RemeGen Co., Ltd. (9995.HK) Bundle
Dive into a data-driven look at RemeGen Co., Ltd. (9995.HK): nine‑month revenue through Sept 30, 2025 of RMB1.719 billion (up 42.3% y/y) and a trailing‑12‑month revenue of RMB2.23 billion (up 46.34% y/y) contrast with a nine‑month net loss of RMB550.70 million (improved from RMB1.071 billion), a TTM net profit margin of -85.53%, operating margin of -43.15%, and a market cap of RMB43.17 billion (P/S 19.38) as we unpack revenue momentum (Q1‑2025 revenue RMB621.88m, +33.13% y/y; 2024 revenue RMB1.72b, +58.54% y/y), profitability pressures (ROA -15.27%, ROE -56.64%, EPS -RMB1.01 for nine months), balance‑sheet dynamics (total liabilities RMB3.49b, total equity RMB2.36b, debt/equity 94.09%), cash and liquidity trends (cash & short‑term investments RMB1.28b, Q1‑2025 net cash change +RMB552.22m), and valuation signals (EV/Revenue 16.78, EV/EBITDA -29.92), so investors can weigh the risks and growth levers - read on for the full breakdown.
RemeGen Co., Ltd. (9995.HK) - Revenue Analysis
RemeGen's top-line trajectory through 2023-2025 shows strong expansion driven by product commercialization and scale-up of sales efforts, albeit still accompanied by sizable operating losses. Key headline figures:- Nine months ending Sep 30, 2025: revenue RMB1,719.0 million (↑42.3% vs. RMB1,208.0 million in 9M2024).
- TTM revenue as of Jun 2025: RMB2,230.0 million (↑46.34% YoY).
- Q1 2025 revenue: RMB621.88 million (↑33.13% YoY vs. Q1 2024).
- Full-year 2024 revenue: RMB1,720.0 million (↑58.54% vs. RMB1,080.0 million in 2023).
- Profitability: net loss of RMB550.70 million in 9M2025, improved from a loss of RMB1,071.0 million in 9M2024.
- Revenue per employee (TTM): ~RMB742,850 based on 2,999 employees and TTM revenue RMB2.23 billion.
| Period | Revenue (RMB million) | YoY % | Net Income / Loss (RMB million) |
|---|---|---|---|
| Q1 2025 | 621.88 | +33.13% | - (quarterly net not provided) |
| 9M 2025 (to Sep 30) | 1,719.00 | +42.3% | Net loss 550.70 |
| TTM to Jun 2025 | 2,230.00 | +46.34% | - |
| FY 2024 | 1,720.00 | +58.54% | - |
| FY 2023 | 1,080.00 | - | - |
- Rapid revenue growth (33-58% ranges across reported periods) suggests successful commercialization and increasing market penetration for core products.
- Despite higher sales, persistent net losses (RMB550.7m in 9M2025) indicate elevated R&D, SG&A, or commercialization costs; improving loss magnitude year-over-year signals operating leverage beginning to materialize.
- Revenue per employee (~RMB742,850) is a useful efficiency metric versus peers and highlights revenue density given headcount of 2,999.
RemeGen Co., Ltd. (9995.HK) - Profitability Metrics
RemeGen's recent profitability profile shows material losses and gradual improvement in year-over-year trends, but margins and returns remain deeply negative.- Net profit margin (TTM): -85.53% - indicates net losses amounting to the majority of revenue.
- Operating margin (TTM): -43.15% - operating expenses and cost structure are not covered by operating income.
- Return on assets (TTM): -15.27% - assets are generating negative returns.
