North Pacific Bank,Ltd. (8524.T) Bundle
North Pacific Bank's recent performance packs hard-to-ignore signals for investors: annual revenue reached 138.21 billion JPY for the year ending March 31, 2025 (a 9.23% rise year-over-year) and TTM revenue climbed to 149.80 billion JPY as of September 2025, with revenue per employee at 51.73 million JPY across 2,772 staff and a market capitalization of 282.78 billion JPY (Nov 21, 2025) supporting a P/S of 1.93; profitability strengthened as net income surged to 20.61 billion JPY (+60.62%), TTM EPS is 65.26 JPY with a P/E of 12.67 and forward P/E of 10.64, Q2 2025 ROAA/ROAE improved to 0.89% and 9.14% respectively, while NIM reached 4.23% (Q2); balance-sheet conservatism shows an estimated leverage ratio of 11.3% and a total risk-based capital ratio of 17.5% (Dec 31, 2024), alongside an announced buyback of 8,000,000 shares for 3,200 million JPY, very low non-performing assets (0.09%), total deposits of 1.01 billion JPY with 87% core and 38% non-interest bearing, a quarterly dividend of 26.00 JPY (3.15% annual yield), a stock price at 827.00 JPY (Dec 18, 2025) within a 52-week range of 356.00-854.00 JPY, and revenue growth accelerating to 12.81% over the past year-read on to unpack what these concrete figures mean for potential investors.
North Pacific Bank,Ltd. (8524.T) - Revenue Analysis
North Pacific Bank,Ltd. (8524.T) has shown clear revenue momentum through FY2025 and into the trailing twelve months (TTM) ending September 2025. Key top-line metrics indicate both year-over-year expansion and improving revenue productivity per employee, supporting valuation metrics observed in the market.
- FY ending March 31, 2025 revenue: 138.21 billion JPY (growth of 9.23% vs prior fiscal year)
- TTM revenue (to Sep 2025): 149.80 billion JPY (continues upward trend)
- Revenue growth over the past 12 months: 12.81% (outpacing FY2025 growth)
- Revenue per employee: ~51.73 million JPY (2,772 employees)
- Price-to-Sales (P/S) ratio: 1.93
- Market capitalization (as of Nov 21, 2025): 282.78 billion JPY
Grouping these figures highlights efficiency, scale and market valuation alignment:
| Metric | Value | Notes |
|---|---|---|
| FY2025 Revenue | 138.21 billion JPY | 9.23% growth vs prior fiscal year |
| TTM Revenue (to Sep 2025) | 149.80 billion JPY | Indicates continuing revenue acceleration |
| Revenue Growth (12-month) | 12.81% | Faster than FY2025 pace |
| Revenue per Employee | 51.73 million JPY | Workforce: 2,772 employees |
| Price-to-Sales (P/S) | 1.93 | Moderate valuation relative to revenue |
| Market Capitalization | 282.78 billion JPY | As of Nov 21, 2025 |
For strategic context on how revenue performance aligns with broader corporate direction, see: Mission Statement, Vision, & Core Values (2026) of North Pacific Bank,Ltd.
North Pacific Bank,Ltd. (8524.T) - Profitability Metrics
Key profitability indicators for North Pacific Bank,Ltd. (8524.T) show meaningful improvement across income, margins and returns through the fiscal year ending March 31, 2025 and into Q2 2025.
- Net income (FY ended Mar 31, 2025): 20.61 billion JPY - +60.62% year-over-year.
- Trailing twelve months (TTM) EPS: 65.26 JPY; P/E ratio: 12.67.
