Sankyu Inc. (9065.T) Bundle
Curious whether Sankyu Inc. (9065.T) merits a closer look? The company reported a first-half 2025 net sales rise of 315,539 million yen (+5.5%) with TTM revenue at 623.23 billion yen (+6.45%) and fiscal 2025 annual revenue of 606.79 billion yen (+7.67%), while profitability showed net income of 30,747 million yen (FY 2025) and EPS of 570.99 yen, supported by an ROE of 10.49% and an operating margin of 9.9% in Q1 2025; balance-sheet metrics include a conservative debt-to-equity of 0.31, total assets of 546.13 billion yen, total liabilities of 256.72 billion yen and shareholders' equity of 289.42 billion yen as of June 30, 2025, liquidity is strong with a current ratio of 2.13 and quick ratio of 1.75, free cash flow was 22.07 billion yen (FY 2025) and operating cash flow to net income stood at 1.42 - valuation-wise the P/E was 14.44 (FY 2025) with a forward P/E of 13.44, dividend yield 2.76% (dividend per share 236.00 yen) and market cap at 435.50 billion yen (Dec 12, 2025) while risks include a 31.5% drop in comprehensive income H1 2025, rising total debt to 106.01 billion yen and stock volatility across a 52-week range of 5,265-8,940 yen; read on for a data-driven breakdown of these figures, what the revised forecasts and share buyback (301,000 shares ~2.38 billion yen) mean for investors and where the key opportunities and vulnerabilities lie
Sankyu Inc. (9065.T) - Revenue Analysis
Sankyu Inc. reported steady top-line expansion across recent reporting periods, driven by mixed contributions from logistics, plant engineering and overseas operations. Key headline figures illustrate consistent growth momentum and relative market valuation.- First half 2025 net sales: 315,539 million yen (up 5.5% year-over-year)
- Fiscal year ending Mar 31, 2025 revenue: 606,790 million yen (up 7.67% year-over-year)
- Trailing twelve months (TTM) revenue as of Sep 30, 2025: 623,230 million yen (up 6.45% year-over-year)
| Metric | Value | Year-over-Year Change |
|---|---|---|
| H1 2025 Net Sales | 315,539 million yen | +5.5% |
| FY 2025 Revenue (FY ended Mar 31, 2025) | 606,790 million yen | +7.67% |
| TTM Revenue (to Sep 30, 2025) | 623,230 million yen | +6.45% |
| Revenue per Employee | 21.05 million yen | - |
| Total Employees | 29,614 | - |
| Price-to-Sales (P/S) Ratio | 0.70 | - |
| Market Capitalization (as of Dec 12, 2025) | 435.50 billion yen | - |
- Revenue growth profile: mid-single-digit YoY growth across H1, FY and TTM measures (5.5%-7.67%), indicating steady operational expansion rather than volatile spikes.
- Per-employee productivity: ~21.05 million yen suggests moderate capital intensity given Sankyu's mix of engineering and logistics services.
- Valuation context: a P/S of 0.70 and market cap of 435.50 billion yen imply the market prices Sankyu at roughly 70% of annual sales-useful when comparing to peers in industrial logistics/engineering.
Sankyu Inc. (9065.T) - Profitability Metrics
Sankyu Inc. shows improving profitability across key metrics for FY ending March 31, 2025 and recent quarters, signaling stronger earnings power and operational efficiency. Relevant metrics are summarized below and placed in context for investors assessing earnings quality and valuation.
- Net income (FY 2025): 30,747 million yen (vs. 24,379 million yen prior year).
- Basic EPS (FY 2025): 570.99 yen (vs. 428.60 yen prior year).
- Operating profit margin (Q1 2025): 9.9%, reflecting improved operational efficiency.
- Net profit margin (Q2 ending Jun 30, 2025): 4.09% (up from 3.54% YoY).
- Return on equity (FY 2025): 10.49%.
- Earnings yield (FY 2025): 9.31%.
| Metric | Period | Value | Prior Period | YoY Change |
|---|---|---|---|---|
| Net Income | FY ended Mar 31, 2025 | 30,747 million JPY | 24,379 million JPY (FY 2024) | +6,368 million JPY (+26.1%) |
| Basic EPS | FY ended Mar 31, 2025 | 570.99 JPY | 428.60 JPY (FY 2024) | +142.39 JPY (+33.2%) |
| Operating Profit Margin | Q1 2025 | 9.9% | - (prior quarter/yr baseline varies) | Improved operational efficiency |
| Net Profit Margin | Quarter ended Jun 30, 2025 | 4.09% | 3.54% (Same quarter prior year) | +0.55pp |
| Return on Equity (ROE) | FY ended Mar 31, 2025 | 10.49% | - | Solid equity efficiency |
| Earnings Yield | FY ended Mar 31, 2025 | 9.31% | - | Attractive relative to price |
- Improvements in both margin and EPS suggest revenue growth is translating into bottom-line gains and shareholder returns.
- ROE above 10% and an earnings yield of 9.31% provide signals for valuation attractiveness versus peers and fixed-income alternatives.
