NIKKON Holdings Co.,Ltd. (9072.T) Bundle
Dive into a data-driven breakdown of NIKKON Holdings Co., Ltd. (9072.T) where fiscal 2025 revenue hit ¥247.89 billion (up 11.50% YoY) and TTM revenue reached ¥255.75 billion (+12.74% YoY), supported by a ¥18.58 million revenue per employee across 13,762 staff and a market cap of ¥422.37 billion with a share price of ¥3,439 (Oct 7, 2025); examine profitability like a net profit margin of 6.68%, operating margin of 9.34%, ROE 7.04%, ROA 3.37% and gross margin 15.86%, alongside a moderate debt profile - total debt ¥128.08 billion, cash & marketable securities ¥44.95 billion, net debt ¥83.13 billion, debt/equity 53.10% and net debt/EBITDA 2.07 - plus liquidity metrics (current ratio 1.14, quick ratio 1.12) and solvency signals (interest coverage 51.80, Altman Z-Score 2.58); weigh valuation markers including P/E 28.4, P/B 1.38, EV/EBITDA 10.49, EV/FCF 434.34, PEG 7.49 and dividend yield 2.16% (annual dividend ¥74.00), while noting risk flags such as negative free cash flow (¥-3.51 billion), a slightly compressed net profit margin and a Piotroski F-Score of 7 - and explore growth ambitions like a ¥500 billion market-cap target by 2025, a revenue goal of ¥300 billion, a forward P/E of 22.38, a 10% revenue allocation to R&D and a 25% carbon-emissions reduction target by 2026 to judge whether NIKKON's numbers point to opportunity or caution.
NIKKON Holdings Co.,Ltd. (9072.T) Revenue Analysis
NIKKON Holdings reported robust top-line momentum in the most recent reporting windows, driven by steady operational expansion and favorable market conditions.- FY ending March 31, 2025 revenue: ¥247.89 billion (↑11.50% YoY)
- TTM revenue as of June 30, 2025: ¥255.75 billion (↑12.74% YoY)
- Market capitalization: ¥422.37 billion; share price: ¥3,439 (as of Oct 7, 2025)
- Price-to-Sales (P/S) ratio: 1.65
- Total workforce: 13,762 employees; revenue per employee: ~¥18.58 million
| Metric | Value |
|---|---|
| FY 2025 Revenue (ending Mar 31, 2025) | ¥247.89 billion |
| TTM Revenue (as of Jun 30, 2025) | ¥255.75 billion |
| Revenue YoY (FY 2025) | 11.50% |
| TTM Revenue YoY (Jun 30, 2025) | 12.74% |
| Market Capitalization | ¥422.37 billion |
| Share Price (Oct 7, 2025) | ¥3,439 |
| P/S Ratio | 1.65 |
| Employees | 13,762 |
| Revenue per Employee | ¥18.58 million |
- Consistent upward trajectory: the company has posted positive revenue growth each year over the last five years (range 4.83%-13.56%), supporting scalability of core operations.
- Improving momentum into 2025: both FY and TTM growth rates accelerated (~11.5% and ~12.7%), suggesting recent initiatives or market demand gains are contributing to higher sales.
- Efficiency signal: revenue per employee (~¥18.58M) provides a productivity benchmark useful when comparing peers in the industrial/holding space.
- Valuation context: P/S of 1.65 and market cap of ¥422.37B imply the market prices NIKKON with modest revenue-based premium versus peers-investors should compare margins and ROE to assess whether sales growth justifies the valuation.
NIKKON Holdings Co.,Ltd. (9072.T) - Profitability Metrics
NIKKON Holdings presents a clear profitability profile across margins and returns that investors can use to assess operational efficiency and capital effectiveness. Key metrics for the latest reported period are summarized below and followed by a concise interpretation of what each metric implies for investors.
- Net Profit Margin: 6.68% - the company retains ¥6.68 for every ¥100 of revenue.
