Mitsubishi Logistics Corporation (9301.T) Bundle
Curious whether Mitsubishi Logistics Corporation is a resilient dividend payer, a growth play, or a balance-sheet laggard? This deep-dive peels back the numbers: quarterly revenue of ¥67.55 billion (Q3 2025) and a trailing twelve-month revenue of ¥285.30 billion (TTM) after an 8.22% YoY rise, annual revenue of ¥284.07 billion for FY Mar 31, 2025 (+11.62% YoY), revenue per employee of ¥57.01M across 5,004 staff, and a market valuation that puts market cap at ¥415.13 billion with enterprise value at ¥469.73 billion; profitability shows a robust 16.95% net profit margin, operating margin of 6.61%, ROE 12.41% and EPS ¥134.06 (TTM), while conservative leverage is signaled by a debt-to-equity of 0.31, total liabilities ¥231.20 billion vs. equity ¥374.07 billion, current/quick ratios of 1.48/1.24 and an interest coverage of 18.29 despite a negative net cash position of ¥50.04 billion; liquidity and cash flow metrics include total assets ¥605.27 billion, cash ¥65.77 billion, operating cash flow ¥22.26 billion, FCF ¥4.86 billion and capex ¥17.40 billion (TTM), with an Altman Z-Score of 2.29 and Piotroski F-Score 6 - valuation multiples show a trailing P/E of 8.86, forward P/E 11.08, P/S 1.43, P/B 1.10, P/FCF 85.42 and EV/EBITDA 14.82; risks from global trade, currency volatility and exposure to logistics/real estate are countered by buyback plans (up to 33M shares), expansion in logistics and real estate, tech and sustainability investments, and emerging-market initiatives - read on for granular analysis of each line item and what these figures mean for investors.
Mitsubishi Logistics Corporation (9301.T) - Revenue Analysis
Mitsubishi Logistics Corporation reported quarterly revenue of ¥67.55 billion for the quarter ending September 30, 2025, a 2.11% decline from the prior quarter. The company's trailing twelve months (TTM) revenue is ¥285.30 billion, reflecting an 8.22% year-over-year increase, while annual revenue for the fiscal year ending March 31, 2025 reached ¥284.07 billion (up 11.62% year-over-year).- Quarter revenue (Q ending Sep 30, 2025): ¥67.55 billion (-2.11% vs prior quarter)
- TTM revenue: ¥285.30 billion (+8.22% YoY)
- FY Mar 31, 2025 revenue: ¥284.07 billion (+11.62% YoY)
- Revenue per employee: ¥57.01 million (5,004 employees)
- Price-to-Sales (P/S): 1.43
- 10-year average revenue growth: ~3% annually
- 5-year revenue growth: ~6% cumulatively/annualized
| Metric | Value | Notes |
|---|---|---|
| Quarter Revenue (Q2 FY2026 est. / ended Sep 30, 2025) | ¥67.55B | -2.11% vs prior quarter |
| TTM Revenue | ¥285.30B | +8.22% YoY |
| FY Revenue (Mar 31, 2025) | ¥284.07B | +11.62% YoY |
| Employees | 5,004 | Headcount used to compute revenue/employee |
| Revenue per Employee | ¥57.01M | ¥285.30B / 5,004 ≈ ¥57.01M |
| Price-to-Sales (P/S) | 1.43 | Market valuation relative to revenue |
| 5-Year Revenue Growth | ~6% | Compound/averaged over 5 years |
| 10-Year Revenue Growth | ~3% | Long-term average |
Mitsubishi Logistics Corporation (9301.T) - Profitability Metrics
This chapter breaks down key profitability figures for Mitsubishi Logistics Corporation (9301.T), presenting the most relevant ratios and per-share metrics investors use to assess earnings quality, operational efficiency, and shareholder returns.
- Net profit margin (TTM): 16.95% - company retains ~17% of revenue as net income.
- Operating margin: 6.61% - reflects efficiency of core logistics and real estate operations.
- Return on equity (ROE): 12.41% - indicates return generated on shareholders' equity.
- Return on assets (ROA): 1.84% - shows asset base efficiency in producing profit.
- Earnings per share (EPS, TTM): ¥134.06 - based on 349.58 million shares outstanding.