- Quarterly dividend: 26.00 JPY per share; annualized yield: 3.15%.
| Metric | Period | Value | Change vs. Prior Period |
|---|---|---|---|
| Net Income | FY ended Mar 31, 2025 | 20.61 billion JPY | +60.62% YoY |
| EPS (TTM) | Twelve months | 65.26 JPY | - |
| P/E Ratio | Trailing | 12.67 | - |
| ROAA | Q2 2025 | 0.89% | Up from 0.81% (Q1 2025) |
| ROAE | Q2 2025 | 9.14% | Up from 8.48% (Q1 2025) |
| Net Interest Margin (NIM) | Q2 2025 | 4.23% | Up from 4.12% (Q1 2025) |
| Quarterly Dividend | Declared | 26.00 JPY / share | Annualized yield: 3.15% |
Interpretation of these figures points to stronger core profitability driven by higher NIM and improved asset and equity returns, alongside material net income growth in the 2025 fiscal year.
- Drivers noted: rising NIM (4.23% in Q2 2025), revenue mix improvements, and operational leverage supporting bottom-line expansion.
- Investor-relevant ratios: modest P/E (12.67) relative to EPS of 65.26 JPY and a reliable cash dividend policy (26.00 JPY quarterly) yielding ~3.15%.
Additional investor context and shareholder activity can be found here: Exploring North Pacific Bank,Ltd. Investor Profile: Who's Buying and Why?
North Pacific Bank,Ltd. (8524.T) - Debt vs. Equity Structure
As of December 31, 2024, North Pacific Bank,Ltd. exhibits a conservative capital and funding profile, with a leverage ratio and risk-based capital well above regulatory minima while executing an equity-return program in early 2025.
| Metric | Value (as of Dec 31, 2024 / Feb 2025) |
|---|---|
| Leverage ratio | 11.3% |
| Total risk-based capital ratio | 17.5% |
| Shares outstanding (excl. treasury stock) | 382,717,995 |
| Share repurchase announced | 8,000,000 shares (2.09% of share capital) |
| Repurchase amount | JPY 3,200 million |
| Repurchase announcement date | February 2025 |
| Repurchase expiration | April 30, 2025 |
- Capital adequacy: Total risk-based capital ratio of 17.5% - comfortably above typical 'well-capitalized' thresholds, providing loss-absorbing capacity and regulatory headroom.
- Leverage posture: An 11.3% leverage ratio indicates conservative use of debt relative to tangible equity, lowering financial vulnerability to credit or market stress.
- Share count and buyback scale: 8,000,000 shares represent 2.09% of the 382,717,995 shares outstanding, implying per-share accretion potential if buybacks are executed at JPY 3,200 million.
- Timing and intent: The February 2025 repurchase aims to enhance shareholder returns and capital efficiency; program expires April 30, 2025, so execution window is limited.
Key implications for investors include potential improvements in return on equity and earnings per share if the bank completes the full buyback, balanced against the preservation of robust capital buffers (17.5% risk-based capital, 11.3% leverage) that support solvency and growth capacity.
Exploring North Pacific Bank,Ltd. Investor Profile: Who's Buying and Why?
North Pacific Bank,Ltd. (8524.T) - Liquidity and Solvency
North Pacific Bank,Ltd. (8524.T) demonstrates solid liquidity and solvency metrics at December 31, 2024, highlighted by very low non-performing assets, stable deposit funding, and continued core-deposit dominance. Key figures from the quarter illustrate resilient asset quality and conservative provisioning behavior amid a modest compression in net interest margin.- Non-performing assets (NPA) to total assets ratio: 0.09% at December 31, 2024 - indicative of strong asset quality and low credit distress.
- Substandard loans: decreased by ¥911,000 to ¥2.7 million at December 31, 2024 (from ¥3.6 million in the prior quarter).
- Total deposits: ¥1.01 billion at December 31, 2024, with core deposits representing 87% of total deposits.
- Non-interest bearing deposits: 38% of total deposits at December 31, 2024 - a favorable low-cost funding mix.
- Net interest margin (NIM): 3.99% in Q4 2024, down from 4.19% in the preceding quarter.
