Nippon Telegraph and Telephone Corporation (9432.T) Bundle
Curious whether Nippon Telegraph and Telephone Corporation is a resilient buy, a turnaround case or a cautionary tale? This deep-dive peels back the headlines with hard figures: Q2 2025 operating revenue of JPY 6,772.7 billion (despite a JPY 60 billion FX headwind) and annual revenue of JPY 13.70 trillion (up 2.47% year-on-year) supported by an Integrated ICT Business contributing JPY 6.21 trillion (45% of revenue) and a trailing-12-month revenue growth of 16.1%; on profitability the company reported Q2 operating profit of JPY 945 billion while FYDec2025 net income fell to JPY 1.00 trillion (down 22%) with margins slipping to 7.3% from 9.6% and EPS at JPY 11.96; balance-sheet and cash-flow metrics show rising leverage-debt-to-equity of 1.48, total debt of JPY 15.59 trillion, total assets JPY 33.45 trillion, cash and equivalents JPY 4.49 trillion, operating cash flow JPY 2.22 trillion, investing cash flow JPY -3.65 trillion and free cash flow JPY 85.36 billion-while valuation and market signals include a market cap of JPY 12.78 trillion, price-to-sales 0.92 and an average analyst target of JPY 166.72 (≈7.01% upside); we also map risk areas (declining ROE and margins) against growth levers like 5G/IoT R&D, NTT Mobility's JPY 10 billion sales goal by 2030, a JPY 2.65 interim dividend and 40% progress on a JPY 200 billion buyback-read on to examine what these numbers mean for investors and portfolio positioning
Nippon Telegraph and Telephone Corporation (9432.T) - Revenue Analysis
NTT delivered steady top-line expansion across multiple reporting periods, with growth supported by its Integrated ICT Business and scale advantages, while foreign exchange movements slightly offset headline gains.- Q2 2025 operating revenue: JPY 6,772.7 billion - +JPY 182.1 billion year-on-year (FX drag: JPY -60 billion).
- Fiscal year ended Mar 31, 2025 revenue: JPY 13.70 trillion - +2.47% YoY.
- Fiscal year ended Dec 31, 2025 - Integrated ICT Business revenue: JPY 6.21 trillion (45% of total revenue for that period).
- Trailing twelve months revenue growth: 16.1%.
- Revenue per employee: JPY 40.69 million (Total employees: 341,321).
- Market capitalization: JPY 12.78 trillion; Price-to-Sales (P/S) ratio: 0.92.
| Metric | Value | Period / Notes |
|---|---|---|
| Operating revenue | JPY 6,772.7 billion | Q2 2025 (YoY +JPY 182.1B; FX impact -JPY 60B) |
| Annual revenue | JPY 13.70 trillion | FY ended Mar 31, 2025 (YoY +2.47%) |
| Integrated ICT Business | JPY 6.21 trillion | FY ended Dec 31, 2025 (45% of total) |
| Twelve-month revenue growth | 16.1% | Trailing twelve months |
| Revenue per employee | JPY 40.69 million | Employees: 341,321 |
| Market capitalization | JPY 12.78 trillion | Market snapshot |
| Price-to-Sales (P/S) | 0.92 | Market snapshot |
- Drivers of revenue growth: expansion of Integrated ICT services, scale-driven enterprise contracts, and select price/volume improvements in domestic and international segments.
- Headwinds: currency translation losses (~JPY 60 billion in Q2 2025) and cyclical demand in certain enterprise segments.
- Capital-market context: P/S of 0.92 and JPY 12.78T market cap imply market pricing that largely reflects current revenue scale rather than premium growth multiples.
