Aiful Corporation (8515.T) Bundle
If you're weighing whether Aiful Corporation (8515.T) is a resilient borrower or a leveraged risk, the numbers demand attention: operating revenue surged to 104.4 billion yen in H1 FY2026 and full-year revenue hit 189.05 billion yen for FY2025, up 15.91% year-on-year, supported by revenue-per-employee of 69.05 million yen across 2,470 staff; profitability shows net income of 22.52 billion yen (EPS ¥58.45) with a P/E of 9.14 and operating income rising to ¥26.39 billion, yet the balance sheet reveals total assets of ¥1.45 trillion against total debt of ¥789.62 billion (net debt ¥729.01 billion) and a high debt-to-equity ratio of ~3.5, while liquidity metrics-cash and short-term investments ¥60.61 billion, current ratio 1.2 and quick ratio 0.8-combine with an EV of ¥1.05 trillion and EV/EBITDA of 5.2 to frame valuation (market cap ¥200.63 billion, share price ¥422 as of June 27, 2025) and key risks such as a net debt/EBITDA of 23.1 and interest coverage of 3.5 alongside growth catalysts like a 14.4% revenue uptick in H1 FY2026, expansion into the Philippines, JPX‑Nikkei 400 inclusion, and planned Muninova Holdings listing that could materially shift the investment picture-read on to unpack what these figures mean for investors.
Aiful Corporation (8515.T) - Revenue Analysis
Aiful Corporation (8515.T) posted strong revenue momentum driven by both loan portfolio growth and improved fee income. Key headline figures show steady expansion through FY2025 and into H1 FY2026, with scalable revenue per employee and a market valuation that reflects modest premium relative to sales.- Operating revenue (H1 FY2026): 104.4 billion yen (up 14.4% YoY).
- Total revenue (FY ended Mar 31, 2025): 189.05 billion yen (up 15.91% YoY vs FY2024).
- Revenue per employee: 69.05 million yen (2,470 employees).
- Price-to-sales (P/S) ratio: 1.06.
- Market capitalization: 200.63 billion yen; share price: 422 yen (as of Jun 27, 2025).
- Revenue growth trend: 15.91% (FY2025) vs 13.15% (FY2024).
| Period | Revenue (billion yen) | YoY Growth (%) | Employees | Revenue per Employee (million yen) |
|---|---|---|---|---|
| H1 FY2026 (operating) | 104.4 | +14.4 | - | - |
| FY2025 (ended Mar 31, 2025) | 189.05 | +15.91 | 2,470 | 69.05 |
| FY2024 | 163.12 | +13.15 | - | - |
| Market metrics (Jun 27, 2025) | - | - | - | P/S = 1.06; Market cap = 200.63 bn yen; Share = 422 yen |
- Consistent top-line growth: FY2024→FY2025 accelerated from 13.15% to 15.91%, and H1 FY2026 maintained momentum at 14.4% YoY.
- High revenue per employee (69.05 million yen) suggests operational leverage versus headcount.
- P/S of 1.06 implies the market values Aiful at roughly parity with annual sales-neither deeply discounted nor richly valued compared with typical financial-services peers.
Aiful Corporation (8515.T) - Profitability Metrics
Aiful Corporation's profitability for the fiscal year ending March 31, 2025 shows modest top-line improvements and mixed returns for shareholders. Key headline figures indicate growth in net income and operating income, stability in EPS and a moderate dividend yield, while ROE dipped slightly year-on-year.| Metric | Value (FY 2025) | Change vs. Prior Year |
|---|---|---|
| Net income | ¥22.52 billion | +3.20% |
| Operating income | ¥26.39 billion | from ¥21.06 billion (prior year) |
| Earnings per share (EPS) | ¥58.45 | - |
| Price-to-earnings (P/E) ratio | 9.14 | - |
| Return on assets (ROA) | 2.0% | +0.1 pp |
| Return on equity (ROE) | 10.8% | -0.9 pp |
| Annual dividend | ¥12.00 per share | Dividend yield 2.26% |
- Profit growth: Net income rose to ¥22.52B (+3.20%), supported by higher operating income (¥26.39B vs ¥21.06B), indicating improved core profitability and operating leverage.
