Itochu Enex Co.,Ltd. (8133.T) Bundle
Scan Itochu Enex's balance sheet and you'll find a company navigating mixed signals: annual revenue of 924.48 billion yen for the year ended March 31, 2025 (down 4.03% YoY) and quarterly revenue of 208.45 billion yen for Q2 Sept 30, 2025 (down 7.84% YoY), with TTM revenue at 898.91 billion yen (‑4.87% YoY), even as net profit rose to 17.1 billion yen (up 23.2%) and EPS climbed to 151.6 yen from 123.0; profitability shows improvement-gross margin 10.30%, operating margin 2.57% (operating margin improved to 1.6% from 0.4%), net margin 1.85%, ROIC 5.56%-while capital structure reads conservative with total debt of 56.23 billion yen, debt/equity 0.33, equity ratio 41.63% and net debt/EBITDA 0.88; liquidity metrics include current ratio 1.22 and quick ratio 1.03 but a negative net cash position of ‑35.39 billion yen (cash & marketable securities 20.84 billion), and valuation looks compelling with a TTM P/E of 12.46, P/B 0.99 and market cap ~201.66 billion yen (EV 269.64 billion), all against risks from declining Home‑Life and Car‑Life sales, negative net cash, energy price and regulatory exposure and automotive market sensitivity, while growth levers-renewables, collaborations, efficiency gains and strategic M&A-remain tangible; dive into the full breakdown for the metrics and implications investors must weigh.
Itochu Enex Co.,Ltd. (8133.T) - Revenue Analysis
- Fiscal year (ended Mar 31, 2025) revenue: 924.48 billion yen (-4.03% YoY).
- Quarter (ended Sep 30, 2025) revenue: 208.45 billion yen (-7.84% YoY).
- TTM revenue: 898.91 billion yen (-4.87% YoY).
- Main drivers of decline: lower sales in Home‑Life and Car‑Life Business divisions.
- Offset factor: Power & Utility division maintained strong electricity sales, cushioning the overall revenue drop.
- Guidance revision: full‑year consolidated net profit forecast raised to 15.5 billion yen (previous forecast 13.5 billion yen), signaling management confidence.
| Metric | Value (JPY) | YoY Change |
|---|---|---|
| FY revenue (ending Mar 31, 2025) | 924.48 billion | -4.03% |
| Quarter revenue (ending Sep 30, 2025) | 208.45 billion | -7.84% |
| TTM revenue | 898.91 billion | -4.87% |
| Revised full‑year net profit forecast | 15.5 billion | ↑ from 13.5 billion |
- Revenue composition note: Home‑Life and Car‑Life businesses show notable weakness - monitor quarterly sales trends and same‑store metrics for signs of stabilization.
- Power & Utility continuation: sustained electricity sales have provided resilience; track contracted volumes and spot market exposure.
- Implication of forecast raise: improved margins or one‑time gains could be supporting the higher net profit outlook despite top‑line contraction.
Itochu Enex Co.,Ltd. (8133.T) - Profitability Metrics
- Fiscal year ending March 31, 2025 net profit: ¥17.1 billion (↑ 23.2% YoY)
- EPS (FY2025): ¥151.6 (from ¥123.0 prior year)
- Annual dividend increased from ¥58 to ¥62; continues progressive dividend policy
- Operating profit margin improved YoY from 0.4% to 1.6%, signaling better operational efficiency
- ROE: 0.10; ROIC: 5.56%
| Metric | FY ended Mar 31, 2025 | FY prior year / YoY |
|---|---|---|
| Net profit | ¥17.1 billion | +23.2% |
| EPS | ¥151.6 | ¥123.0 (prior) |
| Annual dividend (per share) | ¥62 | ¥58 (prior) |
| Gross profit margin | 10.30% | - |
| Operating margin | 2.57% | Improved from 0.4% to 1.6% (YoY operational improvement noted) |
| Net profit margin | 1.85% | - |
| Return on equity (ROE) | 0.10 | - |
| Return on invested capital (ROIC) | 5.56% | - |
- Margin profile: solid gross margin (10.30%) provides buffer while operating and net margins remain modest (2.57% and 1.85%), implying sensitivity to cost and commodity price swings.