Nippon Telegraph and Telephone Corporation (9432.T) - Profitability Metrics
Key profitability indicators for Nippon Telegraph and Telephone Corporation (9432.T) show mixed performance in 2025: solid operating profit growth in Q2 but notable declines in net income, profit margin and EPS for the fiscal year. The following metrics and commentary highlight areas of strength and those requiring attention for investors.
| Metric | Value (FY/Period) | Change vs. Prior Year |
|---|---|---|
| Operating profit (Q2 2025) | JPY 945 billion | + JPY 24.8 billion YoY |
| Net income (FY ended 2025-12-31) | JPY 1.00 trillion | -22% YoY |
| Profit margin (FY 2025) | 7.3% | Down from 9.6% |
| Earnings per share (EPS, FY 2025) | JPY 11.96 | Down from JPY 15.09 |
| Return on equity (ROE) | 9.91% | Declining vs. prior years |
| Net profit margin (FY 2025) | Stable but below industry avg | Below industry benchmark |
- Operating performance: Q2 2025 operating profit increased to JPY 945 billion, up JPY 24.8 billion year‑on‑year, reflecting resilient core operations and cost control in the quarter.
- Bottom-line pressure: Full‑year net income fell to JPY 1.00 trillion (-22%), indicating one-off items, higher financing/tax burdens, or increased non‑operating costs impacted profitability beyond operating gains.
- Margin compression: Profit margin declined to 7.3% from 9.6% - a substantial contraction that reduces buffer against cyclical shocks and increases sensitivity to revenue fluctuations.
- EPS decline: EPS dropped from JPY 15.09 to JPY 11.96, diluting per‑share returns and affecting valuation multiples for equity investors.
- ROE deterioration: ROE at 9.91% shows the company still generates positive returns on equity but with a downward trend, signaling slightly reduced efficiency in deploying shareholder capital.
- Industry positioning: Net profit margin is stable but lower than the telecom/utility peer average, highlighting room for margin expansion through revenue mix improvement or cost optimization.
Investor implications and actionable angles:
- Monitor quarterly operating profit trends (Q2 strength is encouraging) to see if operating gains translate into improved full‑year net income.
- Scrutinize non‑operating items, interest/tax expense and one‑time charges that drove the 22% net income decline to assess recurrence risk.
- Evaluate capital allocation - dividend policy, share buybacks and capex - given declining EPS and ROE to judge shareholder return sustainability.
- Compare margins and ROE against peers to quantify potential efficiency improvements and strategic priorities required to close the gap.
Quick reference snapshot:
| Indicator | 2025 (FY/Q) | Comment |
|---|---|---|
| Operating profit | JPY 945 billion (Q2 2025) | Quarterly improvement YoY |
| Net income | JPY 1.00 trillion (FY 2025) | -22% YoY |
| Profit margin | 7.3% (FY 2025) | Down from 9.6% |
| EPS | JPY 11.96 (FY 2025) | Down from JPY 15.09 |
| ROE | 9.91% | Declining trend |
Further context and corporate direction can be reviewed in the company's mission and vision materials: Mission Statement, Vision, & Core Values (2026) of Nippon Telegraph and Telephone Corporation.
Nippon Telegraph and Telephone Corporation (9432.T) - Debt vs. Equity Structure
Nippon Telegraph and Telephone Corporation (9432.T) shows a leveraged balance sheet but retains significant asset and liquidity buffers. Recent trailing twelve months (TTM) metrics highlight an elevated debt profile alongside substantial operating cash generation and equity support.- Debt-to-equity ratio (TTM): 1.48 - increased leverage compared with historical levels.
- Total debt: JPY 15.59 trillion.
- Total liabilities: JPY 23.91 trillion.
- Stockholders' equity: JPY 9.21 trillion - a solid equity base mitigating some leverage risk.
- Total assets: JPY 33.45 trillion.
- Cash, cash equivalents & short-term investments: JPY 4.49 trillion.
- Operating cash flow (TTM): JPY 2.22 trillion.
- Free cash flow (TTM): JPY 85.36 billion.
- Financing cash flow (TTM): JPY 3.53 trillion - indicates aggressive financing activity (debt issuance, repayments, dividends, share buybacks, or similar).
| Metric | Value (JPY) |
|---|---|
| Total assets | 33.45 trillion |
| Total liabilities | 23.91 trillion |
| Total debt | 15.59 trillion |
| Stockholders' equity | 9.21 trillion |
| Cash & short-term investments | 4.49 trillion |
| Operating cash flow (TTM) | 2.22 trillion |
| Free cash flow (TTM) | 85.36 billion |
| Financing cash flow (TTM) | 3.53 trillion |
| Debt-to-equity ratio (TTM) | 1.48 |
- Leverage interpretation: A 1.48 debt-to-equity ratio signals significant use of debt financing; with JPY 15.59 trillion in debt against JPY 9.21 trillion equity, creditors fund a large portion of assets.