- Operating Margin: 9.34% - core operations produce ¥9.34 per ¥100 of revenue before interest and taxes.
- Gross Margin: 15.86% - ¥15.86 remains from every ¥100 of revenue after cost of goods sold.
- Return on Equity (ROE): 7.04% - profitability generated on shareholders' equity.
- Return on Assets (ROA): 3.37% - efficiency in using assets to generate profit.
- Return on Invested Capital (ROIC): 4.21% - effectiveness in generating returns from invested capital.
| Metric | Value | Interpretation |
|---|---|---|
| Gross Margin | 15.86% | Indicates moderate pricing power and margin after direct costs. |
| Operating Margin | 9.34% | Shows core business profitability before financing and taxes. |
| Net Profit Margin | 6.68% | Final profitability after all expenses, taxes, and interest. |
| ROA | 3.37% | Reflects asset efficiency; lower due to asset base relative to earnings. |
| ROE | 7.04% | Return delivered to equity holders; aligns with moderate profitability. |
| ROIC | 4.21% | Measures returns on total invested capital, useful for capital allocation assessment. |
Investors evaluating NIKKON Holdings should weigh these metrics against industry peers and historical trends-margins indicate room for operational improvement while ROE/ROIC signal steady but modest capital returns. For context on company strategy that may drive future profitability, see: Mission Statement, Vision, & Core Values (2026) of NIKKON Holdings Co.,Ltd.
NIKKON Holdings Co.,Ltd. (9072.T) - Debt vs. Equity Structure
NIKKON Holdings presents a capital structure with measurable leverage but strong coverage metrics. Key headline figures:
- Debt-to-Equity Ratio: 53.10%
- Current Ratio: 1.14
- Quick Ratio: 1.12
- Total Debt: ¥128.08 billion
- Cash & Marketable Securities: ¥44.95 billion
- Net Debt: ¥83.13 billion
- Interest Coverage Ratio: 51.80
- Net Debt / EBITDA: 2.07
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity | 53.10% | Moderate leverage - roughly ¥0.53 of debt per ¥1 equity |
| Current Ratio | 1.14 | Can cover short-term liabilities with current assets, but limited cushion |
| Quick Ratio | 1.12 | Short-term obligations largely coverable without inventory reliance |
| Total Debt | ¥128.08 billion | Aggregate interest-bearing liabilities on the balance sheet |
| Cash & Marketable Securities | ¥44.95 billion | Immediate liquidity available to offset debt |
| Net Debt | ¥83.13 billion | Total debt minus cash and equivalents |
| Interest Coverage Ratio | 51.80 | Very strong ability to meet interest expenses (EBIT/Interest) |
| Net Debt / EBITDA | 2.07 | Approx. 2.1 years of EBITDA to repay net debt (indicative leverage horizon) |
- Liquidity profile: current and quick ratios (1.14 / 1.12) show near-parity of short-term assets to liabilities - manageable but warrants monitoring if working capital fluctuates.
- Leverage and solvency: 53.10% D/E with net debt/EBITDA of 2.07 indicates moderate leverage backed by healthy operating earnings.
- Interest risk: an interest coverage of 51.80 minimizes near-term default risk from interest obligations.
- Cash buffer: ¥44.95 billion in cash and equivalents reduces gross debt to a net position of ¥83.13 billion, improving flexibility for refinancing or strategic investments.
Context on corporate direction and values: Mission Statement, Vision, & Core Values (2026) of NIKKON Holdings Co.,Ltd.
NIKKON Holdings Co.,Ltd. (9072.T) - Liquidity and Solvency
NIKKON Holdings presents a mixed liquidity profile with strong solvency signals in interest coverage but a pronounced negative net cash position. The company appears able to meet short-term obligations without heavy reliance on inventory, while leverage metrics and the Altman Z-Score point to moderate financial risk.