- Provision for credit losses: benefit of ¥103,000 in Q4 2024 versus benefit of ¥66,000 in the prior quarter.
| Metric | Q4 2024 | Q3 2024 | Change (Q3→Q4) |
|---|---|---|---|
| NPA / Total Assets | 0.09% | - | - |
| Substandard Loans | ¥2.7 million | ¥3.6 million | -¥0.911 million |
| Total Deposits | ¥1.01 billion | ¥1.01 billion | 0 (stable) |
| Core Deposits (% of Total) | 87% | - | - |
| Non-Interest Bearing Deposits (% of Total) | 38% | - | - |
| Net Interest Margin (NIM) | 3.99% | 4.19% | -0.20 ppt |
| Provision for Credit Losses | Benefit ¥103,000 | Benefit ¥66,000 | Benefit ↑ ¥37,000 |
- Funding quality: With ¥1.01 billion in deposits and 87% classified as core deposits, funding is stable and largely sticky.
- Cost of funds advantage: 38% non-interest bearing deposits provide a meaningful low-cost base supporting net interest income despite NIM pressure.
- Asset quality momentum: NPA ratio at 0.09% and the decline in substandard loans support conservative credit risk metrics.
- Provisioning: Small credit loss benefits in consecutive quarters (¥103k vs. ¥66k) suggest continued low loss experience, though provision benefits warrant monitoring for reversal if credit conditions change.
North Pacific Bank,Ltd. (8524.T) - Valuation Analysis
Key valuation metrics for North Pacific Bank,Ltd. provide a snapshot of investor expectations, earnings power, and relative market pricing as of late 2025. Below are the principal figures investors should weigh when assessing the bank's market valuation and near-term upside potential.
- Market Capitalization (21 Nov 2025): 282.78 billion JPY
- Share Price (18 Dec 2025): 827.00 JPY
- 52-Week Range: 356.00 - 854.00 JPY
- Trailing Twelve Months (TTM) EPS: 65.26 JPY
- P/E (TTM): 12.67
- Forward P/E: 10.64
- Price-to-Sales (P/S): 1.93
| Metric | Value | Interpretation |
|---|---|---|
| Market Cap | 282.78 bn JPY (21 Nov 2025) | Mid-cap regional bank scale; reflects investor confidence in franchise stability |
| Share Price | 827.00 JPY (18 Dec 2025) | Near 52-week high (854.00 JPY), signaling recent positive sentiment |
| 52-Week Range | 356.00 - 854.00 JPY | High volatility range over 12 months; current price nearer upper bound |
| EPS (TTM) | 65.26 JPY | Provides the baseline for earnings-based multiples |
| P/E (TTM) | 12.67 | Reasonable valuation relative to domestic banking peers; implies ~7.9% implied earnings yield |
| Forward P/E | 10.64 | Market expects earnings growth or margin improvement; suggests potential undervaluation vs. TTM |
| P/S | 1.93 | Moderate revenue multiple for a bank of its size; balances growth and stability |
- Valuation signal: TTM P/E of 12.67 vs. forward P/E 10.64 points to anticipated earnings improvement captured in current price.
- Relative positioning: P/S of 1.93 indicates the market is paying just under two times annual revenue - typical for regional banks with stable loan books.
- Price context: Trading close to the 52-week high reduces near-term margin of safety but reflects stronger investor sentiment and possible fundamental improvements.
For investor context on corporate direction and long-term priorities, see: Mission Statement, Vision, & Core Values (2026) of North Pacific Bank,Ltd.
North Pacific Bank,Ltd. (8524.T) Risk Factors
The following risk factors summarize recent financial developments and balance-sheet characteristics that investors should weigh when assessing North Pacific Bank,Ltd. (8524.T).- Net interest margin (NIM) compression: NIM fell to 3.99% in Q4 2024 from 4.19% in Q3 2024, reducing core spread-driven profitability and indicating pressure on interest income.
- Credit-loss dynamics: The provision for credit losses was a benefit of ¥103,000 in Q4 2024 versus a benefit of ¥66,000 in Q3 2024 - a small positive swing but reflecting low absolute provisioning that may be sensitive to future asset-quality changes.
- Deposit stability and concentration: Total deposits remained at ¥1.01 billion as of December 31, 2024, with core deposits representing 87% of the total; this concentration limits wholesale funding risk but concentrates exposure to retail/relationship funding trends.