- Quarterly margin trends (operating and net) indicate ongoing operational leverage - monitor continuity across subsequent quarters.
For background on corporate structure and strategy that drive these profitability outcomes, see: Sankyu Inc.: History, Ownership, Mission, How It Works & Makes Money
Sankyu Inc. (9065.T) - Debt vs. Equity Structure
Sankyu Inc.'s balance-sheet composition as of June 30, 2025 shows a conservative leverage profile and a predominantly equity-funded capital base. Key headline figures and their year-on-year movements frame the company's financial flexibility and financing mix.
- Debt-to-equity ratio: 0.31 - indicating prudent financial leverage.
- Total liabilities: ¥256.72 billion (▲11.12% YoY).
- Total assets: ¥546.13 billion (▲5.58% YoY).
- Equity ratio: 53.79% - majority funding from equity.
- Total debt: ¥106.01 billion (up from ¥89.50 billion prior year).
- Stockholders' equity: ¥289.42 billion - solid equity base.
| Item | As of Jun 30, 2025 (¥bn) | Prior Year (¥bn) | Change (%) |
|---|---|---|---|
| Total assets | 546.13 | 517.57 | +5.58% |
| Total liabilities | 256.72 | 231.24 | +11.12% |
| Total debt | 106.01 | 89.50 | +18.44% |
| Stockholders' equity | 289.42 | 286.33 | +1.08% |
| Debt-to-equity ratio | 0.31 | 0.31 | - |
| Equity ratio | 53.79% | 55.34% | -1.55 ppt |
The rise in total liabilities and total debt alongside a modest increase in assets and equity suggests selective use of additional leverage - potentially for working capital, capex or strategic initiatives - while maintaining a majority-equity funding base and an equity ratio above 50%.
- Implication: Low debt-to-equity (0.31) reduces interest burden risk and preserves borrowing capacity.
- Implication: Equity ratio of 53.79% supports resilience against asset volatility and credit-market stress.
For broader context on corporate history and ownership structure, see: Sankyu Inc.: History, Ownership, Mission, How It Works & Makes Money
Sankyu Inc. (9065.T) Liquidity and Solvency
Sankyu Inc. demonstrates a solid short- and medium-term liquidity profile and a comfortable solvency position at the most recent reporting dates. Key metrics point to healthy cash generation and sufficient buffers to service interest and short-term obligations, while free cash flow supports reinvestment and debt management.- Current ratio (Jun 30, 2025): 2.13 - more than double current liabilities, indicating ample short-term asset coverage.
- Quick ratio (Jun 30, 2025): 1.75 - shows strong near-term liquidity excluding inventories.
- Cash ratio (Jun 30, 2025): 0.85 - high cash and equivalents relative to current liabilities.
- Interest coverage (FY ended Mar 31, 2025): 5.2 - operating earnings cover interest expense over five times, reducing default risk.
- Operating cash flow / Net income (FY ended Mar 31, 2025): 1.42 - operating cash conversion above 1, signifying quality of earnings.
- Free cash flow (FY ended Mar 31, 2025): ¥22.07 billion - substantial discretionary cash available for capex, dividends, buybacks or debt repayment.
| Metric | Value | Reference Date / Period |
|---|---|---|
| Current Ratio | 2.13 | Jun 30, 2025 |
| Quick Ratio | 1.75 | Jun 30, 2025 |
| Cash Ratio | 0.85 | Jun 30, 2025 |
| Interest Coverage Ratio (EBIT / Interest) | 5.2x | FY ended Mar 31, 2025 |
| Operating CF / Net Income | 1.42 | FY ended Mar 31, 2025 |
| Free Cash Flow | ¥22.07 billion | FY ended Mar 31, 2025 |
- Strengths: strong cash conversion (OCF/NI >1), sizable free cash flow, conservative liquidity ratios (current >2, quick >1.5).
- Considerations: cash ratio below 1 means some reliance on receivables/inventory for immediate coverage; monitor capex and dividend policy vs. FCF.
- Implication for creditors/investors: interest coverage >5 offers margin of safety; free cash flow provides flexibility for deleveraging or shareholder returns.
Sankyu Inc. (9065.T) Valuation Analysis
Sankyu Inc.'s current valuation profile points to a company trading at a moderate earnings multiple with an income-oriented payout. Key valuation metrics and market data provide a snapshot for investors assessing relative value and near-term expectations.- Price-to-Earnings (FY ending Mar 31, 2025): 14.44 - indicates a moderate valuation relative to reported earnings.
- Forward P/E: 13.44 - implies the market expects earnings growth or margin improvement ahead.
- Dividend yield: 2.76% with dividend per share of ¥236.00 - supports an income component to total return.
- Interim ex-dividend date: March 30, 2026 - relevant for dividend capture timing.