- Return on equity (TTM): -56.64% - shareholders' equity has produced substantial negative returns.
| Metric | Value | Period | Comment |
|---|---|---|---|
| Net Profit Margin | -85.53% | TTM | Severe net loss relative to revenue |
| Operating Margin | -43.15% | TTM | Operating losses before non-operating items |
| ROA | -15.27% | TTM | Negative asset returns |
| ROE | -56.64% | TTM | High negative return on shareholder equity |
| Net loss (Q1) | RMB195.42 million | Q1 2025 | Improved 54.71% vs Q1 2024 (loss RMB429.54M) |
| EPS (9 months) | -RMB1.01 | 9M ended Sep 30, 2025 | Improved from -RMB1.99 in same period 2024 |
- Profitability trajectory: year-over-year loss reduction (Q1 and 9M EPS improvements) suggests partial operational recovery, but TTM margins and returns remain far from break-even.
- Investor implications: negative ROE and ROA signal capital erosion; margin compression presents high risk for equity holders until consistent positive operating results emerge.
RemeGen Co., Ltd. (9995.HK) - Debt vs. Equity Structure
RemeGen's balance-sheet profile presents a capital structure tilted toward leverage by several measures, with recent volatility in cash flows and profitability amplifying investor focus on solvency and funding sources.
- Total debt-to-equity ratio: 94.09% (overall, indicating high leverage).
- Debt-to-equity ratio for 2023: 0.367 (moderate leverage in that year).
- Total liabilities (as of June 2025): RMB 3.49 billion - up 13.04% year-over-year.
- Total equity (as of June 2025): RMB 2.36 billion; Return on Equity (TTM): -56.64%.
- Net change in cash (Q1 2025): RMB 552.22 million - a 933.93% increase from the prior quarter.
- Market capitalization (as of Dec 18, 2025): ~RMB 43.17 billion; Price-to-Sales: 19.38.
| Metric | Value | Period / Note |
|---|---|---|
| Total debt-to-equity ratio | 94.09% | Latest reported aggregate |
| Debt-to-equity (2023) | 0.367 | FY 2023 |
| Total liabilities | RMB 3.49 billion | As of June 2025; +13.04% YoY |
| Total equity | RMB 2.36 billion | As of June 2025 |
| Return on Equity (TTM) | -56.64% | Trailing twelve months |
| Net change in cash (Q1 2025) | RMB 552.22 million | +933.93% vs prior quarter |
| Market capitalization | RMB 43.17 billion | As of Dec 18, 2025 |
| Price-to-Sales | 19.38 | As of Dec 18, 2025 |
Key considerations for investors:
- Leverage level: the near-1.0 aggregate debt-to-equity (94.09%) signals material creditor exposure relative to shareholder cushions; monitoring interest coverage and maturities is essential.
- Profitability drag: ROE (TTM) at -56.64% reflects losses eroding equity - raising importance of free cash generation and deleveraging paths.
- Liquidity dynamics: a strong sequential cash inflow in Q1 2025 (RMB 552.22 million, +933.93%) provides temporary relief but requires confirmation across subsequent quarters.
- Market pricing vs. fundamentals: market cap ~RMB 43.17 billion and P/S 19.38 imply high investor expectations relative to current equity and profitability metrics.
Further context on corporate strategy and long-term goals can be found here: Mission Statement, Vision, & Core Values (2026) of RemeGen Co., Ltd.
RemeGen Co., Ltd. (9995.HK) - Liquidity and Solvency
Key liquidity and solvency metrics for RemeGen Co., Ltd. through June 2025 show mixed signals: meaningful cash build and modest asset growth offset by rising liabilities, weakening short-term liquidity ratios, and a heavily negative profitability indicator that pressures solvency over the medium term.