- Shareholder returns: EPS of ¥58.45 and a P/E of 9.14 point to a relatively low valuation multiple versus earnings, while the ¥12.00 annual dividend yields 2.26%.
- Capital efficiency: ROA at 2.0% edged up 0.1 percentage points, signaling slightly better asset utilization; however, ROE fell to 10.8% (down 0.9 pp), suggesting lower equity returns despite higher operating profit-potentially from capital structure changes or one-off items.
- Operational margin signal: Operating income growth from ¥21.06B to ¥26.39B implies margin expansion or improved cost controls that supported the rise in net income.
Aiful Corporation (8515.T) - Debt vs. Equity Structure
Aiful's balance-sheet expansion and leverage metrics through March 31, 2025, show a company operating with significant borrowed capital relative to shareholder funds. Key headline figures:- Total assets: ¥1.45 trillion (Mar 31, 2025), up from ¥1.27 trillion year-on-year
- Total debt: ¥789.62 billion
- Net debt: ¥729.01 billion
- Debt-to-equity ratio: ≈ 3.5
- Equity ratio: ≈ 45%
- Net debt / EBITDA: 23.1
- Interest coverage ratio: 3.5
| Metric | Value (¥) | Interpretation |
|---|---|---|
| Total assets (Mar 31, 2025) | 1,450,000,000,000 | Asset base expanded ~14.2% YoY from ¥1.27T |
| Total debt | 789,620,000,000 | Core source of financing and operational leverage |
| Net debt | 729,010,000,000 | Debt net of cash & equivalents |
| Debt-to-equity ratio | 3.5 | High leverage: ¥3.50 debt per ¥1 equity |
| Equity ratio | 45% | Moderate share of assets financed by equity |
| Net debt / EBITDA | 23.1 | Very high multiple - indicates earnings covered a small fraction of debt in the period used |
| Interest coverage ratio | 3.5 | Earnings about 3.5x interest expense - sufficient but not wide |
- Leverage profile: With a debt-to-equity ratio around 3.5, Aiful carries substantial leverage relative to equity, amplifying returns in good times but increasing risk in downturns.
- Liquidity and solvency signals: The equity ratio near 45% indicates a meaningful equity cushion, yet the very high net debt/EBITDA (23.1) raises concerns about the cadence of earnings versus outstanding net obligations.
- Interest burden: An interest coverage ratio of 3.5 suggests the company can meet interest payments from operating earnings but has limited margin for earnings deterioration or rising rates.
Aiful Corporation (8515.T) - Liquidity and Solvency
Aiful Corporation (8515.T) presents a mixed liquidity profile: a substantial cash buffer alongside ratios that signal careful monitoring is warranted. Key headline figures for the fiscal year ending March 31, 2025, include cash and short-term investments of 60.61 billion yen, operating cash flow of 30.42 billion yen, and free cash flow of 20.15 billion yen.- Cash & short-term investments: 60.61 billion yen
- Current ratio: 1.2 - adequate coverage of short-term liabilities
- Quick ratio: 0.8 - less than 1, indicating reliance on inventories or slower-converting assets to meet immediate obligations
- Operating cash flow (FY ended Mar 31, 2025): 30.42 billion yen
- Free cash flow: 20.15 billion yen (after capital expenditures)
- Cash conversion cycle: 45 days - time to convert investments into cash inflows
| Metric | Value | Implication |
|---|---|---|
| Cash & Short-term Investments | 60.61 billion yen | Provides a liquidity cushion for operations and short-term obligations |
| Current Ratio | 1.2 | Moderately comfortable but not overly conservative |
| Quick Ratio | 0.8 | Potential pressure to liquidate less-liquid assets to meet urgent liabilities |
| Operating Cash Flow | 30.42 billion yen | Strong cash generation from core operations |
| Free Cash Flow | 20.15 billion yen | Cash available after investments for debt reduction, dividends, or strategic use |
| Cash Conversion Cycle | 45 days | Moderate working capital cycle; faster conversion improves liquidity |
- Strengths: sizeable cash reserves (60.61B yen) paired with positive operating and free cash flow (30.42B and 20.15B yen respectively) support near-term solvency and strategic flexibility.
