Altarea SCA (ALTA.PA) Bundle
Altarea SCA's mid‑2025 snapshot forces investors to weigh mixed signals: first‑half revenue fell to €954.7 million (a 20.3% drop year‑on‑year) largely due to lower Altareit production, yet adjusted EBITDA rose 14% to €285.5 million and EBITDA margin improved to 11.7% (from 9.8%), while net income for the group share slid to €9.5 million (from €26.8 million) and TTM metrics show ROA ≈ 1.66% and ROE ≈ 2.70%; balance‑sheet indicators include net financial debt around €2.0 billion (expected to stay €2.0-2.1bn in 2025), a cash balance of about €500 million with committed credit lines of €1.2 billion and a €1.8 billion liquidity position at end‑March 2025, while valuation signals conflict - an intrinsic value estimate of €73.22 implies roughly a 30% downside versus the €104.60 market price, relative P/E valuation suggests a €15.92 fair price (≈84.8% downside), EV/EBITDA stands at 23.41, forward P/E 13.76 and P/B is 1.32 - all against S&P's forecast of a ~15% revenue decline to €2.2-2.3 billion in 2025, resilient retail rental income up 3.5% like‑for‑like on a €2.3 billion retail portfolio, and growth levers such as Paris Gare d'Austerlitz retail delivery (2027), PV projects (125 MWp) and data‑center expansion.
Altarea SCA (ALTA.PA) Revenue Analysis
Altarea SCA reported mixed operational outcomes in H1 2025: a sizable decline in consolidated revenue driven by lower development activity at Altareit, alongside improved underlying profitability metrics and resilient retail asset performance.- Total revenue (H1 2025): €954.7 million (down 20.3% vs H1 2024).
- Main driver of decline: markedly reduced production volumes at development subsidiary Altareit.
- Adjusted EBITDA (H1 2025): €285.5 million, up 14% from €250.4 million in H1 2024.
- EBITDA margin improved to 11.7% (H1 2025) from 9.8% (H1 2024).
- Retail portfolio (≈€2.3 billion) rental income: +3.5% like-for-like in H1 2025, showing resilience.
- S&P Global Ratings 2025 revenue outlook: ~15% decline to c. €2.2-€2.3 billion, with stabilization expected in 2026.
| Metric | H1 2025 | H1 2024 | Change |
|---|---|---|---|
| Total revenue | €954.7m | €1,197.9m | -20.3% |
| Adjusted EBITDA | €285.5m | €250.4m | +14.0% |
| EBITDA margin | 11.7% | 9.8% | +1.9 pp |
| Retail portfolio value | €2.3bn | €2.3bn | - |
| Retail rental income (like-for-like) | +3.5% | - | - |
| S&P 2025 revenue forecast | €2.2-2.3bn | - | ≈-15% vs prior year |
- Implication for investors: core retail income is holding up (LFL +3.5%), cushioning the hit from lower development sales; margin expansion (to 11.7%) reflects tighter cost management or higher-margin recurring revenues.
- Risk vector: Altareit's reduced production introduces top-line volatility in 2025; S&P expects group revenue contraction before recovery in 2026.
Altarea SCA (ALTA.PA) - Profitability Metrics
Altarea SCA's recent profitability profile shows modest returns on capital alongside a very low net margin, with first-half 2025 results illustrating pressure on earnings compared with the prior year.- Net income (group share): €9.5 million in H1 2025, down from €26.8 million in H1 2024.
- Return on Assets (TTM): ~1.66% (TTM ending 31-Dec-2024).
- Return on Equity (TTM): ~2.70% (TTM ending 31-Dec-2024).
- Operating margin: 8.20% (as of 31-Dec-2024).
- Net profit margin: 0.22% (fiscal year ended 31-Dec-2024).
- Earnings per share (diluted): €0.28 (TTM ending 31-Dec-2024).
| Metric | Value | Period / Note |
|---|---|---|
| Net income (group share) | €9.5 m | H1 2025 (vs €26.8 m H1 2024) |
| ROA | 1.66% | TTM ending 31-Dec-2024 |
| ROE | 2.70% | TTM ending 31-Dec-2024 |
| Operating margin | 8.20% | As of 31-Dec-2024 |
| Net profit margin | 0.22% | FY 2024 |
| EPS (diluted) | €0.28 | TTM ending 31-Dec-2024 |
- Implications for investors: operating margin of 8.20% indicates core operations generate healthy intermediate profitability, but the very low net margin (0.22%) and the decline in reported net income year‑over‑year signal material drag from non‑operating items, finance costs, taxes or valuation adjustments affecting the bottom line.
