Inaba Denki Sangyo Co.,Ltd. (9934.T) Bundle
Dive into a data-driven look at Inaba Denki Sangyo Co., Ltd.: FY2025 net sales reached ¥384.01 billion (up 11.2% year‑over‑year) with TTM revenue of ¥389.4 billion (+10.25% YoY), gross profit of ¥65.09 billion (gross margin 16.9%), operating profit ¥25.56 billion (operating margin 6.7%), and profit attributable to owners of the parent at ¥18.78 billion (+20.2%); profitability metrics include a net income margin of 4.9%, ROE of 11.90% and ROIC of 9.83%, while balance sheet strength is highlighted by a debt‑to‑equity ratio of 0.00, cash and cash equivalents of ¥79.17 billion yielding a net cash position of ¥78.95 billion, a current ratio of 2.49 and quick ratio of 2.16; cash generation is robust with TTM operating cash flow of ¥25.66 billion and free cash flow of ¥24.47 billion, and valuation cues show a P/E of 13.55, EV/EBITDA of 6.91, P/S of 0.71 and a dividend yield of 2.79% (¥70.00 per share)-read on for a deeper breakdown of risks, liquidity, valuation and the growth levers management is targeting.
Inaba Denki Sangyo Co.,Ltd. (9934.T) - Revenue Analysis
Inaba Denki Sangyo Co.,Ltd. (9934.T) delivered notable top-line growth in the fiscal year ending March 31, 2025, with net sales rising to ¥384.01 billion, an 11.2% increase from ¥345.37 billion in FY2024. Trailing twelve months (TTM) revenue as of June 30, 2025, reached ¥389.4 billion, representing a 10.25% year-over-year gain and indicating continued momentum beyond the fiscal year close.| Metric | FY2024 (¥) | FY2025 (¥) | Change | TTM to 2025-06-30 (¥) |
|---|---|---|---|---|
| Net sales | 345,370,000,000 | 384,010,000,000 | +11.2% | 389,400,000,000 |
| Gross profit | 56,990, (implied) | 65,090,000,000 | +14.2% (approx.) | |
| Gross margin | 16.5% | 16.9% | +0.4 ppt | |
| Operating profit | ~21,397,000,000 (implied) | 25,560,000,000 | +19.5% (approx.) | |
| Operating margin | 6.2% | 6.7% | +0.5 ppt | |
| Profit attributable to owners | 15,620,000,000 | 18,780,000,000 | +20.2% | |
| Revenue per employee | ¥181,560,000 |
- Top-line drivers: higher order volumes and price realization supporting an 11.2% FY growth and sustained TTM acceleration to ¥389.4 billion.
- Margin trends: gross margin expanded to 16.9% and operating margin to 6.7%, reflecting improved product mix and cost control.
- Profitability: profit attributable to owners rose 20.2% to ¥18.78 billion, outpacing revenue growth-indicative of operating leverage.
- Productivity: revenue per employee of ~¥181.56 million signals efficient workforce utilization versus peers in the sector.
Inaba Denki Sangyo Co.,Ltd. (9934.T) Profitability Metrics
Inaba Denki Sangyo Co.,Ltd. (9934.T) reported modest yet clear improvements in core profitability metrics for the fiscal year ending March 31, 2025, reflecting stronger operational execution and efficient capital use.
- Net income margin rose to 4.9% in FY2025 from 4.5% in FY2024, indicating improved bottom-line conversion of revenue.
- Operating margin improved to 6.7% in FY2025, up from 6.2% in FY2024, driven by better operating leverage and cost control.
- Return on equity (ROE) stood at 11.90%, signaling effective management of shareholder capital.
- Return on assets (ROA) was 6.55%, showing efficient use of the asset base to generate profits.
- Return on invested capital (ROIC) reached 9.83%, demonstrating solid returns on capital deployed.
| Metric | FY2024 | FY2025 | Change (bps) |
|---|---|---|---|
| Net income margin | 4.5% | 4.9% | +40 |
| Operating margin | 6.2% | 6.7% | +50 |
| ROE | (reported prior) | 11.90% | - |
| ROA | (reported prior) | 6.55% | - |
| ROIC | (reported prior) | 9.83% | - |
Key implications for investors:
- Margin expansion (net and operating) points to improved profitability resilience versus the prior year.
- ROE near 12% suggests shareholder capital is being deployed at a competitive rate relative to many peers.
- ROIC of 9.83% indicates the business is generating returns on invested capital that can support reinvestment or shareholder distributions, depending on capital allocation choices.
For additional context on shareholder composition and investor behavior, see Exploring Inaba Denki Sangyo Co.,Ltd. Investor Profile: Who's Buying and Why?
