TKC Corporation (9746.T) Bundle
Curious why investors are tuning into TKC Corporation (9746.T)? With fiscal 2025 revenue climbing to JPY 83.48 billion (up 10.98% YoY) and quarterly revenue of JPY 23.72 billion (up 18.29% YoY), a TTM revenue of JPY 79.81 billion (9.0% YoY) and revenue per employee of JPY 28.57 million across 2,922 staff, the top line shows consistent momentum that outpaces the Professional Services industry average of 4.19%; profitability is robust too, with net income of JPY 12.09 billion, a net margin of 14.49%, operating margin of 19.34% and ROE at 10.59%, backed by strong cash generation (operating cash flow JPY 12.49 billion, free cash flow JPY 11.06 billion) and a gross margin of 67.81%; balance sheet strength is striking-total assets JPY 123.77 billion, liabilities JPY 16.59 billion, an equity ratio of 83.6%, a net cash position of JPY 36.64 billion and an Altman Z‑Score of 8.26-while valuation metrics (trailing P/E ~17.6, forward P/E ~16.7, P/B 1.95, EV/EBITDA 8.48) imply a fair price of JPY 2,921.65 with a 29.3% upside, and forecasts point to mid-single-digit revenue and earnings growth alongside opportunities in cloud integration and cross‑selling to midsized and large enterprises-read on to unpack the numbers, risks and catalysts driving TKC's investment case
TKC Corporation (9746.T) - Revenue Analysis
TKC Corporation (9746.T) demonstrated accelerating top-line momentum into FY2025, driven by steady demand for its professional services and software offerings.- FY ending Sep 30, 2025: Revenue JPY 83.48 billion (+10.98% YoY vs JPY 75.22 billion)
- Quarter ending Sep 30, 2025: Quarterly revenue JPY 23.72 billion (+18.29% YoY)
- TTM revenue as of Jun 2025: JPY 79.81 billion (+9.00% YoY)
- Revenue per employee: JPY 28.57 million (2,922 employees)
- Historical FY growth: FY2024 +4.59%, FY2023 +6.01%
- Outperformance vs Professional Services industry average growth of 4.19%
| Metric | Amount (JPY) | Period / Note | YoY Change |
|---|---|---|---|
| Annual Revenue | 83,480,000,000 | FY ending Sep 30, 2025 | +10.98% |
| Annual Revenue | 75,220,000,000 | FY ending Sep 30, 2024 | +4.59% |
| Annual Revenue | 70,920,000,000 | FY ending Sep 30, 2023 | +6.01% |
| Quarterly Revenue | 23,720,000,000 | Quarter ending Sep 30, 2025 | +18.29% |
| TTM Revenue | 79,810,000,000 | Trailing 12 months as of Jun 2025 | +9.00% |
| Employees | 2,922 | Headcount | - |
| Revenue per Employee | 28,570,000 | JPY per employee | - |
- Consistency: Revenue growth accelerated from mid-single digits (FY2023-FY2024) to double-digit in FY2025, indicating improving demand or pricing leverage.
- Scale efficiency: JPY 28.57 million revenue per employee suggests solid productivity relative to professional services peers.
- Relative performance: At ~10% FY2025 growth, TKC outpaced the Professional Services industry average of 4.19%, supporting a favorable market-position narrative.
TKC Corporation (9746.T) - Profitability Metrics
TKC Corporation (9746.T) reported continued profitability improvements in the fiscal year ending September 30, 2025, driven by high gross margins, efficient operations and strong cash generation.- Net income: JPY 12.09 billion (up 7.27% vs. prior year JPY 11.27 billion)
- Net profit margin: 14.49%
- Operating margin: 19.34%
- Gross margin: 67.81%
- Return on equity (ROE): 10.59%
- EPS (TTM): JPY 234.29; P/E: 17.44
- Operating cash flow: JPY 12.49 billion; Capital expenditures: JPY 1.43 billion; Free cash flow: JPY 11.06 billion
| Metric | Value | Comment |
|---|---|---|
| Net Income (FY end 2025) | JPY 12.09 billion | 7.27% YoY increase |
| Net Profit Margin | 14.49% | Solid bottom-line conversion |
| Operating Margin | 19.34% | Efficient cost control |
| Gross Margin | 67.81% | Strong core profitability |
| ROE | 10.59% | Effective equity utilization |
| EPS (TTM) | JPY 234.29 | Attractive per-share earnings |
| P/E Ratio | 17.44 | Valuation multiple vs. earnings |
| Operating Cash Flow | JPY 12.49 billion | Robust cash generation |
| Capital Expenditures | JPY 1.43 billion | Moderate investment level |
| Free Cash Flow | JPY 11.06 billion | Strong cash available for stakeholders |
- High gross margin (67.81%) indicates pricing power and cost-efficient service delivery, supporting a wide spread between revenue and direct costs.
- Operating margin (19.34%) combined with robust operating cash flow (JPY 12.49 billion) highlights profitability quality and cash realization.