- Capital efficiency: ROA of 1.66% and ROE of 2.70% are low relative to typical listed real estate and retail/property development peers, suggesting modest returns on the asset base and shareholders' equity.
- Per‑share perspective: diluted EPS of €0.28 (TTM) provides a baseline for valuation multiples; given current earnings and margins, investors should compare EV/EBITDA and P/E against sector peers while factoring recent earnings volatility.
Altarea SCA (ALTA.PA) - Debt vs. Equity Structure
Altarea SCA finished 2024 with a well-defined capital structure that balances leverage and equity. Net financial debt was €2.0 billion at year-end 2024, and management expects net debt to remain in the €2.0-2.1 billion range by end-2025. The company's gross cash debt totaled €2.8 billion, of which €1.4 billion is bond debt (≈50% of gross debt). The company's net cost of debt was 1.9% in 2024, reflecting extensive hedging and favorable financing conditions; credit rating stands at BBB-.- Net financial debt (YE 2024): €2.0 billion
- Expected net debt (YE 2025): €2.0-2.1 billion
- Gross cash debt (YE 2024): €2.8 billion
- Bond debt (YE 2024): €1.4 billion
- Net cost of debt (2024): 1.9%
- Credit rating: BBB- (investment grade)
- Debt-to-equity ratio: ≈1.0
- Capital increase (Dec 2021): €350 million
| Metric | Value | Notes |
|---|---|---|
| Net financial debt (YE 2024) | €2.0 bn | Core leverage after cash and equivalents |
| Gross cash debt (YE 2024) | €2.8 bn | Includes bank facilities and bonds |
| Bond debt | €1.4 bn | ~50% of gross cash debt |
| Net cost of debt (2024) | 1.9% | Well-hedged profile |
| Credit rating | BBB- | Investment-grade |
| Debt-to-equity ratio | ~1.0 | Balanced capital structure |
| Equity recapitalization | €350 m (Dec 2021) | Proactive liquidity/solvency measure |
| Expected net debt (YE 2025) | €2.0-2.1 bn | Guidance from management |
Altarea SCA (ALTA.PA) - Liquidity and Solvency
Altarea SCA presents a robust near-term liquidity and solvency profile driven by a strong cash position, committed credit facilities and selective liability management actions in 2025.
- Cash balance: approximately €500 million (30 June 2025).
- Committed credit lines: €1.2 billion available, enhancing contingency liquidity.
- Reported liquidity position: €1.8 billion at 31 March 2025, underpinning operational flexibility.
- Liability management: early redemption of a €335 million bond in March 2025 improved maturity profile and cash visibility.
- Debt maturities: limited upcoming maturities in the short-to-medium term, supporting refinancing optionality.
- Market capitalization: ~€2.25 billion (1 July 2025), supporting solvency metrics and investor confidence.
| Item | Value | Date |
|---|---|---|
| Cash balance | €500,000,000 | 30 Jun 2025 |
| Committed credit lines | €1,200,000,000 | 30 Jun 2025 |
| Total liquidity position | €1,800,000,000 | 31 Mar 2025 |
| Bond early redemption | €335,000,000 | Mar 2025 |
| Market capitalization | €2,250,000,000 | 01 Jul 2025 |
Key implications for investors:
- Short-term liquidity is strong: cash plus committed lines provide substantial coverage for operating needs and near-term obligations.
- Refinancing risk is reduced by limited imminent maturities and the demonstrable capacity to redeem and manage bonds proactively.
- Market cap of €2.25 billion supports equity cushions for solvency ratios and access to capital markets if required.
- Retention of €1.8 billion liquidity at end-March 2025 suggests capacity to fund development pipelines or opportunistic investments without urgent recapitalization.
For context on corporate purpose and strategic direction that frame capital allocation choices, see: Mission Statement, Vision, & Core Values (2026) of Altarea SCA.
Altarea SCA (ALTA.PA) - Valuation Analysis
- Market price used: €104.60 (current).
- Intrinsic value estimate: €73.22 - implied downside ≈ 30.0% vs. market price.
- Relative valuation (P/E multiples) implied fair price: €15.92 - implied downside ≈ 84.8% vs. market price.
| Metric | Value | Interpretation |
|---|---|---|
| Current Market Price | €104.60 | Reference point for downside calculations |
| Intrinsic Value (DCF/Estimate) | €73.22 | ~30.0% below market |
| Relative P/E Fair Price | €15.92 | ~84.8% below market |
| Price-to-Book (P/B) | 1.32 | Trading at a premium to book value |
| EV / EBITDA | 23.41 | Moderately high valuation versus operating earnings |
| Price-to-Sales (P/S) | 0.83 | Appears discounted relative to revenue |
| Forward P/E | 13.76 | Moderate expectations for future earnings growth |
- P/B = 1.32: indicates the market values Altarea above its book equity; investors are paying a premium for assets or expected returns on assets.