- Cash & short-term investments (June 2025): RMB 1.28 billion (↑46.41% YoY)
- Quick ratio trend: 2.545 (2022) → 0.885 (Q1 2024), indicating a material deterioration in immediate liquidity
- Net change in cash (Q1 2025): RMB 552.22 million (↑933.93% QoQ)
- Total assets (June 2025): RMB 5.85 billion (↑1.67% YoY)
- Total liabilities (June 2025): RMB 3.49 billion (↑13.04% YoY)
- Net profit margin (TTM): -85.53%, reflecting substantial operating/financial losses relative to revenue
| Metric | Value (RMB) | Change | Comment |
|---|---|---|---|
| Cash & Short-term Investments (Jun 2025) | 1,280,000,000 | +46.41% YoY | Significant cash build supports short-term funding needs |
| Net Change in Cash (Q1 2025) | 552,220,000 | +933.93% QoQ | Large inflow vs. prior quarter - could be operational receipts, financing, or asset sales |
| Total Assets (Jun 2025) | 5,850,000,000 | +1.67% YoY | Modest growth; asset base largely stable |
| Total Liabilities (Jun 2025) | 3,490,000,000 | +13.04% YoY | Liabilities growing faster than assets - increased leverage risk |
| Quick Ratio (most recent available) | 0.885 | ↓ from 2.545 (2022) | Less than 1.0 suggests potential difficulty meeting near-term obligations without inventory sales |
| Net Profit Margin (TTM) | -85.53% | Negative | Severe losses relative to revenue; reduces retained earnings and solvency cushions |
- Immediate liquidity: Cash cushion of RMB1.28bn and large QoQ cash inflow in Q1 2025 materially improve short-term cash posture despite a low quick ratio.
- Leverage and solvency pressure: Total liabilities grew 13.04% YoY to RMB3.49bn while assets only rose 1.67% YoY to RMB5.85bn - net asset coverage is narrowing.
- Profitability drag: TTM net profit margin at -85.53% erodes equity and raises refinancing risk if losses persist.
- Operational implications: The mismatch between improved cash balances and weak quick ratio suggests some assets classified outside quick assets (e.g., receivables, inventory) or timing effects from financing receipts.
For context on RemeGen's strategic direction and capital allocation priorities that affect liquidity decisions, see Mission Statement, Vision, & Core Values (2026) of RemeGen Co., Ltd.
RemeGen Co., Ltd. (9995.HK) - Valuation Analysis
RemeGen Co., Ltd. (9995.HK) exhibits valuation metrics that point to a richly priced equity despite operational losses. Key headline figures for investors to note:- Market capitalization (as of 18 Dec 2025): RMB 43.17 billion
- Price-to-Sales (TTM): 19.38
- Price-to-Book (most recent quarter): 22.34
- Enterprise Value / Revenue: 16.78
- Enterprise Value / EBITDA: -29.92 (negative EBITDA)
- Return on Equity (TTM): -56.64%
| Metric | Value | Notes / Implication |
|---|---|---|
| Market Cap (18‑Dec‑2025) | RMB 43.17 billion | Share-price driven valuation base |
| Price-to-Sales (TTM) | 19.38 | Very high relative to revenue - implies heavy growth premium |
| Price-to-Book (Q) | 22.34 | Stock trades far above reported equity |
| EV/Revenue | 16.78 | Enterprise-level pricing consistent with premium multiple |
| EV/EBITDA | -29.92 | Negative numerator/denominator interplay from negative EBITDA |
| ROE (TTM) | -56.64% | Shareholders experiencing negative returns on equity |
- High PS and PB multiples indicate investor expectations of substantial future revenue and margin expansion; current negative EBITDA and ROE show those expectations are not yet realized.
- Negative EV/EBITDA means traditional profitability-based valuation comparisons are distorted; focus should shift to revenue growth trajectory, cash burn, and path to positive EBITDA.
- Given the premium valuation, downside risk from execution shortfalls is elevated while upside depends on delivering material operational improvement or breakthrough products.
RemeGen Co., Ltd. (9995.HK) - Risk Factors
RemeGen Co., Ltd. (9995.HK) displays several material risk indicators that investors must weigh carefully. Recent results show an improving but still substantial net loss: RMB550.70 million for the nine months ended September 30, 2025, compared with a loss of RMB1.071 billion in the same period of 2024. Despite the year-over-year improvement, trailing twelve-month (TTM) profitability and leverage metrics point to continued financial stress.- Net loss (9M 2025): RMB550.70 million vs. loss of RMB1.071 billion (9M 2024).