- Liquidity and coverage: JPY 4.49 trillion in cash and equivalents plus JPY 2.22 trillion in operating cash flow provide liquidity to service interest and maturities, though free cash flow is modest at JPY 85.36 billion after investments.
- Financing activity: JPY 3.53 trillion in financing cash flow suggests active capital structure management - monitor composition (new debt vs. repayments, dividends, buybacks).
- Balance sheet scale: With JPY 33.45 trillion in assets and JPY 23.91 trillion liabilities, equity cushions insolvency risk but rising leverage can compress financial flexibility.
Nippon Telegraph and Telephone Corporation (9432.T) - Liquidity and Solvency
Nippon Telegraph and Telephone Corporation (9432.T) presents a balance of strong operating cash generation alongside sizable investing and financing activity. Below are the primary liquidity and solvency figures investors should note.
- Cash flow from operations (CFO): JPY 2.22 trillion
- Investing cash flow: JPY -3.65 trillion
- Financing cash flow: JPY 3.53 trillion
- Total assets: JPY 33.45 trillion
- Total liabilities: JPY 23.91 trillion
- Stockholders' equity: JPY 9.21 trillion
| Metric | Amount (JPY) | Sign / Implication |
|---|---|---|
| Cash flow from operations | 2.22 trillion | Positive - core operations generating cash |
| Free cash flow (CFO + Investing CF) | -1.43 trillion | Negative - investing outflows exceed operating cash |
| Investing cash flow | -3.65 trillion | Heavy capital deployment / acquisitions |
| Financing cash flow | 3.53 trillion | Active financing - debt/equity transactions |
| Total assets | 33.45 trillion | Scale of operations and investments |
| Total liabilities | 23.91 trillion | Leverage level to monitor |
| Stockholders' equity | 9.21 trillion | Solid equity base - supporting solvency |
- Operating cash flow vs. net income: CFO at JPY 2.22 trillion indicates healthy cash conversion relative to reported earnings (operating cash flow to net income ratio is supportive of liquidity).
- Free cash flow to net income: with free cash flow computed as CFO + investing CF = JPY -1.43 trillion, not all reported earnings are being retained as free cash - investment spending is currently absorbing cash.
- Financing activity: positive JPY 3.53 trillion in financing cash flow signals reliance on external financing (debt issuance, equity transactions, or similar) to fund net cash needs driven by heavy investing.
- Solvency posture: total liabilities of JPY 23.91 trillion against equity of JPY 9.21 trillion yields an equity-to-assets ratio of ~27.5% (9.21 / 33.45), reflecting a substantial equity cushion but meaningful leverage.
For more context on ownership and investor activity related to these financial dynamics, see: Exploring Nippon Telegraph and Telephone Corporation Investor Profile: Who's Buying and Why?
Nippon Telegraph and Telephone Corporation (9432.T) Valuation Analysis
| Metric | Value |
|---|---|
| Market Capitalization | JPY 12.78 trillion |
| Price-to-Sales (P/S) | 0.92 |
| Price-to-Earnings (P/E) | Not specified in available data |
| Earnings per Share (FY ending 2025-12-31) | JPY 11.96 |
| Average Analyst Price Target | JPY 166.72 (implies ~7.01% upside vs. current price) |
| Highest Analyst Target | JPY 183.57 |
| Lowest Analyst Target | JPY 149.65 |
| Return on Equity (ROE) | 9.91% (down from prior periods) |
- P/S of 0.92 indicates valuation below one year of sales - relatively undemanding compared with many global telecom peers.
- EPS JPY 11.96 can be used with an estimated share price to model implied P/E ranges once market price is established.
- Absence of a stated P/E in the available data necessitates deriving it from current market price and reported EPS for deeper comparables analysis.
- Analyst targets range JPY 149.65-183.57, median/average JPY 166.72, signaling moderate analyst confidence and a modest upside (~7%).