- Risks: quick ratio below 1.0 and a 45-day cash conversion cycle imply exposure to short-term liquidity stress if receivables or inventory convert slower than expected.
- Operational takeaway: consistent operating cash flow growth and prudent capex control (free cash flow 20.15B yen) are key to improving quick ratio and reducing reliance on cash buffers.
Aiful Corporation (8515.T) - Valuation Analysis
Aiful Corporation (8515.T) presents a valuation profile that merits attention from value-oriented and income-seeking investors. Key market and valuation metrics as of June 27, 2025 provide a snapshot of how the market prices the business relative to earnings, revenue and enterprise-level measures.- Market capitalization: 200.63 billion yen (share price: 422 yen).
- P/E ratio: 9.14 - implies the stock trades at just over nine times trailing earnings, suggesting potential undervaluation versus many financial peers.
- P/S ratio: 1.06 - the market values the company at roughly 1.06× annual revenue.
- Dividend yield: 2.26% with an annual dividend of 12.00 yen per share - provides an income component to total return.
- Enterprise value: 1.05 trillion yen - incorporates net debt to reflect the full capital claim on operations.
- EV/EBITDA: 5.2 - indicates an enterprise-level valuation of ~5.2 times EBITDA, a relatively low multiple in many financial services contexts.
| Metric | Value | Notes |
|---|---|---|
| Share price (as of 2025-06-27) | 422 yen | Latest quoted price used for market-cap calculation |
| Market capitalization | 200.63 billion yen | Shares outstanding × share price |
| P/E ratio | 9.14 | Price divided by trailing EPS |
| P/S ratio | 1.06 | Market cap divided by annual revenue |
| Annual dividend | 12.00 yen | Declared annual cash dividend per share |
| Dividend yield | 2.26% | Annual dividend / share price |
| Enterprise value (EV) | 1.05 trillion yen | Market cap + net debt (total debt - cash) |
| EV/EBITDA | 5.2 | Industry-relevant enterprise multiple |
- Valuation interpretation: P/E of 9.14 and EV/EBITDA of 5.2 both point toward a relatively cheap entry point versus many listed financial-service firms; however, comparisons should adjust for asset-quality, regulatory and credit-cycle risks.
- Income profile: A 2.26% dividend yield supplements modest capital appreciation potential implied by valuation multiples.
- Leverage impact: The sizable gap between market cap (200.63 bn yen) and EV (1.05 tn yen) highlights significant debt on the balance sheet - investors should assess net interest margins, credit provisions and stress-test scenarios.
For context on corporate background and business model that underpins these valuation metrics, see: Aiful Corporation: History, Ownership, Mission, How It Works & Makes Money
Aiful Corporation (8515.T) Risk Factors
Aiful Corporation (8515.T) presents a set of material financial and operational risks investors should weigh carefully. Key leverage and liquidity metrics point to heightened sensitivity to economic shocks, regulatory shifts, and execution risk from corporate restructuring.
- High leverage: debt-to-equity ≈ 3.5 - significantly above typical banking/finance-sector comfort levels, amplifying balance-sheet volatility.
- Near-term liquidity pressure: quick ratio ≈ 0.8 - suggests potential difficulty meeting immediate liabilities without asset conversion.