- Dividend: ¥36.00 per share annually; dividend yield: 3.16%.
| Metric | Value | Context / Calculation |
|---|---|---|
| Net Profit Margin (TTM) | 16.95% | Net income ÷ Revenue (trailing twelve months) |
| Operating Margin | 6.61% | Operating income ÷ Revenue |
| Return on Equity (ROE) | 12.41% | Net income ÷ Average shareholders' equity |
| Return on Assets (ROA) | 1.84% | Net income ÷ Average total assets |
| Earnings Per Share (EPS, TTM) | ¥134.06 | Net income ÷ 349.58 million shares outstanding |
| Shares Outstanding | 349.58 million | Used to derive EPS |
| Annual Dividend | ¥36.00 | Declared dividends per share |
| Dividend Yield | 3.16% | Annual dividend ÷ current share price |
Practical implications for investors:
- The 16.95% net margin suggests strong conversion of revenue into profit, notable for a logistics-centric firm that also manages real estate assets.
- A 6.61% operating margin indicates some operating leverage but also room to improve core operational efficiency relative to net margin.
- ROE at 12.41% is a solid return for equity holders; compare to peers and sector averages for context.
- ROA of 1.84% is modest, reflecting a capital-intensive asset base common in logistics and warehousing.
- EPS of ¥134.06 combined with a ¥36.00 annual dividend yields a 3.16% income stream - useful for income-oriented investors.
For historical background and broader corporate context that links profitability to strategy, see: Mitsubishi Logistics Corporation: History, Ownership, Mission, How It Works & Makes Money
Mitsubishi Logistics Corporation (9301.T) - Debt vs. Equity Structure
Mitsubishi Logistics Corporation (9301.T) exhibits a conservative capital structure with modest leverage, solid short-term liquidity and strong earnings coverage for interest expenses, while showing a negative net cash position. Key metrics and their implications are summarized below.
- Debt-to-Equity Ratio: 0.31 - low leverage, indicating reliance on equity financing over debt.
- Total Liabilities: ¥231.20 billion - the aggregate of short- and long-term obligations on the balance sheet.
- Total Equity: ¥374.07 billion - shareholder capital providing a buffer against liabilities.
- Current Ratio: 1.48 - current assets are 1.48× current liabilities, suggesting adequate short-term liquidity.
- Quick Ratio: 1.24 - indicates ability to cover short-term obligations without selling inventory.
- Interest Coverage Ratio: 18.29 - operating income covers interest expense ~18×, a comfortable margin.
- Net Cash Position: ¥(50.04) billion - negative, meaning cash and equivalents are ¥50.04 billion less than debt.
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 0.31 | Conservative leverage; equity base materially larger than debt. |
| Total Liabilities | ¥231.20 billion | Absolute level of obligations to be serviced. |
| Total Equity | ¥374.07 billion | Significant shareholder buffer vs. liabilities. |
| Current Ratio | 1.48 | Short-term solvency is satisfactory. |
| Quick Ratio | 1.24 | Can meet short-term liabilities without inventory sales. |
| Interest Coverage Ratio | 18.29 | Strong ability to service interest from operations. |
| Net Cash Position | ¥(50.04) billion | Negative cash position - liabilities exceed cash and equivalents. |
Investor considerations:
- Low leverage (0.31) reduces financial risk but the negative net cash position (¥50.04B) means the company relies on non-cash liquidity sources or access to committed financing for flexibility.
- Strong interest coverage (18.29) and adequate current/quick ratios (1.48 / 1.24) imply operating cash flow is sufficient to cover both interest and near-term obligations.
- Equity of ¥374.07B vs. liabilities of ¥231.20B provides a healthy capitalization cushion, supporting resilience through cyclical pressures or investment funding without excessive new debt.
For additional context on shareholder activity and investor composition, see: Exploring Mitsubishi Logistics Corporation Investor Profile: Who's Buying and Why?
Mitsubishi Logistics Corporation (9301.T) - Liquidity and Solvency
Mitsubishi Logistics Corporation (9301.T) presents a balance of liquid resources and long-term obligations that investors should parse carefully. Key figures show meaningful operating cash generation alongside material capital spending, with precautionary solvency indicators.- Total assets: ¥605.27 billion
- Cash and short-term investments: ¥65.77 billion
- Operating cash flow (TTM): ¥22.26 billion
- Capital expenditures (TTM): ¥17.40 billion
- Free cash flow (OCF - CapEx): ¥4.86 billion
- Altman Z-Score: 2.29 (moderate bankruptcy risk)
- Piotroski F-Score: 6 (financially stable)
| Metric | Value | Interpretation |
|---|---|---|
| Total Assets | ¥605.27 billion | Scale of balance sheet; asset base supports logistics operations |
| Cash & Short-Term Investments | ¥65.77 billion | Immediate liquidity buffer (~10.9% of total assets) |
| Operating Cash Flow (TTM) | ¥22.26 billion | Core business cash generation |
| Capital Expenditures (TTM) | ¥17.40 billion | Investment in property, plant & equipment |
| Free Cash Flow (TTM) | ¥4.86 billion | Cash available after maintenance/growth capex |
| Altman Z-Score | 2.29 | Moderate distress zone; monitor leverage and earnings trends |
| Piotroski F-Score | 6 | Generally healthy fundamentals; room for improvement |
- Cash coverage: ¥65.77 billion in cash reduces short-term liquidity concerns, representing roughly 10.9% of total assets.