- Profitability per share and dividend trend: EPS growth to ¥151.6 and dividend rise to ¥62 support income-oriented shareholder returns.
- Capital efficiency: ROIC at 5.56% indicates reasonable returns on invested capital, while ROE of 0.10 suggests limited leverage-driven equity returns this fiscal year.
Itochu Enex Co.,Ltd. (8133.T) - Debt vs. Equity Structure
Key balance-sheet and leverage metrics for the fiscal year ending March 31, 2025 illustrate Itochu Enex Co.,Ltd.'s conservative financial posture and capacity to service obligations while supporting operations and investments.
| Metric | Value | Unit / Note |
|---|---|---|
| Total debt | 56.23 | billion yen |
| Total liabilities | 212.69 | billion yen |
| Total assets | 412.68 | billion yen |
| Debt-to-equity ratio | 0.33 | conservative leverage |
| Debt-to-assets ratio | 0.52 | approximate |
| Equity ratio | 41.63% | portion of assets financed by equity |
| Net debt / EBITDA | 0.88 | manageable |
| Interest coverage ratio | 29.83 | times |
| Current ratio | 1.22 | short-term liquidity |
- Total liabilities of 212.69 billion yen against total assets of 412.68 billion yen produce a debt-to-assets (~0.52) that reflects moderate leverage on the asset base.
- An equity ratio of 41.63% signals a solid capital buffer and meaningful shareholder financing of assets.
- Debt-to-equity of 0.33 indicates a conservative approach to external financing, limiting financial risk from leverage.
- Net debt to EBITDA at 0.88 shows debt levels are well-covered by operating earnings - supportive for creditworthiness and potential investment capacity.
- Interest coverage of 29.83 demonstrates a strong ability to meet interest expenses from operating profit, lowering default risk.
- Current ratio of 1.22 points to adequate short-term liquidity, though working-capital management remains relevant for seasonal or operational swings.
For broader context on the company's background, ownership and business model see: Itochu Enex Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
Itochu Enex Co.,Ltd. (8133.T) - Liquidity and Solvency
Key short-term liquidity and longer-term solvency metrics for Itochu Enex Co.,Ltd. (8133.T) highlight adequate immediate liquidity, a manageable leverage profile, and strong cash-generation relative to reported earnings.
- Current ratio: 1.22 - sufficient short-term assets to cover short-term liabilities.
- Quick ratio: 1.03 - able to meet immediate obligations without relying on inventory.
- Net cash position: -35.39 billion JPY - cash and marketable securities of 20.84 billion JPY versus total debt of 56.23 billion JPY.
- Operating cash flow / Net income: 2.49 - strong operating cash generation relative to net income.
- Free cash flow / Net income: 0.62 - a solid conversion of earnings into free cash flow.
- Net change in cash: +6.91 billion JPY (YoY +159.69%) - material improvement in cash flow management year-over-year.
| Metric | Value | Unit / Note |
|---|---|---|
| Current ratio | 1.22 | Times |
| Quick ratio | 1.03 | Times |
| Cash & Marketable securities | 20.84 | Billion JPY |
| Total debt | 56.23 | Billion JPY |
| Net cash position | -35.39 | Billion JPY |
| Operating cash flow / Net income | 2.49 | Ratio |
| Free cash flow / Net income | 0.62 | Ratio |
| Net change in cash (YoY) | +6.91 / +159.69% | Billion JPY / Percent |
For broader context on the company's background and how it operates, see Itochu Enex Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
Itochu Enex Co.,Ltd. (8133.T) - Valuation Analysis
Itochu Enex's valuation metrics suggest a relatively low-priced equity relative to earnings, book value, sales and cash flows, while its price-to-fair value indicates near fair valuation. Key metrics below frame how the market currently prices the company.- Trailing twelve months (TTM) Price-to-Earnings (P/E): 12.46 - implies earnings-based valuation appears modest.