- Elevated solvency risk: net debt / EBITDA ≈ 23.1 - indicates debt burdens greatly exceed current operating cashflow generation.
- Moderate interest buffer: interest coverage ratio ≈ 3.5 - able to cover interest now, but vulnerable to earnings declines or rate rises.
- Sector exposure: concentration in consumer finance increases sensitivity to regulatory tightening and cyclical loan demand drops.
- Structural transition risk: move to a holding company framework introduces integration, governance and operational complexities.
| Metric | Value | Practical Interpretation |
|---|---|---|
| Debt-to-Equity | 3.5 | High leverage; limited equity cushion against losses |
| Quick Ratio | 0.8 | Less than 1 - potential short-term liquidity strain |
| Net Debt / EBITDA | 23.1 | Very high; indicates earnings insufficient to comfortably deleverage |
| Interest Coverage Ratio | 3.5 | Moderate; limited margin for interest cost increases |
| Primary Business Exposure | Consumer finance | Regulatory & cyclical demand risk |
| Corporate Change | Transition to holding company | Integration and governance risk |
- Potential triggers of stress: economic downturn reducing loan originations/repayments, interest rate spikes, regulatory caps on fees or lending terms, or failed integration post-restructuring.
- Investor considerations: monitor quarterly EBITDA and free cash flow trends, refinancing timelines and terms, regulatory developments, and progress on holding-company integration.
For more context on shareholder composition and buying trends that interact with these risk dynamics, see: Exploring Aiful Corporation Investor Profile: Who's Buying and Why?
Aiful Corporation (8515.T) - Growth Opportunities
Aiful Corporation (8515.T) shows multiple growth levers across revenue momentum, geographic expansion, portfolio consolidation, and capital-market recognition. Below are the principal areas likely to drive near- and mid-term value creation.- Top-line momentum: operating revenue increased by 14.4% in the first half of fiscal year 2026, signaling accelerating demand for core lending and financial services.
- Geographic expansion: launch of AIFUL FINANCE PHILIPPINES INC. on October 21, 2025 opens Southeast Asian origination and servicing opportunities.
- Index inclusion: admission to the JPX-Nikkei Index 400 improves visibility among institutional investors and passive funds.
- M&A and consolidation: six new subsidiaries added to the group enhance cross-sell, distribution reach, and operational scale.
- Sustainability of margins: ongoing cost-reduction initiatives and focus on sustainable growth are expected to support future profitability.
- Corporate development: planned listing of Muninova Holdings Inc. on the Tokyo Stock Exchange Prime Market on April 1, 2026 could unlock shareholder value and provide a platform for further capital raises.
| Metric / Event | Data / Date | Implication |
|---|---|---|
| Operating revenue growth (H1 FY2026) | +14.4% | Strong top-line momentum; demand recovery or product expansion |
| Philippines launch | AIFUL FINANCE PHILIPPINES INC. - Oct 21, 2025 | New market entry; diversification of revenue streams |
| JPX-Nikkei Index 400 inclusion | Listed (date of inclusion) | Greater institutional visibility; potential passive inflows |
| New subsidiaries added | 6 | Expanded operational capabilities and product reach |
| Muninova Holdings listing | Planned Apr 1, 2026 (TSE Prime) | Potential catalyst for group restructuring and capital access |
| Cost / efficiency focus | Ongoing initiatives | Supports margin expansion and sustainable profitability |
- Commercial strategy: prioritize cross-border product packaging (Japan ↔ Philippines), digital loan origination, and unsecured consumer lending optimization to leverage the newly added subsidiaries and the overseas platform.
- Capital-markets play: inclusion in major indices + Muninova listing can be used to attract passive and active institutional flows and to optimize capital structure.
- Execution risks to monitor: integration of six subsidiaries, regulatory requirements in the Philippines, credit-quality trends as origination scales, and timing/valuation of Muninova's public listing.

Aiful Corporation (8515.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.