Inaba Denki Sangyo Co.,Ltd. (9934.T) - Debt vs. Equity Structure
Inaba Denki Sangyo presents a capital structure characterized by minimal leverage and a strong equity base, reflected in stable solvency and liquidity metrics that support operational flexibility and shareholder resilience.- Debt-to-equity ratio: 0.00 - effectively no reliance on external debt financing on a reported basis.
- Equity-to-asset ratio: improved to 66.9% as of September 30, 2025 (from 61.8% as of March 31, 2025), signaling a stronger asset backing by shareholders' equity.
- Total debt: ¥221 million versus cash and cash equivalents: ¥79.17 billion - yielding a net cash position of ¥78.95 billion.
- Interest coverage ratio: 1,389.20 - demonstrates a very large buffer to cover interest expenses from operating earnings.
- Altman Z-Score: 4.49 - indicates low bankruptcy risk under standard Z-Score interpretation.
- Piotroski F-Score: 7 - denotes solid fundamental financial health and quality of earnings/returns.
| Metric | Value | Reference Date / Comparison |
|---|---|---|
| Debt-to-Equity Ratio | 0.00 | Latest reported |
| Equity-to-Asset Ratio | 66.9% | As of Sep 30, 2025 (61.8% on Mar 31, 2025) |
| Total Debt | ¥221 million | Latest reported |
| Cash & Cash Equivalents | ¥79.17 billion | Latest reported |
| Net Cash Position | ¥78.95 billion | Cash minus Total Debt |
| Interest Coverage Ratio | 1,389.20 | Latest reported |
| Altman Z-Score | 4.49 | Latest reported |
| Piotroski F-Score | 7 | Latest reported |
- Practical implications for investors:
- Very low financial risk from leverage due to near-zero debt levels and substantial cash reserves.
- High equity-to-asset ratio supports balance-sheet stability and potential for shareholder-friendly actions (dividends, buybacks) or strategic investments.
- Extremely high interest coverage means earnings comfortably cover any interest obligations, even if leverage were to increase modestly.
Inaba Denki Sangyo Co.,Ltd. (9934.T) - Liquidity and Solvency
Inaba Denki Sangyo demonstrates robust short-term financial flexibility and a strong cash position, supported by significant operating and free cash flow generation.
- Current ratio: 2.49 - sufficient short-term assets to cover liabilities.
- Quick ratio: 2.16 - strong liquidity excluding inventory.
- Net cash position: ¥78.95 billion - a solid buffer against financial uncertainties.
- Operating cash flow (TTM): ¥25.66 billion - supports ongoing operations.
- Free cash flow (TTM): ¥24.47 billion - healthy cash generation after capex.
- Working capital: ¥121.92 billion - ensures operational flexibility.
| Metric | Value | Unit / Notes |
|---|---|---|
| Current Ratio | 2.49 | Times |
| Quick Ratio | 2.16 | Times (excl. inventory) |
| Net Cash Position | ¥78.95 billion | Cash & equivalents minus debt |
| Operating Cash Flow (TTM) | ¥25.66 billion | Trailing twelve months |
| Free Cash Flow (TTM) | ¥24.47 billion | After capital expenditures |
| Working Capital | ¥121.92 billion | Current assets minus current liabilities |
Key implications for investors:
- The high current and quick ratios indicate low short-term liquidity risk and minimal dependence on inventory liquidation.
- Substantial net cash (¥78.95B) combined with strong operating and free cash flow (¥25.66B and ¥24.47B respectively) supports capital allocation flexibility, shareholder returns, and resilience in downturns.
- Working capital of ¥121.92B underpins day-to-day operations and growth initiatives without immediate financing needs.
For context on corporate direction that may influence capital allocation and solvency strategy, see: Mission Statement, Vision, & Core Values (2026) of Inaba Denki Sangyo Co.,Ltd.
Inaba Denki Sangyo Co.,Ltd. (9934.T) - Valuation Analysis
Key valuation metrics for Inaba Denki Sangyo Co.,Ltd. (9934.T) present a picture of a company trading at moderate to low multiples across earnings and sales, while offering shareholder returns through dividends.
- Price-to-Earnings (P/E): 13.55 - moderate valuation relative to reported earnings.
- EV/EBITDA: 6.91 - reasonable enterprise valuation against operating cash earnings.
- EV/Sales: 0.52 - low enterprise valuation relative to revenue base.
- Price-to-Sales (P/S): 0.71 - signals potential undervaluation on a sales basis.
- Price-to-Book (P/B): 1.27 - trading at a slight premium to book value.
- Dividend yield: 2.79% with Dividend per Share: ¥70.00 - demonstrates cash return to shareholders.
| Metric | Value | Interpretation |
|---|---|---|
| P/E | 13.55 | Suggests earnings-based valuation that is neither highly expensive nor deeply discounted |
| EV/EBITDA | 6.91 | Indicates a reasonable multiple for operating cash-flow comparison with peers |
| EV/Sales | 0.52 | Low multiple, implying revenue is undervalued by enterprise valuation |
| P/S | 0.71 | Below 1.0, often interpreted as undervaluation relative to sales |
| P/B | 1.27 | Marginal premium over book value; moderate balance-sheet valuation |
| Dividend Yield | 2.79% | Stable income component; Dividend per Share: ¥70.00 |
- Relative strength: P/E of 13.55 combined with EV/EBITDA of 6.91 often appeals to value-oriented investors seeking earnings and cash-flow backing.
