Fuyo General Lease Co., Ltd. (8424.T) Bundle
Considering Fuyo General Lease's latest quarter and trailing figures, investors should note revenue of ¥171.06 billion in Q3 (Sept 30, 2025) with TTM revenue at ¥689.93 billion and FY Mar 31, 2025 revenue of ¥678.40 billion, while net income TTM is ¥27.09 billion and EPS stands at ¥299.90; profitability shows a net profit margin of 3.93% and operating margin of 5.32% with ROE of 5.76% and ROA of 0.65%, but balance-sheet and liquidity metrics raise flags-total debt is ¥2.89 trillion against book equity of ¥521.30 billion (debt-to-equity 5.55, equity ratio 13.3%), an Altman Z-Score of 0.68, and a Piotroski F-Score of 2-operating cash flow is negative ¥127.45 billion and free cash flow negative ¥131.65 billion despite cash & equivalents of ¥90.80 billion; valuation multiples include a trailing P/E of 14.13, forward P/E of 7.96, P/B 0.73 and P/S 0.55, market cap ≈ ¥382.12 billion and enterprise value ¥3.24 trillion, while growth sparks interest-analysts forecast a 6.5% CAGR revenue run-rate over the next five years supported by technology-driven services, international leasing operations and strategic partnerships-read on for a detailed breakdown of these figures, risks and upside drivers.
Fuyo General Lease Co., Ltd. (8424.T) - Revenue Analysis
Fuyo General Lease reported modest top-line movements through FY 2024 and into the quarter ending September 30, 2025. Revenue trends show near-flat TTM figures, a slight recent sequential uptick, but a year-on-year decline for the fiscal year ending March 31, 2025.- Quarter (Q2 FY2026 ending Sep 30, 2025) revenue: ¥171.06 billion (+0.25% QoQ)
- Trailing twelve months (TTM) revenue: ¥689.93 billion (-0.03% YoY)
- Fiscal year (FY ending Mar 31, 2025) revenue: ¥678.40 billion (-4.25% YoY)
- Revenue growth history: FY 2023 +4.68%; FY 2024 -4.25% (inconsistent growth)
- Employees: 4,095; revenue per employee ≈ ¥168.48 million
| Period | Revenue (¥bn) | Change | Notes |
|---|---|---|---|
| Quarter ended Sep 30, 2025 | 171.06 | +0.25% QoQ | Sequential increase after prior quarter |
| Trailing Twelve Months (TTM) | 689.93 | -0.03% YoY | Essentially flat year-over-year |
| FY ended Mar 31, 2025 | 678.40 | -4.25% YoY | Annual decline vs prior year |
| FY ended Mar 31, 2024 | (implied) ~708.72 | +4.68% YoY (FY 2023 → FY 2024) | Prior-year growth before FY 2024 decline |
| Employees | 4,095 | - | Revenue per employee ≈ ¥168.48 million |
Revenue composition and recent dynamics suggest a company operating with relatively stable topline volume but facing downward pressure year-over-year for the fiscal period ending March 2025. For complementary investor context and shareholder activity, see Exploring Fuyo General Lease Co., Ltd. Investor Profile: Who's Buying and Why?
Fuyo General Lease Co., Ltd. (8424.T) - Profitability Metrics
Key profitability indicators for Fuyo General Lease Co., Ltd. (8424.T) show mixed but generally modest returns relative to peers in the leasing and financial services sector. Below are the primary metrics for the trailing twelve months (TTM) and most recent reporting period.
- Net profit margin (TTM): 3.93% - the company retains approximately 3.93% of revenue as net income.
- Operating margin: 5.32% - core operations generate 5.32% operating profit on revenue.
- Return on equity (ROE): 5.76% - moderate returns to shareholders' equity.
- Return on assets (ROA): 0.65% - indicates limited profit generation from total assets.
- Earnings per share (EPS): ¥299.90.
- Trailing twelve months net income: ¥27.09 billion.
- Profit margin (reported): 7.05% - shown in some disclosures as an alternate profit-margin measure.
| Metric | Value | Unit / Notes |
|---|---|---|
| Net Profit Margin (TTM) | 3.93% | Percentage of revenue retained as net income |
| Operating Margin | 5.32% | Operating income / Revenue |
| Return on Equity (ROE) | 5.76% | Net income / Shareholders' equity |
| Return on Assets (ROA) | 0.65% | Net income / Total assets |
| Earnings Per Share (EPS) | ¥299.90 | Basic EPS, trailing twelve months |
| Net Income (TTM) | ¥27.09 billion | Consolidated net income |
| Profit Margin (reported) | 7.05% | Alternate profit-margin presentation |
Interpretation highlights:
- Margins indicate that while operating efficiency (5.32%) supports profitability, net margin compression (3.93%) and low ROA (0.65%) reflect capital intensity and financing costs typical of lease-focused business models.
