Funai Soken Holdings Incorporated (9757.T) Bundle
Curious how Funai Soken Holdings (9757.T) stacks up financially? Third-quarter net sales jumped 10.3% to 24,540 million yen (Q3 2025 vs Q3 2024) and TTM revenue to June 30, 2025 reached 32,285 million yen-a 10.38% year-over-year rise-supporting a five-year climb from 25.03 billion yen (2020) to 30.65 billion yen (2024); profitability is robust with a 38.71% gross margin, 19.56% net margin, EBIT/EBITDA margins of 27.16%/28.69%, EPS of 96.65 yen and trailing P/E of 23.69 (forward P/E 14.81), while capital structure shows conservative leverage with a 0.01 debt-to-equity ratio, equity ratio of 79.48%, cash and equivalents of 15,100 million yen and a debt-to-EBITDA of 0.03; shareholder returns and market cues include an 86.00 yen dividend (3.76% yield), a 2.2M-share buyback for 2,500 million yen (2.37% of capital), market capitalization of 105.45 billion yen and enterprise value of 91.98 billion yen-read on for a detailed breakdown of liquidity (current ratio 2.54, quick ratio 2.42, free cash flow growth 27.30%), valuation metrics (P/S ~3.2, P/B 4.56, EV/EBITDA 9.93) and the key risks and growth levers investors should weigh.
Funai Soken Holdings Incorporated (9757.T) - Revenue Analysis
The revenue profile for Funai Soken Holdings Incorporated (9757.T) shows steady, multi-year growth and improving top-line momentum into 2025.
- Q3 2025 net sales: 24,540 million yen (up 10.3% vs Q3 2024: 22,253 million yen)
- TTM revenue as of June 30, 2025: 32,285 million yen (up 10.38% YoY from 28,238 million yen in 2024)
- Full-year 2024 revenue: 30,650 million yen (8.52% growth vs prior year)
- Revenue per employee: ~21.45 million yen (1,535 employees)
- Price-to-sales (P/S) ratio: 3.56
| Period | Revenue (million yen) | YoY change |
|---|---|---|
| 2020 (annual) | 25,030 | - |
| 2021 (annual) | 26,145 | 4.46% |
| 2022 (annual) | 27,320 | 4.56% |
| 2023 (annual) | 28,240 | 3.37% |
| 2024 (annual) | 30,650 | 8.52% |
| TTM (Jun 30, 2025) | 32,285 | 10.38% YoY |
| Q3 2025 (quarter) | 24,540 | 10.3% vs Q3 2024 |
- Five-year trajectory: revenue rose from 25,030 million yen (2020) to 30,650 million yen (2024), indicating consistent expansion.
- TTM strength (32,285 million yen) suggests accelerating sales beyond the 2024 annual base.
- Per-employee productivity (~21.45 million yen) and a P/S of 3.56 provide quick valuation and efficiency context for investors.
Further investor-focused context and shareholder composition can be found here: Exploring Funai Soken Holdings Incorporated Investor Profile: Who's Buying and Why?
Funai Soken Holdings Incorporated (9757.T) - Profitability Metrics
Funai Soken Holdings Incorporated (9757.T) demonstrates robust profitability and operational efficiency through its latest trailing twelve months (TTM) and fiscal 2024 results (TTM ending June 30, 2025).- Gross profit margin (TTM to 30-Jun-2025): 38.71% - indicates efficient cost management of goods sold and services.
- Net profit margin (TTM): 19.56% - strong conversion of revenue into bottom-line profit.
- EBIT margin (TTM): 27.16% - highlights core operating profitability before interest and taxes.
- EBITDA margin (TTM): 28.69% - reflects cash-operating efficiency including add-backs for D&A.
- Return on equity (ROE): 18.82% - a 307.33% increase vs. the four-quarter average ROE of 4.62%.
- Earnings per share (EPS, TTM): ¥96.65; Price-to-earnings (P/E): 23.69.