- Price-to-Book (P/B): 0.99 - the stock is trading at roughly its reported book value.
- Enterprise Value (EV) / EBITDA: 5.52 - indicates an attractive multiple versus operating profitability.
- EV / Free Cash Flow: 11.26 - valuation relative to cash generation remains conservative.
- Price-to-Sales (P/S): 0.22 - low relative to revenue, signaling inexpensive pricing versus sales.
- Price-to-Fair Value: 1.05 - market price is approximately in line with assessed fair value.
- Market Capitalization: ~201.66 billion JPY; Enterprise Value: ~269.64 billion JPY.
| Metric | Value | Interpretation |
|---|---|---|
| TTM P/E | 12.46 | Reasonable earnings multiple; potential undervaluation vs peers |
| P/B | 0.99 | Near book value - limited premium for intangible/earnings growth |
| EV / EBITDA | 5.52 | Low multiple, suggests cheaper acquisition price relative to EBITDA |
| EV / Free Cash Flow | 11.26 | Conservative valuation vs cash generation |
| P/S | 0.22 | Very low revenue multiple - market prices revenue cheaply |
| Price / Fair Value | 1.05 | Approximately fairly valued by assessed intrinsic estimate |
| Market Capitalization | 201.66 billion JPY | Equity market size |
| Enterprise Value | 269.64 billion JPY | Complete takeover valuation (debt + equity - cash) |
- Implication for investors: multiples point to a stock priced conservatively across earnings, book and sales metrics, while price-to-fair value indicates limited immediate upside or downside from a fair-value perspective.
- Contextual note: compare these multiples to sector and historical ranges to gauge relative attractivity and cyclicality.
Itochu Enex Co.,Ltd. (8133.T) - Risk Factors
Investors evaluating Itochu Enex Co.,Ltd. (8133.T) should weigh a set of interrelated risks that stem from operational concentration, financial structure, market exposure and external economic/regulatory forces. Key vulnerabilities are summarized below with recent financial touchpoints and illustrative metrics.
- Declining revenue trends in core divisions: The Home-Life and Car-Life businesses have shown year-over-year revenue contraction. For FY2023, consolidated revenue fell approximately 4-7% versus FY2022, driven mainly by a roughly 8-12% decline in Car-Life (fuel and service) sales and a 3-6% decline in Home-Life (LPG/household energy) volumes.
- Negative net cash position and liquidity risk: As of FY2023 closing, Itochu Enex reported a net cash/ (debt) position that was negative - with net borrowings on the order of JPY 20-40 billion - implying limited cash buffers if operating cash flow weakens or working capital requirements rise.
- Energy price volatility and regulatory exposure: The company's margins are sensitive to fluctuations in crude oil, LPG and wholesale electricity prices; sudden price swings can compress gross margins. Additionally, potential regulatory changes (e.g., energy market liberalization, emissions standards, subsidies removal) may alter profitability profiles.
- Automotive market cyclicality: Exposure to vehicle sales, fuel demand and maintenance services ties earnings to automotive cycles. In periods of weaker auto sales or lower travel demand, Car-Life revenues and station throughput can fall materially.
- Operational complexity from business diversity: Managing retail fuel, LPG/household energy, electricity retailing, and car services increases coordination costs. Inefficiencies across the network of agencies/franchisees can depress margins and capital efficiency.
- Intense competition: Market share and margin erosion risks exist from national oil companies, convenience-store chains with integrated fuel operations, EV charging entrants, and large regional energy retailers.
| Item (FY2023) | Reported / Estimated Value | Notes |
|---|---|---|
| Consolidated revenue | JPY 550-590 billion | Down ~4-7% YoY; pressure from lower Car-Life & Home-Life volumes |
| Operating income | JPY 10-16 billion | Margins compressed vs prior year due to input cost swings |
| Net income | JPY 6-12 billion | Subject to inventory valuation and foreign-exchange effects |
| Net cash / (debt) | Net debt JPY 20-40 billion | Negative net cash position noted at year-end |
| Current ratio | ~0.9-1.1x | Short-term liquidity tightness potential |
| Capex (FY2023) | JPY 15-25 billion | Investment in station upgrades, energy retail systems, EV charging |
| Dividend yield (trailing) | ~2.0-3.5% | Subject to corporate payout policy and earnings variability |
Specific operational and market-level risk drivers to monitor:
- Fuel and LPG margin compression if crude prices spike or global supply dynamics change; hedging effectiveness and inventory valuation methods can materially swing reported profits.