- Operating cash supports sustainability: ¥22.26 billion OCF funds most of the ¥17.40 billion capex, producing ¥4.86 billion in free cash flow-positive but modest relative to asset size.
- Solvency signals: Altman Z-Score of 2.29 places the company in a moderate risk band; continued cash generation and prudent debt management are important.
- Fundamental health: Piotroski F-Score of 6 reflects a stable financial profile with potential upside if profitability or leverage metrics improve.
Mitsubishi Logistics Corporation (9301.T) - Valuation Analysis
Mitsubishi Logistics Corporation (9301.T) presents a mix of valuation metrics that highlight how the market prices its equity and operating cash flows relative to underlying book value and cash generation. Below are the core headline figures and their immediate implications for investors assessing relative value and risk.- Market capitalization: ¥415.13 billion
- Enterprise value (EV): ¥469.73 billion
- Trailing P/E: 8.86
- Forward P/E: 11.08
- Price-to-book (P/B): 1.10
- Price-to-free cash flow (P/FCF): 85.42
- Price-to-operating cash flow (P/OCF): 18.65
- EV/EBITDA: 14.82
| Metric | Value | Context / Interpretation |
|---|---|---|
| Market Capitalization | ¥415.13 billion | Size indicator; equity market value available to public investors. |
| Enterprise Value (EV) | ¥469.73 billion | Includes net debt; better reflects takeover price than market cap alone. |
| Trailing P/E | 8.86 | Relatively low multiple vs. many peers - signals cheaper earnings valuation or cyclical earnings strength. |
| Forward P/E | 11.08 | Higher than trailing P/E, implying expected earnings normalization or analyst conservatism. |
| Price-to-Book (P/B) | 1.10 | Market values the company slightly above book equity - modest premium for intangibles, brand, and land/real estate assets. |
| Price-to-Free Cash Flow (P/FCF) | 85.42 | Very high - suggests low FCF in denominator or market expects FCF to improve; raises caution about cash generation vs. valuation. |
| Price-to-Operating Cash Flow (P/OCF) | 18.65 | More moderate than P/FCF; indicates operating cash conversion is stronger than free cash flow after investing activities. |
| EV/EBITDA | 14.82 | Signifies enterprise valuation relative to operating profitability; in many industries this is mid-to-high range, implying limited takeover margin or moderate growth expectations. |
- The gap between trailing (8.86) and forward (11.08) P/E suggests analysts forecast lower near-term earnings or that recent earnings were unusually strong.
- P/B at 1.10 indicates the market is pricing Mitsubishi Logistics near its book value - relevant given the firm's significant real-estate-related assets and logistics property holdings.
- High P/FCF (85.42) warrants investigation into capital expenditures, working capital swings, or one-off items suppressing free cash flow; contrast with P/OCF (18.65) to isolate investing vs. operating impacts.
- EV/EBITDA of 14.82 should be compared with logistics and real-estate-owning peer groups to gauge relative acquisition premium or discount.
Mitsubishi Logistics Corporation (9301.T) - Risk Factors
Mitsubishi Logistics Corporation (9301.T) operates in a capital-intensive, globally integrated logistics and real estate environment. Key risk factors affecting its financial health and investor considerations include the following.- Global trade policy exposure: Changes in U.S. trade policy, tariffs, and sanctions can disrupt freight volumes and contractual terms, pressuring revenue growth and margins.
- China demand slowdown: Reduced industrial activity and import demand in China have historically led to lower cross-border cargo flows, weighing on logistics throughput and warehouse utilization.
- Credit and solvency signals: An Altman Z‑Score of 2.29 places the company in a moderate bankruptcy risk zone, indicating the need for continued balance‑sheet monitoring and prudent leverage management.
- Operational stability indicators: A Piotroski F‑Score of 6 suggests a generally stable financial position but leaves room for improvement in profitability, efficiency, or leverage metrics.
