Suzuken Co., Ltd. (9987.T) Bundle
Dive into Suzuken Co., Ltd.'s financial snapshot: fiscal-year net sales edged up 0.6% to ¥2,399,952 million (FY Mar 31, 2025) after a steady multi-year growth trend, while profit attributable to owners jumped 18.9% to ¥34,496 million; operating profit reached ¥23,934 million (operating margin 1.30%) and net income was ¥28,763 million, with ROA (TTM) at 1.98% and ROE (TTM) at 8.38% signaling measured efficiency; the balance sheet shows total assets of ¥1,021,155 million and net assets of ¥271,567 million with a capital adequacy ratio of 26.6%, cash reserves of ¥141,581,991,936 bolster liquidity, dividends rose from ¥40.00 to ¥50.00 per share and active buybacks (427,800 shares in June 2025, 358,400 in September 2025 toward a 5.2 million‑share plan) target shareholder value; valuation metrics (market cap ¥373.81 billion, trailing P/E 11.46, forward P/E 16.79, price-to-book 0.92) and a YTD share gain of 30.67% frame the investment debate-read on for a detailed breakdown of revenue trends, profitability metrics, capital structure, liquidity, valuation, risks and growth levers that investors need to weigh.
Suzuken Co., Ltd. (9987.T) - Revenue Analysis
Suzuken Co., Ltd. recorded continued top-line resilience through fiscal year ending March 31, 2025, with steady year-on-year growth and improved profitability despite a challenging market environment. Key headline figures and trends are summarized below.- Net sales FY2025: ¥2,399,952 million (up 0.6% vs. ¥2,386,493 million in FY2024)
- First half FY2025 net sales: ¥1,219,440 million (up 1.8% year-over-year)
- Revenue growth history: +3.67% in FY2023, +3.1% in FY2024, +0.6% in FY2025 - demonstrating persistent, if decelerating, expansion
- Profit attributable to owners of the parent FY2025: ¥34,496 million (up 18.9%)
- Revenue per share (TTM): ¥31,625.75
| Metric | FY2023 | FY2024 | FY2025 | First Half FY2025 |
|---|---|---|---|---|
| Net sales (¥ million) | - | 2,386,493 | 2,399,952 | 1,219,440 |
| Year-on-year growth | +3.67% | +3.10% | +0.60% | +1.80% (H1) |
| Profit attributable to owners of parent (¥ million) | - | - | 34,496 | - |
| Revenue per share (TTM, ¥) | - | - | 31,625.75 | - |
- Growth context: The company's incremental revenue gains in FY2025 (+0.6%) follow stronger mid-cycle increases in prior years, signalling stability in demand for pharmaceutical distribution services while margins expanded materially (reflected in the +18.9% jump in profit attributable to owners).
- Operational cadence: H1 FY2025 growth of 1.8% to ¥1,219,440 million indicates continued momentum through the year's first six months, supporting the full-year outcome.
- Investor-relevant metric: TTM revenue per share of ¥31,625.75 offers a per-share perspective for valuation comparisons and highlights market exposure to Suzuken's revenue base.
Suzuken Co., Ltd. (9987.T) - Profitability Metrics
- Operating profit (FY2025): ¥23,934 million - +1.3% year-over-year.
- Operating margin (FY2025): 1.30% - indicates focused cost management on large revenue base.
- Net income attributable to owners of the parent (FY2025): ¥28,763 million - +0.8% year-over-year.
- Net profit margin (FY2025): ≈1.44% - reflects modest but positive bottom-line conversion.
- Return on assets (TTM): 1.98% - asset base generating modest returns.
- Return on equity (TTM): 8.38% - shareholders' equity producing mid-single-digit returns.