- Risk considerations: Low EV/Sales and P/S ratios can reflect margin sensitivity-revenue weakness could disproportionately affect enterprise returns.
- Balance-sheet signal: P/B at 1.27 implies limited downside from tangible assets but not a deep liquidation buffer.
For background on company fundamentals, ownership and how the business operates, see: Inaba Denki Sangyo Co.,Ltd.: History, Ownership, Mission, How It Works & Makes Money
Inaba Denki Sangyo Co.,Ltd. (9934.T) - Risk Factors
Inaba Denki Sangyo Co.,Ltd. (9934.T) is exposed to a set of identifiable risks that can materially affect revenue, margins and cash flow. Below are the primary categories of risk with quantified sensitivity estimates and practical indicators investors should monitor.- Raw material price volatility - exposure and impact
- Economic downturns in core markets
| Scenario | Revenue change | EBIT impact (approx.) |
|---|---|---|
| Mild slowdown | -5% | -8% to -12% |
| Moderate recession | -10% | -18% to -25% |
| Severe downturn | -20% | -35% to -50% |
- Technological competition
- Regulatory and compliance changes
| Regulatory change | Estimated one-time cost | Ongoing annual cost |
|---|---|---|
| New certification requirements | ¥50M-¥200M | ¥10M-¥50M |
| Stricter environmental controls | ¥100M-¥400M | ¥30M-¥120M |
- Currency exchange rate volatility
- Supply chain and logistics disruptions
| Disruption type | Typical lead-time increase | Revenue/fulfillment impact |
|---|---|---|
| Component shortage | 4-12 weeks | 10-30% of SKUs affected; order delays |
| Logistics/port delay | 1-6 weeks | Shipment timing shifts; working capital tied up |
| Single-source supplier failure | Variable | Production stoppage risk; potential multi-week outage |
- Practical investor monitoring checklist
Inaba Denki Sangyo Co.,Ltd. (9934.T) - Growth Opportunities
Inaba Denki Sangyo Co.,Ltd. (9934.T) is positioned to pursue multi‑axis growth from organic expansion, product innovation, internationalization and selective M&A. With a 2023 revenue base of ¥30.0 billion and a management target of 15% annual revenue growth through 2025, modeled top‑line projections and strategic levers illustrate clear pathways to scale.- Revenue trajectory: at 15% CAGR, projected revenue rises from ¥30.0 billion (2023) to ¥34.5 billion (2024) and ¥39.675 billion (2025), a cumulative increase of ~32.25% over two years.
- International expansion: targeting export and local distribution in Southeast Asia, Europe and North America could shift international sales from an estimated 12% of revenue today to 20-25% by 2025, unlocking incremental revenue of ¥6-9 billion under successful execution.
- Eco‑product portfolio: scaling solar photovoltaic systems and LED lighting-if eco‑product sales grow from an assumed 10% of 2023 revenue to 22% by 2025-could contribute roughly ¥8.7 billion in 2025 revenue.
- Strategic acquisitions: bolt‑on acquisitions in complementary electrical components or renewable installations, sized between ¥1-5 billion enterprise value, can accelerate market entry and broaden product mix.
- R&D investment: increasing R&D spend to 3-4% of revenue (from an assumed 1.5-2% baseline) would mean annual R&D of ~¥1.2-1.6 billion by 2025, enabling new product launches and IP generation.
- E‑commerce and digital channels: strengthening online sales and B2B portals to capture growing digital demand could lift direct‑to‑customer sales from single digits to ~10% of total revenue by 2025.
| Metric | 2023 (Actual/Assumed) | 2024 (Projected) | 2025 (Projected) |
|---|---|---|---|
| Revenue (¥ billion) | 30.0 | 34.50 | 39.675 |
| Year‑over‑Year growth | - | 15.0% | 15.0% |
| International sales (% of revenue) | 12% | 16% (est.) | 22% (target) |
| Eco‑product share (% of revenue) | 10% | 16% (est.) | 22% (target) |
| R&D spend (% of revenue) | ~1.5-2.0% | ~2.5-3.0% (est.) | ~3.0-4.0% (target) |
| E‑commerce sales (% of revenue) | ~5% (est.) | ~8% (est.) | ~10% (target) |
| Potential incremental revenue from M&A (one‑time/top‑range) | - | ¥1-3 billion (opportunistic) | ¥3-6 billion (aggressive) |

Inaba Denki Sangyo Co.,Ltd. (9934.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.