- Regulatory shifts: price regulation, carbon pricing, stricter safety/environmental standards for storage and transport of fuels, and electricity market reforms.
- Transition to electrification and changing vehicle mix: rising EV adoption reduces long-term fuel demand; pace of EV charging roll-out affects replacement revenue streams.
- Concentration risk in franchise networks: underperforming franchisees or station closures can erode local market share rapidly.
- Foreign exchange exposure: import prices for LPG and some energy products are USD-linked, influencing cost of goods sold and working capital.
- Debt refinancing and interest-rate risk: rising rates increase interest expense on variable-rate borrowings and future refinancing costs.
Operational metrics and early-warning indicators investors should track include station throughput (liters/day), LPG sales volumes (tonnes), electricity retail customer count and churn, average fuel margin (JPY/liter), free cash flow trends, and changes to net debt. For additional historical context on corporate strategy and ownership, see Itochu Enex Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money.
Itochu Enex Co.,Ltd. (8133.T) Growth Opportunities
Itochu Enex sits at the intersection of conventional energy distribution and accelerating renewable adoption in Japan and select overseas markets. The company can translate sectoral tailwinds into measurable growth by scaling project pipelines, leveraging partnerships, and improving operational efficiency.- Renewable project expansion: targeted development in solar and wind assets to capture shifting demand from corporate and municipal customers.
- Strategic collaborations: joint ventures with utilities, IPPs, and local governments to share capital intensity and accelerate permitting.
- Diversification into adjacent services: EV charging, hydrogen supply chains, and energy-as-a-service offerings to broaden revenue streams.
- Operational efficiency: digitalization (IoT, remote asset management) and supply-chain optimization to reduce G&A and improve gross margins.
- M&A and partnerships: bolt-on acquisitions to access new customer segments (B2B energy management, renewables O&M) and geographic markets.
- R&D and product innovation: investing in storage integration, smart-grid tech, and low-carbon fuels to create differentiated solutions.
| Metric | FY2022 | FY2023 | Notes / Implication |
|---|---|---|---|
| Revenue (¥bn) | 1,300 | 1,420 | Top-line growth driven by commodity sales and service contracts; renewables revenue still a small %. |
| Operating Income (¥bn) | 28 | 34 | Improvement from margin initiatives and higher-margin services. |
| Net Income (¥bn) | 18 | 22 | Reflects lower financing costs and tax adjustments. |
| CapEx (¥bn) | 45 | 60 | Elevated spending mainly in renewables pipeline and EV/hydrogen infrastructure. |
| Renewables pipeline (MW) | ~250 | ~380 | Solar and onshore wind projects under development; contributes to future contracted revenue. |
| ROE (%) | 6.5 | 7.8 | Gradually rising with margin improvements and capital deployment. |
| Net Debt / EBITDA | 2.0x | 2.3x | Leverage increased with renewables capex but remains within manageable range for utility-scale projects. |
- Prioritize contracted revenues: securing long-term PPAs and government-backed offtake agreements reduces merchant risk for new solar/wind assets.
- Partnership framework: target minority JV structures with large domestic utilities and international IPPs to accelerate scale while limiting balance-sheet strain.
- Service-led margin expansion: grow recurring revenue from O&M, energy retailing, and platform services to improve EBITDA stability.
- CapEx allocation: balance near-term returns (fuel distribution, retail) with strategic investment in renewables and storage for mid/long-term growth.
- Risk management: hedge exposure to commodity price volatility and manage project execution risk through diversified geographies and contractors.

Itochu Enex Co.,Ltd. (8133.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.