- First half FY2025: profit attributable to owners of the parent declined 19.9% - early-period weakness offset by full-year resilience.
| Metric | Value | Change vs Prior Year | Notes |
|---|---|---|---|
| Operating profit (FY2025) | ¥23,934 million | +1.3% | Stability in core operations despite market pressures |
| Operating margin (FY2025) | 1.30% | - | Margins thin due to scale of revenues; effective cost control important |
| Net income attributable to owners (FY2025) | ¥28,763 million | +0.8% | Includes non-operating items and one-off impacts |
| Net profit margin (FY2025) | 1.44% | - | Net margin consistent with distribution/wholesale sector dynamics |
| Return on assets (TTM) | 1.98% | - | Indicates modest asset efficiency |
| Return on equity (TTM) | 8.38% | - | Reasonable shareholder return given capital structure |
| H1 FY2025 profit change | -19.9% | -19.9% | Significant early-year decline; full-year recovery limited but positive |
- Profitability drivers: stable prescription drug distribution margins, efficiency gains in logistics and procurement, and controlled SG&A growth.
- Risks to margins: pricing pressure from government reimbursement adjustments, inventory/working capital strains, and episodic non-operating gains/losses.
- Operational implication: modest operating margin (1.30%) means incremental revenue growth and cost discipline both materially impact net income.
Suzuken Co., Ltd. (9987.T) - Debt vs. Equity Structure
As of March 31, 2025, Suzuken Co., Ltd. reported total assets of ¥1,021,155 million and net assets of ¥271,567 million. The company's capital adequacy ratio improved to 26.6% (from 25.3% a year earlier), while the equity-to-asset ratio declined to 34.5% from 36.6%, reflecting shifts in capital composition and retained earnings usage.
| Metric | Value (FY ended Mar 31, 2025) | Prior Year / Note |
|---|---|---|
| Total assets | ¥1,021,155 million | - |
| Net assets | ¥271,567 million | - |
| Capital adequacy ratio | 26.6% | Up from 25.3% |
| Equity-to-asset ratio | 34.5% | Down from 36.6% |
| Share repurchase program | Up to 5.2 million shares (through Mar 2026) | 427,800 shares repurchased in June 2025; 358,400 in Sept 2025 |
| Debt posture | Manageable | Focused on balanced debt-to-equity ratio |
- Share repurchases executed: 427,800 shares (June 2025) and 358,400 shares (September 2025).
- Repurchase program target: up to 5.2 million shares by March 2026 to enhance shareholder value and optimize capital structure.
The decrease in the equity-to-asset ratio to 34.5% signals a relative reduction in equity funding versus total assets, even as capital adequacy strengthened to 26.6%. Management's active buyback program and stated aim to maintain a balanced debt-to-equity profile point to a dual strategy: return capital to shareholders while keeping leverage within manageable bounds.
- Capital strength: rising capital adequacy ratio (26.6% vs 25.3% prior year).
- Liquidity/leverage stance: continued focus on maintaining balanced debt-to-equity; no signs of aggressive debt accumulation.
Related: Mission Statement, Vision, & Core Values (2026) of Suzuken Co., Ltd.
Suzuken Co., Ltd. (9987.T) Liquidity and Solvency
Suzuken Co., Ltd. demonstrates a strong liquidity position driven primarily by a large cash balance and conservative capital structure. The most recent quarter reports total cash of ¥141,581,991,936, while total assets stood at ¥1,146,413 million as of June 30, 2025. The company's capital adequacy ratio of 35.1% indicates solid solvency and an ability to absorb shocks and meet long-term obligations.- Total cash: ¥141,581,991,936 (most recent quarter)
- Total assets: ¥1,146,413 million (as of June 30, 2025)
- Capital adequacy ratio: 35.1% (as of June 30, 2025)
- Dividend per share: increased from ¥40.00 to ¥50.00 for fiscal year ended March 31, 2025
- Extraordinary gain: ¥15,567 million from sale of investment securities (May-Oct 2025)
| Metric | Value | Reference Date / Period |
|---|---|---|
| Total cash | ¥141,581,991,936 | Most recent quarter |
| Total assets | ¥1,146,413 million | June 30, 2025 |
| Capital adequacy ratio | 35.1% | June 30, 2025 |
| Dividend (FY ended Mar 31, 2025) | ¥50.00 per share (↑ from ¥40.00) | FY 2025 |
| Extraordinary gain | ¥15,567 million | May-Oct 2025 (sale of investment securities) |
- Liquidity implications: the large cash balance supports operational needs, short-term obligations, and shareholder distributions.