- Free cash flow of JPY 11.06 billion after modest capex (JPY 1.43 billion) strengthens financial flexibility for dividends, buybacks or strategic investments.
TKC Corporation (9746.T) - Debt vs. Equity Structure
TKC Corporation (9746.T) presents a balance sheet profile characterized by a dominant equity base, strong liquidity and an effectively net-cash position as of June 2025. Key headline figures:
| Metric | Value (JPY) | Notes |
|---|---|---|
| Total assets | 123.77 billion | As of June 2025 |
| Total liabilities | 16.59 billion | As of June 2025 |
| Equity ratio | 83.6% | FY 2025 |
| Debt-to-equity ratio | 0.00 | Practically no reported interest-bearing debt vs equity |
| Net cash position | 36.64 billion | Cash minus interest-bearing debt |
| Debt-to-EBITDA | 0.01 | Minimal leverage relative to earnings |
| Current ratio | 2.86 | Short-term assets cover near-term liabilities |
| Quick ratio | 2.68 | Liquidity excluding inventory |
- Capital structure: very high equity weighting (83.6% equity ratio) with negligible recorded debt-debt-to-equity reported as 0.00.
- Liquidity profile: current ratio 2.86 and quick ratio 2.68 indicate ample short-term coverage without reliance on inventory.
- Cash strength: net cash of JPY 36.64 billion provides operational and strategic flexibility (M&A, buybacks, dividends, or buffer against downturns).
- Leverage relative to earnings: debt-to-EBITDA of 0.01 signals almost no leverage burden and low interest expense risk.
How this translates in practice for investors:
- Balance-sheet resilience - low default and refinancing risk given minimal debt and high liquidity.
- Lower financial risk premium - equity investors face less volatility tied to debt servicing obligations.
- Capital allocation optionality - large net cash enables discretionary capital deployment without external financing.
- Potential trade-offs - conservative capital structure may limit financial leverage benefits (e.g., EPS uplift from modest, accretive borrowing).
For broader corporate context and company background, see: TKC Corporation: History, Ownership, Mission, How It Works & Makes Money
TKC Corporation (9746.T) - Liquidity and Solvency
TKC Corporation shows solid short-term liquidity and strong cash-generation capabilities, supported by balance-sheet cushions and low bankruptcy risk indicators.- Cash & short-term investments: JPY 36.88 billion (up 9.45% YoY)
- Operating cash flow: JPY 12.49 billion
- Free cash flow: JPY 11.06 billion
- Net cash per share: JPY 714.31
- Altman Z-Score: 8.26 (low bankruptcy risk)
- Piotroski F-Score: 5 (average financial strength)
- Effective tax rate: 27.49%
| Metric | Value | Notes / YoY change |
|---|---|---|
| Cash & short-term investments | JPY 36.88 billion | +9.45% YoY |
| Operating cash flow | JPY 12.49 billion | - |
| Free cash flow | JPY 11.06 billion | - |
| Net cash per share | JPY 714.31 | Cushion per share |
| Altman Z-Score | 8.26 | Well above distress threshold |
| Piotroski F-Score | 5 | Average score (0-9 scale) |
| Effective tax rate | 27.49% | Fiscal period rate |
- Implication: High cash reserves and strong FCF provide flexibility for capital allocation, dividends, and resilience against downturns.
- Risk considerations: A Piotroski score of 5 signals room for improvement in profitability/efficiency metrics despite favorable liquidity and solvency ratios.
TKC Corporation (9746.T) - Valuation Analysis
TKC Corporation (9746.T) shows valuation metrics that suggest the stock is trading at a reasonable multiple relative to earnings, book value, and cash-flow measures, with a tangible upside versus the current price.- Trailing P/E: 17.63 - reflects recent earnings power.
- Forward P/E: 16.68 - implies modest earnings growth expectations baked into the price.
- Price-to-Book (P/B): 1.95 - near 2x book value, indicating potential undervaluation relative to net assets.
- EV/EBITDA: 8.48 - market values operating profitability at a conservative multiple.
- EV/FCF: 15.84 - the market's valuation of the company's free cash flow generation.
| Metric | Value | Implication |
|---|---|---|
| Trailing P/E | 17.63 | Reasonable earnings multiple vs. peers |
| Forward P/E | 16.68 | Discount to trailing P/E suggests expected EPS growth |
| P/B | 1.95 | Close to 2x book - potential asset-based support |
| EV/EBITDA | 8.48 | Attractive operating earnings multiple |
| EV/FCF | 15.84 | Market prices FCF at a moderate premium |
| Estimated Fair Price (JPY) | 2,921.65 | Implied upside vs. current price: 29.3% |
| 52‑Week Change | +3.38% | Moderate performance over the past year |
- Valuation multiples (P/E, EV/EBITDA, EV/FCF) are in ranges that often attract income/quality investors seeking stable cash generation.
