Sanrio Company, Ltd. (8136.T) Bundle
Curious whether Sanrio Company, Ltd. (8136.T) is more than just beloved characters? This deep-dive peels back the numbers: fiscal 2025 revenue surged to 144.90 billion yen (up 44.93% YoY) with TTM revenue of 169.77 billion yen (+42.84% YoY), net income jumped to 50.17 billion yen (a 137.32% increase), and profitability remains robust with an operating margin of 35.75% and net margin of 28.80%; capital efficiency shows a 44.04% ROE and ROIC of 28.77%, liquidity and solvency are strong with a net cash position of 76.63 billion yen, a current ratio of 3.08, interest coverage of 304.74 and net debt/EBITDA of -1.27, while valuation metrics (P/E 25.06, forward P/E 22.35, EV/EBITDA 16.43, P/B 8.69) and an analyst 12-month target of 8,599.66 yen (≈67.28% upside) set the market context-read on to see how revenue growth, profitability, debt structure, valuation and identified risks and growth opportunities combine to shape Sanrio's investment case.
Sanrio Company, Ltd. (8136.T) - Revenue Analysis
- FY ended Mar 31, 2025 revenue: 144.90 billion ¥ (up 44.93% vs. 99.98 billion ¥ in FY2024).
- TTM revenue as of Sep 30, 2025: 169.77 billion ¥ (↑ 42.84% YoY).
- Q2 FY2025 net sales growth: +39.6% year-over-year.
- Company guidance for FY ending Mar 31, 2026: net sales 184.30 billion ¥ (revised up from prior 168.80 billion ¥).
- Prior-year growth momentum: FY2024 +37.67%, FY2023 +37.64% - consistent multi-year expansion.
- Revenue per employee: ~117.49 million ¥, indicating lean workforce productivity relative to revenue.
| Period | Revenue (billion ¥) | YoY Change (%) | Notes |
|---|---|---|---|
| FY2023 (ending Mar 31, 2024) | 99.98 | +37.64 | Base for multi-year growth trend |
| FY2024 (ending Mar 31, 2025) | 144.90 | +44.93 | Reported annual revenue |
| TTM (as of Sep 30, 2025) | 169.77 | +42.84 | Trailing twelve months |
| Q2 FY2025 (quarter) | - | +39.6 | Net sales growth vs. prior-year quarter |
| Forecast FY2026 (ending Mar 31, 2026) | 184.30 | - | Revised management guidance (from 168.80) |
| Revenue per employee | 0.11749 billion ¥ | - | ~117.49 million ¥ per employee |
- Drivers observed: sustained demand for IP/licensing, expanded retail and global merchandise, and stronger event/experiential revenues supporting consecutive double-digit growth rates.
- Guidance lift to 184.30 billion ¥ signals management confidence in continuing organic and channel-driven momentum into FY2026.
- TTM and quarter-over-quarter growth metrics corroborate the annual reported acceleration rather than a one-off timing effect.
Sanrio Company, Ltd. (8136.T) - Profitability Metrics
Sanrio's recent financial performance shows a marked recovery in earnings and strong profitability ratios that signal operational leverage and effective capital deployment.- Fiscal year ended March 31, 2025: net income of 50.17 billion yen, up 137.32% from 21.14 billion yen the prior year.
- Trailing twelve months (as of Sept 30, 2025) operating margin: 35.75%.
- Trailing twelve months net profit margin: 28.80%.
- EPS (TTM): 203.24 yen; P/E ratio: 25.06.
- Return on equity (ROE): 44.04%; Return on invested capital (ROIC): 28.77%.
- Dividend: 62.00 yen per share annually; dividend yield: 1.21%.
| Metric | Value | Comment |
|---|---|---|
| Net Income (FY ended Mar 31, 2025) | 50.17 billion JPY | +137.32% YoY vs 21.14 billion JPY |
| Operating Margin (TTM as of Sep 30, 2025) | 35.75% | Indicates high core profitability |
| Net Profit Margin (TTM) | 28.80% | Strong conversion of revenue to net income |
| EPS (TTM) | 203.24 JPY | Basis for equity valuation |
| P/E Ratio | 25.06 | Market multiple relative to earnings |
| ROE | 44.04% | High shareholder return on equity |
| ROIC | 28.77% | Efficient use of invested capital |
| Annual Dividend | 62.00 JPY per share | Dividend yield 1.21% |
- Implication: elevated margins and double-digit ROE/ROIC imply Sanrio extracts strong profitability from its brand and licensing model, while EPS and P/E reflect market valuation versus earnings.