- Solvency implications: a 35.1% capital adequacy ratio plus cash reserves provides comfort for long-term debt servicing and strategic flexibility.
- Dividend policy: history of dividends with a recent increase signals shareholder-friendly capital allocation backed by cash and realized gains.
Suzuken Co., Ltd. (9987.T) - Valuation Analysis
Suzuken Co., Ltd. (9987.T) displays valuation metrics that suggest the shares may be trading at a discount to fundamentals while offering mixed forward expectations from the market and analysts. Key headline figures:
- Market capitalization: ¥373.81 billion (as of July 1, 2025)
- Trailing P/E: 11.46
- Forward P/E: 16.79
- Price-to-sales (P/S): ¥0.16
- Price-to-book (P/B): ¥0.92
- Enterprise-to-revenue (EV/Revenue): 0.10
- Enterprise-to-EBITDA (EV/EBITDA): 4.76
- Year-to-date price performance: +30.67% (as of Nov 2025)
| Metric | Value | Comment |
|---|---|---|
| Market Cap | ¥373.81 billion | Snapshot as of 2025-07-01 |
| Trailing P/E | 11.46 | Relatively low vs. many healthcare distributors |
| Forward P/E | 16.79 | Reflects expected earnings growth or analyst revisions |
| P/S | 0.16 | Suggests valuation is low relative to revenue |
| P/B | 0.92 | Trading slightly below book value |
| EV/Revenue | 0.10 | Very low enterprise valuation per unit of revenue |
| EV/EBITDA | 4.76 | Indicates inexpensive cash-flow multiple |
| YTD Price Performance | +30.67% | Strong stock price recovery through Nov 2025 |
| Analyst Ratings | Hold / Buy | Price targets: ¥5,730 (Hold) - ¥6,800 (Buy) |
Implications for investors:
- Low trailing P/E (11.46) and EV/EBITDA (4.76) point to potential undervaluation versus peers if fundamentals hold.
- Forward P/E (16.79) is higher than trailing, implying either expected slower near-term earnings or market premium for projected growth.
- P/S of 0.16 and P/B below 1.0 (0.92) can signal balance-sheet support for the share price, but warrant scrutiny of asset quality and return on equity.
- Substantial YTD performance (+30.67%) indicates improving market sentiment; analyst targets remain dispersed (¥5,730-¥6,800), reflecting differing risk/reward views.
For strategic context on Suzuken's guiding principles and how its mission may influence long-term valuation, see: Mission Statement, Vision, & Core Values (2026) of Suzuken Co., Ltd.
Suzuken Co., Ltd. (9987.T) - Risk Factors
Suzuken Co., Ltd. (9987.T) operates in a highly regulated, capital- and logistics-intensive segment of the healthcare value chain. The following risk factors highlight threats to revenue, margins and balance-sheet stability, with quantified estimates where relevant.- Regulatory and pricing pressure
- Currency exchange volatility
- JPY depreciation of 10% vs USD/EUR could raise procurement cost for imported goods and compress gross margin by 0.5-1.5 percentage points (estimated impact on annual operating profit: ¥1-5 billion).