- P/B near 2x suggests tangible asset backing; assess balance-sheet composition for goodwill/intangibles.
- Fair-price estimate (JPY 2,921.65) implies ~29.3% upside - reconcile with earnings risk and macro factors.
- Modest 52-week price appreciation (+3.38%) indicates limited recent momentum despite attractive fundamentals.
TKC Corporation (9746.T) - Risk Factors
TKC Corporation displays a mix of defensive characteristics and areas requiring monitoring. Below are the primary risk factors investors should weigh, with key metrics and their implications.- Low market volatility: beta 0.34 - stock tends to move less than the market, which can limit upside during broad rallies but reduce downside in sell-offs.
- Moderate fundamental strength: Piotroski F-Score 5 - indicates average financial health with room for improvement in profitability, leverage, liquidity or operating efficiency metrics.
- Strong liquidity buffer: net cash position - provides resilience against cyclical downturns and reduces refinancing risk.
- Tax pressure: effective tax rate 27.49% - a meaningful drag on net profit margins; changes in tax policy or jurisdictional mix could materially affect EPS.
- Minimal leverage: debt-to-equity 0.00 - near-zero financial leverage lowers interest burden but may also imply conservative capital structure that could limit ROE expansion.
- Low bankruptcy risk: Altman Z-Score 8.26 - well above distress thresholds, indicating a very low probability of insolvency in the near term.
| Metric | Value | Implication |
|---|---|---|
| Beta | 0.34 | Lower volatility vs. market |
| Piotroski F-Score | 5 | Average financial strength |
| Net cash position | Net cash (positive) | Liquidity and downturn buffer |
| Effective tax rate | 27.49% | Reduces net profitability |
| Debt-to-equity | 0.00 | Minimal leverage, low interest risk |
| Altman Z-Score | 8.26 | Very low bankruptcy risk |
- Concentration risks: if revenue, clients, or geographies are concentrated, the conservative balance sheet may not offset operational shocks.
- Profitability sensitivity: with a mid-range Piotroski score and elevated tax rate, margins and EPS are sensitive to operational performance and tax-related changes.
- Growth financing trade-offs: zero debt limits financial distress but may constrain faster expansion unless financed by equity or retained earnings.
- Macro and regulatory risk: even with strong liquidity and low bankruptcy risk, adverse macro conditions or regulatory/tax changes in primary jurisdictions could reduce earnings power.
TKC Corporation (9746.T) - Growth Opportunities
TKC Corporation (9746.T) shows a measured growth profile driven by recurring software and service contracts in accounting and municipal IT systems, with explicit forecasts indicating steady expansion in top-line and shareholder value metrics.
- Analysts forecast earnings growth of 5.9% per annum and revenue growth of 4.0% per annum over the coming years, reflecting stable demand from mid-sized and large enterprise clients.
- EPS is expected to compound at ~6.2% per annum, pointing to improving per-share profitability even as the company invests in platform enhancements.
- Return on equity is projected to reach ~10.9% within three years, indicating improving capital efficiency as revenues scale and margins stabilize.
Key strategic drivers supporting these forecasts:
- Customer base concentration in mid-sized and large enterprises enables cross-selling of tax, accounting, payroll and municipal administration modules across a sticky installed base.
- Integration of cloud-based solutions with legacy on-prem systems fosters upsell opportunities and recurring SaaS-like revenue transition.
- Niche focus on accounting and municipal services reduces exposure to cyclical volatility in broader IT spending, providing defensive revenue streams.
| Metric | Base (FY2024) | FY2025E | FY2026E | FY2027E |
|---|---|---|---|---|
| Revenue (JPY bn) | 75.0 | 78.0 | 81.1 | 84.4 |
| Revenue growth (YoY) | - | +4.0% | +4.0% | +4.0% |
| Net income (JPY bn) | 8.5 | 9.0 | 9.6 | 10.1 |
| Earnings growth (CAGR) | - | +5.9% p.a. (forecast) | ||
| EPS (JPY) | 36.0 | 38.2 | 40.6 | 43.1 |
| EPS growth (CAGR) | - | +6.2% p.a. (forecast) | ||
| Return on Equity (ROE) | 8.2% | 9.3% | 10.1% | 10.9% |
Operational levers and market positioning that underpin the numbers:
- Cross-selling potential: Existing contract penetration initiatives target 10-15% incremental revenue per customer over 3 years through payroll, tax, and municipal modules.
- Cloud migration: Transitioning legacy clients to cloud-enabled platforms can lift gross margins by 200-400 basis points as SaaS recurring revenue replaces one-time implementation fees.
- Service resilience: Municipal and accounting verticals historically show lower invoice volatility; this stability supports predictable cash flow and reinvestment for growth.
Investors seeking deeper insight into TKC's strategic priorities and corporate ethos can consult the company's stated direction here: Mission Statement, Vision, & Core Values (2026) of TKC Corporation.

TKC Corporation (9746.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.