- Investor focus areas: sustainability of margin levels, consistency of licensing revenues, and dividend policy relative to earnings growth.
Sanrio Company, Ltd. (8136.T) - Debt vs. Equity Structure
Sanrio Company, Ltd. (8136.T) presents a balance sheet profile characterized by low leverage and a strong liquidity position as of September 30, 2025. Key headline figures show modest total debt alongside substantial cash and marketable securities, yielding a net cash position and conservative leverage metrics.- Total debt: ¥36.86 billion (as of 2025-09-30)
- Debt-to-equity ratio: 33.21%
- Net cash position: ¥76.63 billion (cash and marketable securities minus total debt)
- Interest coverage ratio: 304.74
- Current ratio: 3.08
- Quick ratio: 2.92
- Net debt / EBITDA: -1.27
- Debt / Market capitalization: 0.03
| Metric | Value | Interpretation |
|---|---|---|
| Total debt | ¥36.86 billion | Absolute short- to long-term obligations on the balance sheet |
| Debt-to-equity ratio | 33.21% | Moderate leverage relative to shareholder equity |
| Net cash | ¥76.63 billion | Cash exceeds debt by a wide margin |
| Interest coverage ratio | 304.74 | Exceptional ability to cover interest expenses |
| Current ratio | 3.08 | Strong short-term liquidity |
| Quick ratio | 2.92 | Liquid assets comfortably cover current liabilities |
| Net debt / EBITDA | -1.27 | Net cash position relative to operating earnings |
| Debt / Market cap | 0.03 | Very low leverage relative to market value |
- Capital structure implication: With net cash of ¥76.63 billion and a debt-to-equity ratio of 33.21%, Sanrio can pursue organic growth, brand investment, share buybacks, or opportunistic M&A with limited balance-sheet risk.
- Liquidity and solvency: Current and quick ratios above 2.9 and an interest coverage ratio above 300 indicate near-term obligations and interest costs are negligible concerns.
- Valuation context: A debt-to-market-cap ratio of 0.03 highlights that market investors are valuing the equity independently of leverage risk; debt is a small component of enterprise value.
Sanrio Company, Ltd. (8136.T) - Liquidity and Solvency
Sanrio Company, Ltd. (8136.T) exhibits robust short-term liquidity and strong solvency metrics that signal financial resilience and flexibility for investors. Key headline figures drive this assessment:- Current ratio: 3.08 - Sanrio holds ¥3.08 of current assets for every ¥1.00 of current liabilities, indicating ample capacity to meet near-term obligations.
- Quick ratio: 2.92 - Excluding inventories, Sanrio still retains ¥2.92 of liquid assets per ¥1.00 of current liabilities, underscoring high immediate liquidity.
- Net cash position: ¥76.63 billion - a sizeable cash surplus after accounting for total debt, providing a strong liquidity buffer and strategic optionality.
- Interest coverage ratio: 304.74 - operating earnings cover interest expense roughly 305 times, indicating negligible interest-payment strain.
- Net debt / EBITDA: -1.27 - a negative ratio reflects net cash relative to earnings, improving solvency and reducing refinancing risk.
- Debt-to-equity ratio: 33.21% - moderate leverage consistent with a conservative capital structure.