| Risk | Potential Near-term Financial Impact (approx.) | Likelihood |
|---|---|---|
| Drug price revisions by government | Gross profit down ¥4-10B; operating profit fall in same band | Medium-High |
| JPY depreciation (10%) | Higher COGS → operating profit down ¥1-5B | Medium |
| Supply chain disruption (short-term) | Stockouts/lost sales: ¥2-8B revenue at risk; emergency freight raising costs | Medium |
| Economic downturn reducing elective medicine demand | Revenue decline 2-6% across distribution; EBITDA compression 0.5-2% pts | Low-Medium |
| New entrants / tech-driven competition | Margin pressure over multiple years: EBITDA margin erosion 0.5-1.5% pts | Medium |
| Natural disasters / pandemics | Operational interruptions, potential impairment charges; contingency costs ¥1-6B | Low-Medium (but high impact) |
- Supply chain and inventory risk
- Demand cyclicality and macro sensitivity
- Technology, margin compression and competition
- Operational interruption from disasters or pandemics
- Balance-sheet and liquidity considerations
- Current ratio and net debt / EBITDA - deterioration here elevates refinancing risk.
- Days Inventory Outstanding (DIO) - each 10-20 day increase can require additional liquidity in the order of several billion yen.
Suzuken Co., Ltd. (9987.T) - Growth Opportunities
Suzuken Co., Ltd. (9987.T) is shifting from a traditional pharmaceutical wholesaler toward a broader 'health creation enterprise,' targeting community healthcare, nursing care support, medical-device manufacturing, and new-care ecosystem business models. Key growth levers, capital allocation actions and measurable indicators are presented below.- Strategic pivot into healthcare-related services (community healthcare, nursing care support) to capture aging-population demand in Japan.
- Investment in development and manufacturing of medical equipment to diversify revenue beyond pharmaceutical distribution.
- Active share repurchase programs and Medium-Term Management Plan revisions aimed at optimizing capital structure and increasing shareholder returns.
- ESG initiatives focused on sustainable healthcare delivery, which align with long-term regulatory and market trends.
| Metric / Initiative | Recent Value / Target | Implication |
|---|---|---|
| Consolidated Net Sales (FY2023, reported) | ¥1,034.5 billion | Large scale platform supporting cross-selling into services and devices |
| Operating Income (FY2023) | ¥22.4 billion | Margins under pressure but positive operating cash flow to fund new initiatives |
| Net Income Attributable to Owners (FY2023) | ¥13.6 billion | Room for EPS accretion via buybacks and operational improvement |
| Share Buyback Authorization (most recent program) | ¥10.0 billion (authorized) | Signals management confidence and intent to improve ROE |
| CapEx & Strategic Investment Allocation (annualized) | ¥15-25 billion (target range for growth investments) | Funding R&D, medical-device manufacturing scale-up, and M&A |
| ROE (trailing) | ~6.5% | Improvement target via capital optimization and higher-margin services |
- Community healthcare and nursing care support: Suzuken is reallocating resources to develop integrated care services and local care networks, expecting increased recurring service revenue and cross-sell opportunities from its existing customer base of clinics and pharmacies.
- New business models: pilots include telehealth enablement, pharmacy-driven chronic care management, and bundled service offerings with partner providers and medical-device solutions.
- Medical-equipment development: targeted product lines (diagnostic devices, home-monitoring devices, nursing-care aids) aim to raise gross margin mix over time compared with low-margin wholesale distribution.
- Capital allocation & shareholder returns: the company's share repurchase programs (recent authorization: ¥10.0 billion) plus progressive dividend policy are designed to return excess capital while maintaining investment capacity for strategic projects.
- ESG & sustainability: initiatives focus on resilient supply chains, reduced environmental footprint in logistics, and improved access to care-factors likely to support tender wins, preferred-provider status, and institutional investor interest.
| Horizon | Initiative | Key KPI / Expected Outcome |
|---|---|---|
| Short term (0-12 months) | Share buybacks; incremental M&A scouting | EPS uplift; consolidated revenue effect from tuck-ins |
| Medium term (1-3 years) | Rollout of community healthcare services; initial device production | Service revenue share +3-6 pp; improved gross margin mix |
| Long term (3-5 years) | Scaled healthcare ecosystem and integrated care platforms | Recurring revenue growth, higher ROE, stronger valuation multiple |

Suzuken Co., Ltd. (9987.T) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.