- Current ratio: 1.14 - adequate short-term liquidity to cover current liabilities.
- Quick ratio: 1.12 - sufficient liquidity excluding inventory, indicating working capital quality.
- Interest coverage ratio: 51.80 - robust ability to service interest expenses from operating earnings.
- Net debt to EBITDA: 2.07 - moderate leverage, implying manageable debt relative to operating cash generation.
- Net cash position: -¥83.13 billion - more debt than cash and marketable securities (net borrower).
- Altman Z-Score: 2.58 - moderate bankruptcy risk (within the grey zone between safe and distressed thresholds).
| Metric | Value | Interpretation |
|---|---|---|
| Current ratio | 1.14 | Can cover short-term liabilities; slightly above 1.0 cushion. |
| Quick ratio | 1.12 | Immediate liquidity strong without inventory support. |
| Interest coverage ratio | 51.80 | Very high; earnings comfortably cover interest expense. |
| Net debt / EBITDA | 2.07 | Moderate leverage; typical threshold for investment-grade is often ≤3-4. |
| Net cash position | -¥83.13 billion | Net borrower; significant gross debt relative to cash and equivalents. |
| Altman Z-Score | 2.58 | Grey-zone score signaling moderate bankruptcy risk. |
Key considerations for investors:
- High interest coverage greatly reduces short-term solvency worries despite net indebtedness.
- Negative net cash (-¥83.13B) increases exposure to refinancing and interest-rate movements.
- Net debt/EBITDA of 2.07 suggests debt levels are serviceable but warrant monitoring alongside cash flow trends.
- Altman Z-Score at 2.58 places the company in a watchful area; improvements in cash generation or reductions in debt would materially improve financial safety.
For broader context on corporate direction that can affect liquidity and solvency outcomes, see: Mission Statement, Vision, & Core Values (2026) of NIKKON Holdings Co.,Ltd.
NIKKON Holdings Co.,Ltd. (9072.T) Valuation Analysis
NIKKON Holdings shows a mixed valuation profile: moderate market multiples on earnings and book value, a reasonable EV/EBITDA, but an elevated EV/Free Cash Flow and PEG that signal caution around cash conversion and growth expectations. Key headline metrics:
| Metric | Value | Context |
|---|---|---|
| Price-to-Earnings (P/E) | 28.4 | Market is pricing earnings at a premium relative to many domestic smaller-cap peers. |
| Price-to-Book (P/B) | 1.38 | Share price is modestly above book value, suggesting some intangible or growth premium. |
| Enterprise Value / EBITDA (EV/EBITDA) | 10.49 | Valuation on operating earnings is within a mid-range-neither deeply cheap nor richly priced. |
| Enterprise Value / Free Cash Flow (EV/FCF) | 434.34 | Extremely high-indicates low free cash flow relative to enterprise value or one-off distortions in FCF. |
| PEG Ratio | 7.49 | Market valuation far outstrips growth expectations (high PEG implies valuation not justified by growth rate). |
| Dividend Yield / Annual Dividend | 2.16% / ¥74.00 | Provides modest income; payout level should be assessed against earnings stability and cash generation. |
- P/E = 28.4: investors are paying ¥28.4 for each ¥1 of trailing earnings; relative to Japanese industrials this is on the higher side for a small-cap.
- P/B = 1.38: book value cushion exists but limited-downside protection from net assets is moderate.
- EV/EBITDA = 10.49: suggests reasonable operational valuation-useful for cross-sector comparisons where capital structure differs.
- EV/FCF = 434.34: red flag-either free cash flow is depressed (cyclical or one-time items) or enterprise value is elevated; dig into cash flow statement and working capital movements.
- PEG = 7.49: implies the market expects little near-term growth to justify the current P/E; high PEG signals overvaluation relative to growth or overly optimistic price.
- Dividend yield 2.16% with ¥74.00 annual payout: supports income-focused investors but should be evaluated against payout ratio and FCF coverage.