- Altman Z-Score: 15.44 - well above distress thresholds, signalling very low bankruptcy risk.
| Metric | Value | Implication |
|---|---|---|
| Current ratio | 3.08 | Strong short-term liquidity |
| Quick ratio | 2.92 | High immediate liquidity excluding inventory |
| Interest coverage | 304.74 | Extremely comfortable interest servicing |
| Net cash | ¥76.63 billion | Large cash cushion vs. debt |
| Net debt / EBITDA | -1.27 | Net cash position relative to earnings |
| Debt-to-equity | 33.21% | Conservative leverage |
| Altman Z-Score | 15.44 | Very low bankruptcy risk |
Sanrio Company, Ltd. (8136.T) - Valuation Analysis
Sanrio's valuation profile shows a mix of premium book-based multiples and moderate earnings multiples, while forward-growth adjusted metrics and market targets suggest notable upside potential.- P/E (trailing): 25.06 - implies the market pays ¥25.06 for each ¥1 of reported earnings.
- Forward P/E: 22.35 - lower than trailing P/E, signaling expected earnings growth or falling share price assumption priced in by the market.
- PEG ratio: 1.70 - indicates valuation relative to expected EPS growth (moderate premium vs. growth).
- P/B: 8.69 and P/TBV: 9.03 - both point to significant premium over book and tangible book values, common for strong brand/IP owners.
- EV/EBITDA: 16.43 and EV/FCF: 24.08 - show the enterprise-value based valuation relative to operating profit and free cash flow, reflecting lower margin of safety compared with lower-multiple peers.
- EV/Sales: 6.77 - market values each yen of Sanrio sales at ¥6.77 of enterprise value.
- Analyst 12-month price target: ¥8,599.66 - implies ~67.28% upside from the current market price as of the referenced data set.
| Metric | Value | Interpretation |
|---|---|---|
| Price-to-Earnings (P/E) | 25.06 | Moderate earnings multiple |
| Forward P/E | 22.35 | Market expects earnings improvement |
| PEG Ratio | 1.70 | Valuation relative to growth |
| Enterprise Value / EBITDA | 16.43 | Enterprise-based earnings valuation |
| Enterprise Value / FCF | 24.08 | Premium vs. free-cash-flow generation |
| EV / Sales | 6.77 | How sales are being valued |
| Price-to-Book (P/B) | 8.69 | High premium to accounting book value |
| Price-to-Tangible Book (P/TBV) | 9.03 | Premium after stripping intangibles |
| Analyst 12-month Target | ¥8,599.66 | ~67.28% upside vs. current price |
Sanrio Company, Ltd. (8136.T) - Risk Factors
Sanrio's business model and financial profile create several identifiable risks investors should weigh. Below are the principal risk areas, quantified where possible to reflect recent company dynamics (figures approximate, FY2022-FY2023 range).- Business concentration: character licensing and merchandise represent the core revenue stream, making Sanrio highly sensitive to shifts in consumer tastes and franchise popularity.
- Competitive pressure from other character licensors, global entertainment franchises, fast-fashion retailers, and digital content creators can erode pricing power and market share.
- Currency volatility: a significant portion of revenue comes from overseas markets (roughly 25-35% of consolidated sales), exposing earnings to JPY exchange-rate movements.
- Cyclical demand risk: discretionary spending on character goods and theme-park/experience visits tends to decline during economic downturns, pandemics, or regional recessions.
- Operational and supply-chain risks: manufacturing delays, component shortages, shipping disruptions, or factory closures can reduce product availability and increase costs.
- Regulatory and geopolitical risk: evolving trade rules, intellectual property enforcement variability, and local regulations (e.g., China, US, EU) can affect licensing, distribution, and margins.
| Metric | Approx. Value (FY2022-FY2023) | Risk Implication |
|---|---|---|
| Consolidated Revenue | ¥55-¥62 billion | Revenue concentration in character goods limits diversification; declines in flagship IP performance quickly impact top line. |
| Operating Income | ¥3-¥5 billion | Narrow operating margins increase sensitivity to cost inflation and FX swings. |
| Net Income | ¥2.5-¥4 billion | Profitability vulnerable to one-off impairments, marketing investments, or store closures. |
| Overseas Sales Share | ~25-35% | Creates meaningful FX exposure and dependency on international consumer trends. |
| Licensing & Character Revenue Share | ~50-70% of total sales | High reliance on IP monetization magnifies brand risk from shifting preferences. |
- Changing consumer preferences - impact quantification: a 10% decline in character-product demand can translate to a 5-7% hit to consolidated revenue given licensing/merchandise weight.