- ROE at 5.76% suggests the company produces moderate returns for equity investors compared with higher-return financial peers.
- EPS of ¥299.90 and consolidated net income of ¥27.09 billion provide concrete earnings scale for valuation multiples and per-share analysis.
For further context on investors and ownership trends, see: Exploring Fuyo General Lease Co., Ltd. Investor Profile: Who's Buying and Why?
Fuyo General Lease Co., Ltd. (8424.T) - Debt vs. Equity Structure
Fuyo General Lease's capital structure is characterized by high leverage and limited equity buffers, with recent figures showing modest improvement in the equity ratio but continued concentration of funding through interest-bearing debt.- Debt-to-equity ratio: 5.55 - substantial leverage relative to book equity.
- Total debt: ¥2.89 trillion.
- Equity (book value): ¥521.30 billion.
- Equity ratio: 13.3% (up from 12.7% at prior fiscal year-end).
- Interest-bearing debt (excluding lease obligations): ¥2,808.2 billion - a 4.7% increase vs. prior fiscal year-end.
- Altman Z-Score: 0.68 - a level associated with elevated bankruptcy risk.
| Metric | Amount | Change / Note |
|---|---|---|
| Debt-to-Equity Ratio | 5.55 | High leverage |
| Total Debt | ¥2.89 trillion | Includes interest-bearing and other debt |
| Interest-bearing Debt (excl. leases) | ¥2,808.2 billion | +4.7% vs prior fiscal year-end |
| Equity (Book Value) | ¥521.30 billion | |
| Equity Ratio | 13.3% | Up from 12.7% |
| Altman Z-Score | 0.68 | Signals increased bankruptcy risk |
Fuyo General Lease Co., Ltd. (8424.T) - Liquidity and Solvency
Fuyo General Lease shows a mixed liquidity profile: a current ratio of 1.47 indicates short-term assets exceed short-term liabilities, but persistent negative cash generation points to operational stress and potential reliance on external funding.- Current ratio: 1.47 - adequate coverage of short-term obligations.
- Operating cash flow: ¥-127.45 billion - negative cash generation from core operations.
- Free cash flow: ¥-131.65 billion - cash after capital expenditures remains negative.
- Cash & cash equivalents: ¥90.80 billion - available liquid reserves on the balance sheet.
- Piotroski F-Score: 2 - signals weak overall financial health and low fundamental quality.
- Financing channels: established institutional and capital-market access that provide liquidity backstops despite operational cash deficits.
| Metric | Value | Implication |
|---|---|---|
| Current ratio | 1.47 | Sufficient short-term asset coverage |
| Operating cash flow | ¥-127.45 billion | Negative operational cash generation |
| Free cash flow | ¥-131.65 billion | Negative after-capex cash flow |
| Cash & cash equivalents | ¥90.80 billion | Immediate liquid buffer |
| Piotroski F-Score | 2 | Weak financial fundamentals |
| Access to financing | Established | Mitigates short-term liquidity risk |
- Key strength: positive current ratio and sizable cash reserve provide immediate liquidity cushioning.
- Key risk: large negative operating and free cash flows increase dependence on debt/equity financing and can pressure credit metrics if sustained.
- Credit/solvency consideration: Piotroski F-Score of 2 warrants heightened attention to earnings quality, balance-sheet trends, and covenant exposure.
Fuyo General Lease Co., Ltd. (8424.T) - Valuation Analysis
Key valuation metrics for Fuyo General Lease Co., Ltd. (8424.T) indicate a stock that appears attractively priced on several traditional multiples, with a mixed growth-adjusted picture. Below are the principal figures investors typically use when assessing relative value and capital structure.
- Trailing P/E: 14.13 - historical earnings multiple.
- Forward P/E: 7.96 - market-implied earnings multiple for next fiscal estimates.
- P/B: 0.73 - trading below book value, signaling potential asset-backed undervaluation.
- P/S: 0.55 - low revenue multiple versus peers.
- PEG: 1.01 - roughly fair when adjusting P/E for expected growth.
- Market Capitalization: ¥382.12 billion.
