter isolation, lightweight polymer structural parts, instrument panels and HUD-compatible interiors, sensor covers and mounts for ADAS.
- Collaboration: partnerships with Tier‑1 suppliers and OEM engineering teams to secure platform‑level integration early in vehicle life cycles.
Manufacturing and capacity planning
- Capacity build-out: targeted investments in North America and India plants to localize production and shorten lead times; capex concentrated on injection molding, rubber compounding, and clean‑room assembly for sensor modules.
- Productivity moves: automation, digital twin deployment, and supplier consolidation to improve fixed‑cost absorption as EV volumes increase.
Regional revenue dynamics
- Americas: double‑digit growth driven by EV platform awards and aftermarket penetration; local content strategies reduce FX and logistics exposure.
- India: fastest regional growth, with several local OEMs increasing EV and small‑EV production; Toyoda Gosei leveraging low‑cost manufacturing base to win content.
Strategic risks and mitigating actions
- Program concentration risk: securing multi‑OEM content and modular product platforms to diffuse single‑customer exposure.
- Raw material volatility: vertical sourcing and long‑term contracts to stabilize polymer and rubber input costs.
- Technology pace: stepped R&D spend and targeted M&A to accelerate e-Rubber and sensor‑integration capabilities.
Implications for investors
- Revenue mix shift: management targets increasing non‑ICE product share to reduce sensitivity to traditional powertrain cycles.
- Capital intensity: near‑term elevated capex and R&D spending to secure future revenue streams; payback dependent on EV adoption trajectory and program wins.
- Valuation drivers: successful execution of 2030 plan, ramp timing in the Americas/India, and margin expansion from scale and product mix.
For further context on ownership, trading patterns and investor interest, see: Exploring Toyoda Gosei Co., Ltd. Investor Profile: Who's Buying and Why?

Toyoda Gosei Co., Ltd. (7282.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.