- Exchange-rate sensitivity - impact quantification: a sustained JPY appreciation of 5% relative to major currencies can reduce reported overseas revenue by roughly 1-2% of consolidated sales, compressing operating income proportionally.
- Supply chain shocks - velocity of impact: inventory shortages typically reduce same-store/retail sales within one quarter and can force increased freight/production costs, eroding margins within the same fiscal year.
- Downturn scenario: global consumer-spending decline reduces theme-park attendance and retail sales; licensing renewals may be postponed - expect revenue contraction and margin compression for 1-3 quarters.
- Rapid IP decline: if a major character's popularity drops, short-term licensing revenue and merchandise sales can fall sharply; diversification into new IPs and collaborations moderates but does not eliminate risk.
- Regulatory shock: tightened IP or trade restrictions in a major market could require restructuring of distribution agreements, increasing legal and operational costs.
Sanrio Company, Ltd. (8136.T) - Growth Opportunities
Sanrio Company, Ltd. (8136.T) sits on a portfolio of globally recognized characters and a diversified business model that can be leveraged for measurable growth across digital, retail and licensing channels. Below are focused opportunities, with estimated impacts and tactical levers.- Expansion into digital platforms (gaming, AR/VR, virtual experiences) as recurring-revenue engines
- New product lines and high-profile collaborations leveraging Hello Kitty and other IPs
- Increased penetration in emerging markets for geographic revenue diversification
- Enhanced e-commerce and D2C capabilities to capture direct-margin improvement
- New global licensing agreements to deepen retail and media reach
- Investment in sustainable and eco-friendly product lines to meet ESG-driven consumer demand
| Opportunity | Primary KPI | Near-term Target | Estimated Revenue Impact (annual, JPY) |
|---|---|---|---|
| Digital platforms (games, virtual events) | MAUs / ARPU | Launch 1 major title + 2 seasonal events within 18 months | ¥500M-¥2B (conservative estimate based on mid-tier titles & tie-ins) |
| New product lines & collaborations | Sell-through rate; ASP | Secure 3 flagship collaborations in 12-24 months | ¥1B-¥4B (depending on partner scale and limited editions) |
| Emerging markets expansion | Revenue by region; store/e‑commerce conversion | Open/partner in 2-4 high-potential markets over 2 years | ¥800M-¥3B (phase-in; driven by licensing & retail) |
| E-commerce & D2C | Online GMV; conversion rate; % of total sales | Double online share of sales within 3 years | Incremental gross margin improvement worth ¥500M-¥1.5B |
| Global licensing deals | Royalty income; number of brand partnerships | Sign 5 new multi-territory agreements over 18 months | ¥400M-¥1.2B (royalty-driven) |
| Sustainable product lines | % of SKUs with sustainable credentials; premium price capture | Transition 10-20% of top SKUs to eco-certified materials in 2 years | ¥200M-¥700M (premium and market-access gains) |
- IP-first digital strategy: prioritize cross-platform experiences that monetize via in-app purchases, subscriptions, and event ticketing while protecting core brand values.
- Data-driven product development: use e-commerce analytics and regional sales data to test limited drops and collaborations that maximize sell-through and margin.
- Localized licensing playbook: build modular licensing templates for APAC, EMEA and the Americas to accelerate partner onboarding and shorten time-to-revenue.
- Partnerships with major gaming studios and platform holders to de-risk development and tap existing user bases.
- Sustainability roadmap tied to procurement: quantify cost, supplier lead times, and retail price elasticity for eco-friendly SKUs before wide rollout.
- Omnichannel fulfillment upgrades: invest in faster fulfillment, localized warehousing, and direct-to-consumer marketing to raise conversion and repeat purchase rates.
- Digital ARPU, churn, and MAU growth
- E-commerce share of total sales and online repeat-purchase rate
- Royalty revenue growth and number of active licensing partners
- Gross margin improvement from D2C and product mix changes
- Sustainable-SKU penetration and premium capture rate
- Revenue by region to track diversification vs. Japan-centric exposure

Sanrio Company, Ltd. (8136.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.