- Liquidity pressure: A negative net cash position of ¥50.04 billion (cash and equivalents less total short‑term and long‑term debt) implies liabilities exceed immediately available cash, creating potential short‑term liquidity risk.
- Market cyclicality: Exposure to cyclical fluctuations in logistics demand and the real estate market can create revenue and valuation volatility, especially in downturns.
- Currency volatility: Exchange rate swings (JPY vs. USD, CNY and other currencies) can materially affect overseas revenue translation, costs, and hedging effectiveness.
| Risk Category | Key Metric / Evidence | Potential Impact | Mitigant |
|---|---|---|---|
| Trade policy & geopolitics | U.S. trade policy shifts; China demand softening | Lower freight volumes, contract re-pricing | Route diversification; contract clauses |
| Solvency | Altman Z‑Score: 2.29 | Moderate bankruptcy risk signal; rating pressure | Debt refinancing; asset sales; capital buffers |
| Financial health | Piotroski F‑Score: 6 | Stable but improvable profitability/efficiency | Operational improvements; margin management |
| Liquidity | Net cash position: -¥50.04 billion | Short‑term cash strain; higher financing costs | Working capital optimization; credit lines |
| Market cyclicality | Logistics & real estate exposure | Revenue and valuation volatility | Portfolio diversification; flexible leasing |
| Currency risk | JPY/USD/CNY fluctuations | Translation losses, profit swing | Hedging strategy; natural currency offsets |
- Investor actions to monitor: covenant schedules, short‑term debt maturities, cash‑flow forecasts, hedging disclosures, and segment revenue trends (domestic logistics vs. international operations vs. real estate).
- Corporate response indicators: capital allocation updates, sale/leaseback activity, liquidity facility announcements, and changes to dividend policy or share buybacks.
Mitsubishi Logistics Corporation (9301.T) Growth Opportunities
Mitsubishi Logistics Corporation (9301.T) has outlined several concrete initiatives aimed at driving medium- to long-term growth, improving shareholder value and diversifying revenue. Key headline: the company has announced plans to acquire up to 33 million shares as part of capital structure optimization and shareholder return enhancement.- Share buyback: up to 33 million shares announced - intended to improve EPS and return capital to shareholders while increasing capital efficiency.
- Portfolio focus: continued emphasis on two core segments - logistics (transport, warehousing, 3PL) and real estate (development, leasing, asset management) - to smooth cyclicality across business cycles.
- Geographic diversification: targeting selected emerging markets to reduce overreliance on the domestic Japanese market and capture higher-growth trade lanes and logistics demand.
- Technology & infrastructure: planned investment in warehouse automation, TMS/WMS upgrades and IoT for asset tracking to lower unit costs and improve service levels.
- Strategic partnerships: pursuing collaborations with regional logistics operators, e-commerce platforms and REIT/proptech players to accelerate market entry and scale.
- Sustainability initiatives: green logistics offerings (electric/low-emission fleets, energy-efficient warehouses, carbon reporting) positioned to capture premium demand from corporates targeting Scope 3 reductions.
| Growth Area | Primary Initiative | Near-term Investment (approx., ¥bn) | Estimated Near-term Revenue Impact (annualized CAGR %) |
|---|---|---|---|
| Shareholder Returns | Share buyback (up to 33M shares) | - | EPS accretion; buyback reduces outstanding shares |
| Logistics Expansion | New DCs, cross-border freight lanes, 3PL contracts | 30 | 3-5% |
| Real Estate | Redevelopment of owned assets, leasing to e-commerce/3PL | 50 | 4-6% |
| Emerging Markets | JV/partnerships and targeted market entry | 10 | 2-4% |
| Technology & Infrastructure | WMS/TMS, automation, IoT | 20 | 1-3% |
| Sustainability / Green Logistics | EV fleets, efficiency retrofits, certification | 5 | 1-2% |
| Strategic Partnerships | M&A, alliances, platform integrations | 3 | 0.5-2% |
- Revenue mix (indicative): logistics-driven income supplemented by recurring real estate lease cashflows - combination helps stabilize margins versus pure-play logistics peers.
- Operational levers: cost synergies from automation, higher facility utilization rates, and lease-up of redeveloped properties expected to lift ROIC over time.
- Risk/return considerations: capital allocated to buybacks and property capex competes with funding for geographic expansion; success depends on execution, lease-market conditions and global trade fluctuations.

Mitsubishi Logistics Corporation (9301.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.