- ROE at 9.91% - declining trend suggests slightly reduced efficiency in converting equity into profit; monitor capital allocation and margin drivers.
- Key inputs for scenario valuation: market cap JPY 12.78T, EPS JPY 11.96, P/S 0.92, analyst target band; combine with revenue, free cash flow and net debt figures for DCF or comparables.
- For corporate context and strategic drivers that can affect valuation, see: Mission Statement, Vision, & Core Values (2026) of Nippon Telegraph and Telephone Corporation.
Nippon Telegraph and Telephone Corporation (9432.T) - Risk Factors
Nippon Telegraph and Telephone Corporation (9432.T) faces several financial and operational risks driven by rising leverage, declining profitability metrics, and pressures on shareholder returns. The figures below highlight key areas investors should monitor.
- Increased leverage: debt-to-equity ratio of 1.48 (TTM) - higher financial risk if interest rates rise or cash flow weakens.
- Declining earnings: net income for FY ending Dec 31, 2025 was JPY 1.00 trillion, a 22% decrease year-over-year.
- Margin compression: profit margin fell to 7.3% in FY2025 from 9.6% the prior year, reducing operating cushion.
- EPS pressure: earnings per share dropped to JPY 11.96 in FY2025 from JPY 15.09 the prior year, impacting valuation multiples and investor returns.
- Reduced return on equity: ROE is 9.91% and trending down, signaling lower efficiency in converting equity into profits.
- Profitability below peers: net profit margin remains stable but is lower than the industry average, indicating competitive or structural challenges.
| Metric | Value (FY ended Dec 31, 2025) | Prior Year / Comment |
|---|---|---|
| Net Income | JPY 1.00 trillion | Down 22% YoY |
| Profit Margin | 7.3% | Previously 9.6% |
| EPS | JPY 11.96 | Previously JPY 15.09 |
| Debt-to-Equity (TTM) | 1.48 | Higher leverage vs. historical levels |
| Return on Equity (ROE) | 9.91% | Declining trend |
| Net Profit Margin (relative) | Stable but below industry average | Room for improvement |
Key operational and market risks tied to these metrics include interest-rate sensitivity, capital allocation trade-offs (capex/dividends/M&A), competitive margin pressure in telecom and ICT businesses, and investor reaction to EPS and ROE deterioration. For broader context on the company's history, ownership and business model, see: Nippon Telegraph and Telephone Corporation: History, Ownership, Mission, How It Works & Makes Money
Nippon Telegraph and Telephone Corporation (9432.T) - Growth Opportunities
Nippon Telegraph and Telephone Corporation (9432.T) is positioning itself to capture long-term growth through technology investment, portfolio restructuring and shareholder-friendly actions. Key initiatives and measurable progress include:
- Heavy R&D focus on next-generation technologies such as 5G and the Internet of Things (IoT), driving product differentiation and platform capabilities for enterprise and consumer markets.
- Ongoing digital transformation programs aimed at expanding managed services, cloud, and systems-integration revenue streams to complement traditional telco earnings.
- Consolidation of autonomous driving efforts under a new entity, NTT Mobility, with a target of JPY 10.0 billion in sales by 2030.
- Interim dividend set at JPY 2.65 per share, part of a track record that includes 15 consecutive years of annual dividend increases.
- Share buyback program progress at 40% completion against a JPY 200.0 billion authorization.
- Operational emphasis on reinforcing the customer base and improving network quality to regain momentum in the competitive mobile communications market.
| Metric | Reported/Target | Notes |
|---|---|---|
| NTT Mobility sales target | JPY 10,000 million (JPY 10.0 billion) by 2030 | Consolidation of autonomous driving initiatives |
| Interim dividend | JPY 2.65 per share | Part of 15 consecutive years of annual dividend increases |
| Share buyback authorization | JPY 200,000 million (JPY 200.0 billion) | 40% progress reported |
| Strategic investment areas | 5G, IoT, digital transformation, network quality | R&D and capex prioritized for long-term competitiveness |
Investors should note the link to the company's guiding principles and longer-term positioning here: Mission Statement, Vision, & Core Values (2026) of Nippon Telegraph and Telephone Corporation.

Nippon Telegraph and Telephone Corporation (9432.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.