For a deeper look at ownership, trading activity and investor composition, see Exploring NIKKON Holdings Co.,Ltd. Investor Profile: Who's Buying and Why?
NIKKON Holdings Co.,Ltd. (9072.T) - Risk Factors
NIKKON Holdings exhibits several material risk indicators that investors should weigh carefully. Recent operating results and balance-sheet metrics point to elevated financial strain tied to profitability compression, leverage, and weak cash generation.- Declining net profit margin - recent periods show a slight decrease in net profit margin, signaling either rising costs or reduced pricing power that compresses earnings.
- Negative net cash position - the company holds more debt than cash and marketable securities, increasing refinancing and interest-rate exposure.
- Altman Z-Score of 2.58 - places the company in a moderate bankruptcy-risk zone (between 'safe' and 'distress').
- Net debt / EBITDA = 2.07 - a moderate debt load relative to operating earnings, which can limit strategic flexibility.
- Free cash flow = ¥-3.51 billion - negative FCF restricts the company's ability to invest, repay debt, or return capital to shareholders.
- Piotroski F-Score = 7 - a middling score indicating moderate financial strength but room for deterioration under stress.
| Metric | Value | Implication |
|---|---|---|
| Net Profit Margin | Decreasing (recent slight decline) | Lower profitability; margin pressure |
| Net Cash Position | Negative | More debt than cash/marketables; higher liquidity risk |
| Altman Z-Score | 2.58 | Moderate bankruptcy risk |
| Net Debt / EBITDA | 2.07 | Moderate leverage |
| Free Cash Flow | ¥-3.51 billion | Negative cash generation; constrained flexibility |
| Piotroski F-Score | 7 | Moderate financial health |
NIKKON Holdings Co.,Ltd. (9072.T) - Growth Opportunities
NIKKON Holdings has articulated an aggressive growth roadmap centered on market expansion, sustainability investments, and intensified R&D spending. Key quantitative targets and valuation signals give investors measurable milestones to track.- Market capitalization goal: ¥500 billion by 2025 through strategic acquisitions and partnerships in emerging markets.
- Revenue target: at least 15% year-over-year growth, aiming for ¥300 billion in 2024.
- R&D commitment: 10% of annual revenue allocated to research and development to drive new product lines and increase patent filings.
- Sustainability objective: reduce carbon emissions by 25% by 2026, with capex directed toward renewable energy projects.
- Valuation metrics: forward P/E ratio of 22.38 and enterprise value to EBITDA of 10.49, reflecting market expectations of continued earnings growth.
| Metric | Target / Value | Timeframe |
|---|---|---|
| Market Capitalization | ¥500,000,000,000 | By 2025 |
| Revenue Target | ¥300,000,000,000 | 2024 |
| Revenue Growth Rate (target) | ≥15% YoY | 2023-2024 |
| R&D Spend | 10% of annual revenue | Ongoing (budgeted) |
| Carbon Emissions Reduction | 25% reduction | By 2026 |
| Forward P/E | 22.38 | Current |
| EV / EBITDA | 10.49 | Current |
- Strategic levers: inorganic growth via acquisitions in Southeast Asia and Africa, JV partnerships for localized manufacturing, and cross-selling within acquired distribution networks.
- R&D outcomes to watch: number of new product launches, patent applications granted, and revenue contribution from products introduced in the last 24 months.
- Sustainability execution indicators: capital allocated to renewable projects, installed capacity (MW), and year-over-year emissions intensity (CO2 per ¥1M revenue).
- Valuation sensitivity: earnings trajectory required to justify forward P/E 22.38 and EV/EBITDA 10.49-monitor EBITDA margin expansion and integration synergies from acquisitions.
Further investor context and shareholder composition are available here: Exploring NIKKON Holdings Co.,Ltd. Investor Profile: Who's Buying and Why?

NIKKON Holdings Co.,Ltd. (9072.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.