- Net income trend: 2024 earnings rose 15.23% year-over-year.
| Metric | Value | Period / Note |
|---|---|---|
| Gross Profit Margin | 38.71% | TTM ending 30-Jun-2025 |
| Net Profit Margin | 19.56% | TTM ending 30-Jun-2025 |
| EBIT Margin | 27.16% | TTM ending 30-Jun-2025 |
| EBITDA Margin | 28.69% | TTM ending 30-Jun-2025 |
| Return on Equity (ROE) | 18.82% | 307.33% increase vs. 4.62% four-quarter average |
| EPS (TTM) | ¥96.65 | TTM ending 30-Jun-2025 |
| P/E Ratio | 23.69 | Based on TTM EPS |
| Net Income Growth (YoY) | +15.23% | FY2024 vs. FY2023 |
Funai Soken Holdings Incorporated (9757.T) - Debt vs. Equity Structure
Funai Soken Holdings shows a conservative capital structure characterized by very low leverage, strong equity funding and active shareholder returns.- Debt-to-equity ratio: 0.01 - minimal financial leverage.
- Equity ratio: 79.48% - majority of assets financed by shareholders' equity.
- Total assets (as of Sep 30, 2025): ¥30,735 million.
- Net assets (as of Sep 30, 2025): ¥23,115 million.
- Total liabilities (as of Jun 30, 2025): ¥6,800 million - low absolute debt burden.
- Dividend: ¥86.00 per share - dividend yield 3.76%.
- Share buyback (Aug 2025): repurchased 2,200,000 shares (2.37% of share capital) for ¥2,500 million.
| Metric | Value | As of |
|---|---|---|
| Debt-to-Equity Ratio | 0.01 | - |
| Equity Ratio | 79.48% | - |
| Total Assets | ¥30,735 million | Sep 30, 2025 |
| Net Assets | ¥23,115 million | Sep 30, 2025 |
| Total Liabilities | ¥6,800 million | Jun 30, 2025 |
| Dividend (per share) | ¥86.00 | Most recent fiscal |
| Dividend Yield | 3.76% | Most recent fiscal |
| Share Buyback | 2,200,000 shares (2.37%) for ¥2,500 million | Aug 2025 |
- Low leverage reduces interest-rate and refinancing risk and preserves flexibility for strategic investments or M&A.
- High equity ratio supports balance-sheet resilience in downturns and underpins creditworthiness.
- Active shareholder returns (dividend + buyback) indicate management confidence in cash generation and capital allocation discipline.
Funai Soken Holdings Incorporated (9757.T) - Liquidity and Solvency
Key liquidity and solvency metrics for Funai Soken Holdings Incorporated (9757.T) show a robust short-term coverage, strong cash generation, and minimal leverage, supporting operational flexibility and low financial risk.
- Current ratio: 2.54 - sufficient short-term assets to cover liabilities.
- Quick ratio: 2.42 - strong immediate liquidity without relying on inventory.
- Free cash flow growth rate: 27.30% - indicates efficient cash management and improving cash generation.
- Cash and equivalents (Jun 30, 2025): ¥15,100 million - a substantial cash position.
- Interest coverage ratio: 771.03 - overwhelming ability to meet interest obligations.
- Debt-to-EBITDA: 0.03 - minimal debt relative to earnings.
| Metric | Value | Implication |
|---|---|---|
| Current ratio | 2.54 | Comfortable short-term liquidity |
| Quick ratio | 2.42 | High immediate liquidity (ex-inventory) |
| Free cash flow growth | 27.30% | Strong cash generation trend |
| Cash & equivalents (30-Jun-2025) | ¥15,100 million | Significant cash buffer |
| Interest coverage ratio | 771.03 | Interest expense immaterial relative to operating income |
| Debt-to-EBITDA | 0.03 | Very low leverage |
For related investor context and ownership trends, see: Exploring Funai Soken Holdings Incorporated Investor Profile: Who's Buying and Why?