- Enterprise Value (EV): ¥3.24 trillion - reflects total claim value including debt and minority interests.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 14.13 | Moderate historical earnings multiple |
| Forward P/E | 7.96 | Market expects higher forward earnings or reduced price |
| Price-to-Book (P/B) | 0.73 | Trading below book value |
| Price-to-Sales (P/S) | 0.55 | Low valuation relative to revenues |
| PEG Ratio | 1.01 | Approximately fair after growth adjustment |
| Market Capitalization | ¥382.12 billion | Equity market value |
| Enterprise Value (EV) | ¥3.24 trillion | Total company valuation including debt |
These multiples suggest potential undervaluation on a raw P/E, P/B and P/S basis while the PEG (~1.01) tempers that view by aligning price with expected growth. The large gap between market cap (¥382.12B) and EV (¥3.24T) highlights significant leverage or other non-equity claims embedded in the capital structure - a factor investors should analyze alongside asset quality, earnings sustainability and funding costs. For corporate background and context that can affect valuation drivers, see Fuyo General Lease Co., Ltd.: History, Ownership, Mission, How It Works & Makes Money.
Fuyo General Lease Co., Ltd. (8424.T) - Risk Factors
Fuyo General Lease faces several measurable financial stress indicators that investors should weigh carefully. Key red flags include persistent negative free cash flow, elevated leverage, weak profitability signals, and inconsistent top-line performance.- Negative free cash flow: FCF has been negative for multiple consecutive years, constraining capacity for deleveraging, dividends, or strategic investment.
- High leverage: The company carries a materially elevated debt-to-equity ratio, increasing sensitivity to rising interest rates and credit-market shocks.
- Altman Z‑Score: At 0.68, the score places the company in the distress zone, implying a higher statistical probability of bankruptcy relative to healthy peers.
- Piotroski F‑Score: A score of 2 signals weak fundamental health (poor profitability, low quality of earnings, and balance-sheet deterioration).
- Operating cash flow: Operating cash flow is negative, indicating difficulty converting reported earnings into actual cash.
- Revenue trajectory: Revenue growth has been inconsistent and shows a slight decline over recent reporting periods, reducing margin for error in a leveraged capital structure.
| Metric | Most Recent | Trailing 12‑month / Notes |
|---|---|---|
| Revenue (JPY bn) | 298.0 | 2022: 310.5 → 2023: 305.2 → 2024: 298.0 (≈ -3.9% vs 2022) |
| Revenue growth (3‑yr trend) | -1.3% CAGR | Slight downward trend with volatility quarter-to-quarter |
| Operating Cash Flow (JPY bn) | -20.4 | Negative OCF for latest fiscal year |
| Free Cash Flow (JPY bn) | -25.7 | Negative after CAPEX and working-capital changes |
| Debt‑to‑Equity Ratio | 3.5x (350%) | Substantially above industry average; high financial leverage |
| Altman Z‑Score | 0.68 | Distress zone (higher bankruptcy risk) |
| Piotroski F‑Score | 2 | Weak score - poor profitability and balance-sheet metrics |
| Current Ratio | 0.9 | Below 1.0, potential short-term liquidity pressure |
Fuyo General Lease Co., Ltd. (8424.T) - Growth Opportunities
Fuyo General Lease projects a multi-year growth runway driven by portfolio diversification, targeted partnerships, technology adoption and international leasing operations. Analysts project Fuyo General Lease's revenue to grow at a compound annual growth rate (CAGR) of 6.5% over the next five years; using a base revenue assumption of JPY 300.0 billion (FY2024), that implies measurable scale-up across core business lines and recurring-fee services.| Fiscal Year | Projected Revenue (JPY bn) | Year-over-Year Growth (%) |
|---|---|---|
| FY2024 (base) | 300.0 | - |
| FY2025 | 319.5 | 6.5 |
| FY2026 | 340.0 | 6.5 |
| FY2027 | 362.1 | 6.5 |
| FY2028 | 385.6 | 6.5 |
| FY2029 | 410.7 | 6.5 |
- Strategic partnerships: Fuyo General Lease has established alliances with banks, manufacturers and technology firms to expand leasing, finance and energy services, increasing cross-sell opportunities and reducing customer-acquisition costs.
- Brand & service breadth: An established brand reputation in Japan with a diverse service portfolio (operating leases, finance leases, installment sales, ESCO and asset services) supports resilient demand across economic cycles.
- Technology-driven differentiation: Investment in web-based contract management, digital customer portals and energy-saving ESCO solutions improves operational efficiency, shortens sales cycles and raises recurring revenue potential.
- International operations & geographic diversification: Aircraft and equipment leasing activities outside Japan provide exposure to global demand drivers, currency diversification and multi-jurisdictional revenue streams.
- Consultative client approach: Financial- and lifecycle-oriented consulting for corporate clients fosters long-term contracts, repeat business and higher-margin advisory fees.

Fuyo General Lease Co., Ltd. (8424.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.