- Net profit margin (TTM): -85.53% - revenue covers only a small fraction of costs, producing a large negative margin.
- Operating margin (TTM): -43.15% - core operations remain unprofitable before non-operating items.
- Return on assets (TTM): -15.27% - asset base not generating positive returns.
- Return on equity (TTM): -56.64% - shareholders experiencing steep negative returns.
- Total liabilities (June 2025): RMB3.49 billion, up 13.04% YoY - rising leverage increases solvency risk.
| Metric | Value | Period | Comment |
|---|---|---|---|
| Net Loss | RMB550.70 million | 9 months ended Sep 30, 2025 | Improved vs. RMB1.071 billion loss in 9M 2024 |
| Net Profit Margin (TTM) | -85.53% | TTM | Significant loss relative to revenue |
| Operating Margin (TTM) | -43.15% | TTM | Operational inefficiencies or high operating costs |
| Return on Assets (TTM) | -15.27% | TTM | Poor asset utilization |
| Return on Equity (TTM) | -56.64% | TTM | Negative shareholder returns |
| Total Liabilities | RMB3.49 billion | June 2025 | +13.04% YoY increase |
- Liquidity risk: growing liabilities (RMB3.49 billion) may pressure cash flow and financing flexibility.
- Profitability risk: -85.53% net margin and -43.15% operating margin indicate recurring operating shortfalls.
- Capital efficiency risk: negative ROA (-15.27%) and ROE (-56.64%) signal value erosion for shareholders.
- Execution risk: converting narrowed losses into sustainable profitability requires meaningful cost control, revenue growth, or capital restructuring.
RemeGen Co., Ltd. (9995.HK) - Growth Opportunities
RemeGen's recent top-line momentum and expanding market valuation highlight both growth potential and risk. Key performance indicators from 2024-2025 demonstrate accelerating revenue but persistent operating losses and negative returns on equity that investors must weigh.- Revenue acceleration: Q1 2025 revenue reached RMB621.88 million, up 33.13% year-over-year, showing continued commercialization traction.
- Full-year expansion: 2024 revenue was RMB1.72 billion, a 58.54% increase from RMB1.08 billion in 2023, reflecting portfolio growth and higher product sales.
- High market valuation: Market cap (as of 18 Dec 2025) ~RMB43.17 billion, implying elevated expectations for future cash flows and pipeline success.
- Profitability gap: Negative EBITDA (EV/EBITDA of -29.92) and ROE (TTM) of -56.64% point to ongoing operating losses and equity dilution or accumulated deficits.
| Metric | Value | Comment |
|---|---|---|
| Q1 2025 Revenue | RMB621.88 million | +33.13% YoY |
| 2024 Revenue | RMB1.72 billion | +58.54% vs 2023 |
| Market Capitalization (18 Dec 2025) | RMB43.17 billion | Reflects investor optimism |
| Price-to-Sales (P/S) | 19.38 | High relative to revenue |
| Enterprise Value / Revenue | 16.78 | Elevated valuation multiple |
| Enterprise Value / EBITDA | -29.92 | Negative EBITDA; multiple not meaningful |
| Total Equity (Jun 2025) | RMB2.36 billion | Base for ROE calculation |
| Return on Equity (TTM) | -56.64% | Reflects losses and/or write-downs |
- Growth drivers: commercial rollouts, expanded indications, licensing/partnership deals, and potential new product launches can sustain revenue growth and justify premium multiples.
- Key risks: continued negative EBITDA, heavy R&D or SG&A spend, need for external financing, and valuation sensitivity to pipeline setbacks.
- Investor considerations: monitor quarterly revenue cadence, margin expansion, progress toward positive EBITDA, and equity changes that affect ROE.

RemeGen Co., Ltd. (9995.HK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.