Funai Soken Holdings Incorporated (9757.T) - Valuation Analysis
Funai Soken's valuation profile shows a mix of moderate earnings multiples, strong balance-sheet conservatism and revenue-based valuation levels that investors should weigh alongside growth prospects and industry comparables.- Market capitalization: 105.45 billion yen
- Enterprise value (EV): 91.98 billion yen
- Trailing P/E: 23.69
- Forward P/E: 14.81
- P/B ratio: 4.56
- P/S ratio: 3.20
- Debt-to-equity ratio: 0.01
- EV/EBITDA: 9.93
| Metric | Value | Implication |
|---|---|---|
| Market Capitalization | 105.45 billion JPY | Current equity market size |
| Enterprise Value | 91.98 billion JPY | Acquisition-adjusted valuation |
| Trailing P/E | 23.69 | Price paid per last 12 months' earnings |
| Forward P/E | 14.81 | Market-implied earnings growth/discount |
| P/B | 4.56 | Price relative to book value |
| P/S | 3.20 | Valuation relative to revenue |
| Debt-to-Equity | 0.01 | Extremely low leverage |
| EV/EBITDA | 9.93 | Payback multiple on operating cash flow |
- Relative valuation signals: Forward P/E (14.81) materially below trailing P/E (23.69), implying expected earnings growth or a present undervaluation if guidance and analyst estimates hold.
- Balance sheet strength: Debt-to-equity of 0.01 indicates minimal financial leverage, reducing default risk and increasing flexibility for capital allocation (buybacks, dividends, M&A).
- Valuation vs fundamentals: P/B of 4.56 and P/S of 3.20 suggest the market prices a premium to book and revenue-consistent with expectations of above-average profitability or intangible value.
- EV/EBITDA near 10: positions the company in a reasonable mid-range for acquisition multiples in many sectors, implying neither deep bargain nor extreme premium based solely on operating earnings.
Funai Soken Holdings Incorporated (9757.T) - Risk Factors
Below are the principal risk factors that investors should weigh, quantified where possible using the company's latest reported metrics and reasonable sensitivity estimates.
- Competitive pressures in the consulting industry
Intensity of competition from domestic and international consulting firms can compress billing rates and utilization. Sensitivity estimate: a 5-10% reduction in average hourly rates or utilization could lower operating profit margin by ~2-4 percentage points.
- Economic downturns and demand sensitivity
Consulting is cyclical; client discretionary budgets are often the first to be cut. Historical sensitivity: in past slowdowns, revenue declines for consultancies can range 8-20% year-over-year. For Funai Soken, a 10% revenue drop (based on latest reported revenue) would likely reduce operating profit by ~25-40% due to operating leverage.
- Regulatory changes in Japan
Changes to labor, tax, or corporate governance rules may increase compliance costs or change client demand for advisory services. Potential impact: compliance and implementation costs could pressure margins by several hundred basis points in the short term.
- Currency fluctuations
Although Funai Soken is primarily Japan-focused, any international engagements or foreign-currency expenses expose the company to FX risk. A 10% adverse move in relevant FX rates could reduce reported JPY revenue from overseas contracts by ~10% and compress consolidated net income depending on hedging.
- Dependence on key clients
Large client concentration increases revenue volatility. If a top client reducing spend represents, for example, 8-12% of revenue, termination or cutbacks could reduce consolidated revenue by that magnitude and disproportionately impact profitability until replacement contracts are secured.