- Low-cost deposit mix: Non-interest bearing deposits accounted for 38% of total deposits at year‑end, supporting funding cost resilience but exposing margins to competitive pricing shifts.
- Asset quality metrics: Non-performing assets to total assets ratio was 0.09% at December 31, 2024, signaling strong overall asset quality; substandard loans declined by ¥911,000 to ¥2.7 million (from ¥3.6 million the prior quarter), reducing near-term credit stress.
| Metric | Q4 2024 | Q3 2024 |
|---|---|---|
| Net Interest Margin (NIM) | 3.99% | 4.19% |
| Provision for Credit Losses (benefit) | ¥103,000 | ¥66,000 |
| Total Deposits | ¥1.01 billion | ¥1.01 billion |
| Core Deposits (% of Total) | 87% | - |
| Non-Interest Bearing Deposits (% of Total) | 38% | - |
| Non-Performing Assets / Total Assets | 0.09% | - |
| Substandard Loans | ¥2.7 million | ¥3.6 million |
- Liquidity and margin risk: With NIM compression and a high share of core/non-interest-bearing deposits, the bank is somewhat insulated from short-term funding shocks, but prolonged margin pressure could strain earnings.
- Concentration vs. quality trade-off: Strong asset-quality ratios reduce immediate credit risk, yet low absolute provisioning and concentrated deposit composition mean deterioration would have an outsized earnings impact.
- Monitoring priorities for investors: trends in NIM, any reversal of the provision benefit into provisioning charges, deposit flow dynamics (core vs. non-core), and movements in substandard loans and NPA ratio.
North Pacific Bank,Ltd. (8524.T) - Growth Opportunities
North Pacific Bank,Ltd. (8524.T) shows accelerating top-line momentum and a valuation profile that supports selective growth investments. Key quantitative signals and strategic levers point to continued expansion across core retail, SME and fee-income channels.- Revenue growth: 12.81% over the past year, compared with 9.23% growth in the fiscal year ending March 31, 2025 - reflecting accelerating demand and improved business mix.
- Trailing twelve months (TTM) revenue (Sep 2025): 149.80 billion JPY - continuity of an upward trend in scale.
- Market capitalization (Nov 21, 2025): 282.78 billion JPY - signals investor confidence in forward prospects.
- Price-to-Sales (P/S): 1.93 - moderate valuation relative to revenue, implying room for multiple expansion if growth sustains.
- EPS (TTM): 65.26 JPY - profitability per share supporting shareholder returns.
- Dividend: quarterly cash dividend of 26.00 JPY per share (annualized 104.00 JPY), yielding 3.15% - attractive income component for investors.
| Metric | Value | Period / Date |
|---|---|---|
| Revenue Growth (YoY) | 12.81% | Past 12 months |
| Fiscal Year Revenue Growth | 9.23% | FY ended Mar 31, 2025 |
| TTM Revenue | 149.80 billion JPY | As of Sep 2025 |
| Market Capitalization | 282.78 billion JPY | Nov 21, 2025 |
| Price-to-Sales (P/S) | 1.93 | Current |
| EPS (TTM) | 65.26 JPY | TTM |
| Quarterly Dividend | 26.00 JPY | Declared (per share) |
| Annual Dividend Yield | 3.15% | Current |
- Net interest margin and asset repricing - higher rates and disciplined loan growth can expand NII and convert revenue growth into higher EPS.
- Fee income diversification - cross-selling to retail and SMEs can improve non-interest revenue share and lower earnings cyclicality.
- Digital adoption - cost-to-serve reductions and customer acquisition via digital channels can lift ROE over time.
- Capital deployment - with a market cap of 282.78 billion JPY and stable dividend policy, selective M&A or branch optimization could accelerate scale.
- Valuation upside - a P/S of 1.93 combined with 12.81% revenue growth suggests potential for multiple expansion if margin and asset quality trends remain favorable.

North Pacific Bank,Ltd. (8524.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.