- Market capitalization (as of 2025-12-12): ¥435.50 billion; Stock price (as of 2025-12-12): ¥8,536.00 - reflects investor sentiment and scale.
| Metric | Value |
|---|---|
| P/E (FY Mar 31, 2025) | 14.44 |
| Forward P/E | 13.44 |
| Dividend per share | ¥236.00 |
| Dividend yield | 2.76% |
| Ex-dividend date (interim) | 2026-03-30 |
| Market capitalization (2025-12-12) | ¥435.50 billion |
| Share price (2025-12-12) | ¥8,536.00 |
- Relative valuation context: a forward P/E ~7% lower than trailing P/E suggests analyst/market expectations for earnings growth or margin recovery priced into the stock.
- Dividend signal: a ¥236.00 per-share payout and 2.76% yield positions Sankyu as a modest income payer among industrial/engineering peers.
- Size and liquidity: ¥435.5 billion market cap and ¥8,536 share price indicate a mid-cap profile where single‑trade price moves can be meaningful to returns.
Sankyu Inc. (9065.T) - Risk Factors
Sankyu Inc. faces several material risks for investors driven by recent operating performance, balance-sheet shifts and market volatility. Below are the principal factors to monitor.- Profitability compression: comprehensive income fell 31.5% in H1 FY2025, signaling pressure on margins and earnings quality.
- Guidance and shareholder returns: management revised the FY ending Mar 31, 2026 financial forecast and adjusted dividend payments in response to changing market conditions.
- Operating cost pressures: operating profit margin in Q1 FY2025 was 9.9%; sustained cost increases could erode this level.
- Bottom‑line sensitivity: net profit margin for the quarter ended Jun 30, 2025 was 4.09%, leaving limited buffer against external shocks.
- Leverage risk: total debt rose to ¥106.01 billion as of Jun 30, 2025, increasing financial leverage and refinancing risk.
- Market volatility: the stock has traded in a 52‑week range of ¥5,265.00-¥8,940.00, reflecting heightened price swings.
| Metric | Value | Period/Note |
|---|---|---|
| Comprehensive income change | -31.5% | H1 FY2025 vs prior H1 |
| Operating profit margin | 9.9% | Q1 FY2025 |
| Net profit margin | 4.09% | Quarter ended Jun 30, 2025 |
| Total debt | ¥106.01 billion | As of Jun 30, 2025 |
| 52‑week stock range | ¥5,265.00 - ¥8,940.00 | Trailing 52 weeks |
| Dividend outlook | Revised | FY ending Mar 31, 2026 (management update) |
- Operational risks: supply‑chain disruptions, rising input costs and project execution delays could further pressure margins and cash flow.
- Refinancing and interest exposure: higher debt increases sensitivity to interest rate moves and reduces flexibility for capex or acquisition funding.
- Market/liquidity risk: wide share price swings can affect investor sentiment and cost of equity for future capital raises.
- Macroeconomic and external risks: global trade conditions, sector demand cycles and currency moves may materially impact revenue and profitability.
Sankyu Inc. (9065.T) - Growth Opportunities
Sankyu Inc. (9065.T) is positioning for measured expansion through shareholder returns, operational improvements and targeted capital allocation. Recent actions and reported metrics point to multiple avenues for growth over the medium term.- Share buyback program: the company acquired 301,000 shares at an aggregate cost of approximately ¥2.38 billion as part of an authorization to purchase up to 5,000,000 shares - a capital structure move that supports EPS accretion and signals confidence in future prospects.
- Dividend policy alignment: interim dividend increased from ¥116 to ¥118 per share, paid from retained earnings and consistent with the company's medium-term management plan to enhance shareholder returns.
- Top-line momentum: management forecasts modest growth in net sales for the fiscal year ending March 31, 2026, indicating anticipated revenue expansion driven by core logistics, industrial services and project backlog.
- Operational efficiency scope: a 1Q FY2025 operating profit margin of 9.9% suggests room to lift margins through productivity gains, cost control and higher-margin service mix.
- Profitability improvement potential: net profit margin for the quarter ending June 30, 2025 was 4.09%, highlighting upside from margin recovery and synergies from capital allocation.
- Balance-sheet and market scale: market capitalization stood at ¥435.50 billion as of December 12, 2025, providing capacity to fund M&A, capex and further buybacks.
| Metric | Value | Context / Implication |
|---|---|---|
| Share buyback executed | 301,000 shares (≈¥2.38 billion) | Partial execution of up to 5,000,000-share authorization; supports EPS and ROE |
| Interim dividend (per share) | ¥118 | Raised from ¥116; funded from retained earnings to align with medium-term plan |
| Net sales forecast (FY ending Mar 31, 2026) | Modest growth (company forecast) | Indicates expected revenue expansion; dependent on demand in core segments |
| Operating profit margin (1Q FY2025) | 9.9% | Healthy margin base with room for improvement via efficiency measures |
| Net profit margin (quarter ended Jun 30, 2025) | 4.09% | Lower than operating margin - opportunity to improve bottom-line through cost management and tax/finance optimizations |
| Market capitalization (Dec 12, 2025) | ¥435.50 billion | Provides scale and financial flexibility for growth initiatives |

Sankyu Inc. (9065.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.