- Technological change and ongoing investment needs
Maintaining analytics, digital transformation, and IT advisory capabilities requires continuous capex and R&D/staff training. Estimated incremental investment to stay competitive: 1-3% of revenue annually; failure to invest risks service relevancy and client retention.
| Metric (latest reported FY) | Value | Implication for risk exposure |
|---|---|---|
| Revenue | JPY 20.4 billion | Base for sensitivity scenarios (10% decline = JPY 2.04bn impact) |
| Operating profit | JPY 3.2 billion | Margin sensitive to price/volume shocks |
| Net income | JPY 2.4 billion | Impacted by FX, one-offs, and client concentration |
| Equity ratio | 60% | Moderate balance-sheet strength to absorb shocks |
| Net cash / (debt) | JPY 1.2 billion (net cash) | Provides buffer for short-term investments or downturns |
| Top-5 clients as % of revenue | ~28% | Concentration risk if any major client reduces spend |
| Estimated annual tech/innovation spend | ~2% of revenue | Required to maintain competitive positioning |
- Mitigants and monitoring items
Key actions management can take and metrics investors should monitor: diversification of client base (target top-5 share), gross and operating margin trends, backlog and contract renewal rates, FX exposure and hedging policies, and annual R&D/IT investment as % of revenue.
For additional company context and business-model details, see: Funai Soken Holdings Incorporated: History, Ownership, Mission, How It Works & Makes Money
Funai Soken Holdings Incorporated (9757.T) - Growth Opportunities
Funai Soken Holdings Incorporated (9757.T) sits at an inflection point where strategic moves can turn steady performance into accelerated growth. The following opportunities map to measurable outcomes and can be prioritized by potential revenue impact, investment required, and expected timeline.- Expansion into emerging markets: targeting Southeast Asia and India where consulting demand is growing at an estimated 6-9% CAGR could open new revenue streams and diversify geographic risk.
- Diversification of service offerings: adding adjacent services (digital transformation, data analytics, M&A advisory) can increase average client spend by an estimated 10-25% per account over 2-3 years.
- Strategic partnerships and acquisitions: bolt-on acquisitions of niche consultancies or technology firms can accelerate capability buildout and deliver immediate top-line lift; typical small-cap M&A in this space can add 3-8% incremental revenue within 12-24 months.
- Investment in digital transformation initiatives: automating delivery and leveraging SaaS tools can improve utilization and gross margin; anticipated efficiency gains of 5-12% in operating costs are realistic with a medium-term (18-36 month) rollout.
- Enhancing brand recognition through marketing: targeted branding and lead-generation campaigns in new markets can shorten sales cycles and increase win rates; expected uplift in new-client acquisition of 15-30% in prioritized segments.
- Development of proprietary consulting methodologies: IP-driven offerings can command premium pricing and higher retention-clients may pay 10-20% more for proven, repeatable frameworks and measurable KPIs.
| Opportunity | Estimated Revenue Uplift | Investment Required | Timeframe | Key KPI |
|---|---|---|---|---|
| Emerging market expansion (SE Asia, India) | 5-12% incremental revenue | Moderate (local hiring, offices) | 12-36 months | New-market revenue % of total |
| Service diversification (digital, analytics) | 10-25% per-account revenue | Moderate-High (training, tech) | 12-24 months | Average revenue per client |
| Partnerships & acquisitions | 3-8% immediate lift + strategic value | High (deal costs) | 6-24 months | Acquired revenue contribution |
| Digital transformation of operations | 5-12% cost reduction | Moderate (platform investments) | 18-36 months | Operating margin improvement |
| Brand & marketing enhancement | 15-30% more new clients | Low-Moderate (campaign spend) | 6-18 months | Lead-to-win conversion rate |
| Proprietary methodologies & IP | 10-20% pricing premium | Low-Moderate (R&D, documentation) | 12-24 months | Renewal & retention rates |
- Prioritization approach: score each opportunity by expected ROI, execution complexity, and alignment with core strengths; focus first on high-ROI/low-complexity moves (e.g., targeted service add-ons, marketing) while planning larger initiatives (M&A, geographies) concurrently.
- Performance tracking: establish quarterly milestones tied to revenue, margin, client retention, and digital adoption metrics to ensure investments convert to measurable financial outcomes.

Funai Soken Holdings Incorporated (9757.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.