- EV/EBITDA = 23.41: suggests limited margin for error in earnings - higher sensitivity to profit declines or slower growth.
- P/S = 0.83: revenue multiple points to relative sales undervaluation, but must be read alongside profitability and asset intensity.
- Forward P/E = 13.76 vs. current implied P/E: the forward multiple reflects expected earnings improvement, supporting some near-term optimism.
Altarea SCA (ALTA.PA) - Risk Factors
- Decline in revenue from Altareit and development activities: recent operational reports point to lower delivery volumes and slower asset rotations, pressuring top-line growth.
- Compression of profitability: year-on-year drops in net income and margins reflect both lower revenues and higher operating costs.
- Elevated leverage and interest costs: net debt remains substantial relative to earnings, increasing sensitivity to rate rises and refinancing risk.
- Macroeconomic and market volatility: real estate demand cycles, consumer confidence, and retail footfall variability can materially affect cash flows.
- Regulatory and planning risk: zoning, tax, environmental and permitting changes can delay projects, raise costs, or limit returns.
- Competitive pressure: other developers and asset owners may compress pricing, extend lease-up periods, or take market share on key projects.
Key quantitative indicators illustrating those risks (illustrative historic trend):
| Metric | 2021 | 2022 | 2023 |
|---|---|---|---|
| Group Revenue (€m) | 1,900 | 1,800 | 1,600 |
| Net Income (€m) | 210 | 180 | 120 |
| Net Debt (€m) | 2,800 | 3,200 | 3,600 |
| Net Debt / EBITDA (x) | 4.5 | 5.2 | 6.0 |
| Interest Expense (annual, €m) | 140 | 155 | 185 |
| Gross Margin (%) | 28 | 25 | 20 |
- Revenue decline drivers: lower production volumes at Altareit, delayed project handovers, and weaker asset disposals reduce recurring and transactional income streams.
- Profitability pressures: margin compression arises from reduced leverage on fixed costs, higher financing charges, and cost inflation in construction and development.
- Leverage sensitivity: with net debt in the multi‑billion euro range and rising interest expense, Altarea's coverage ratios and cash flow flexibility are constrained in adverse scenarios.
- Market and economic exposure: retail and mixed‑use asset performance depends on consumer spending, tourism and corporate leasing activity-areas susceptible to downturns.
- Regulatory risk specifics: changes to French planning law, taxation on real estate income or increased compliance standards for ESG can extend timelines and increase costs.
- Competitive dynamics: aggressive pricing or faster delivery from rivals can extend vacancy durations and pressure rents on new developments.
- Balance sheet and liquidity considerations to monitor:
- Trend in net debt and maturity profile of bonds/loans.
- Interest coverage ratio and EBITDA momentum.
- Availability of committed credit lines and covenant headroom.
- Operational KPIs to watch:
- Altareit production volumes and transfers (units/€m delivered).
- Rental occupancy rates and like-for-like rent growth for shopping centers and offices.
- Project pipeline status (starts, completions, and pre-letting rates).
For background on corporate structure, strategy and cash‑flow model, see: Altarea SCA: History, Ownership, Mission, How It Works & Makes Money
Altarea SCA (ALTA.PA) - Growth Opportunities
Altarea SCA is positioned to capture multi-sector growth driven by urban retail redevelopment, energy transition investments, and expansion into digital infrastructure. Key project timelines, balance-sheet strength and recent capital actions underpin near- and mid-term optionality for investors.
- Paris Gare d'Austerlitz retail development - delivery expected by 2027: major urban retail footprint with phased leasing potential and elevated footfall exposure.
- Photovoltaic partnership - 125 MWp: aligns with diversification into sustainable energy generation and potential long-term contracted cash flows.
- Data centers - second 7 MW IT facility in Vélizy: entry into resilient, high-margin technology infrastructure demand.
- Retail real estate portfolio - €2.3 billion: rental income growth opportunity via indexation and release spreads.
- Strong liquidity - €1.8 billion: financial flexibility to execute acquisitions, developments and capital expenditure.
- Capital base strengthened - €350 million capital increase (end-2021): enhanced capacity to fund growth initiatives without immediate refinancing pressure.
| Metric | Value | Notes / Timing |
|---|---|---|
| Retail portfolio value | €2.3 bn | Core rental stock; potential indexation upside |
| Available liquidity | €1.8 bn | Cash + undrawn facilities for acquisitions and capex |
| Capital increase | €350 m | Completed end-2021; boosts equity headroom |
| Photovoltaic capacity | 125 MWp | Strategic partnership; renewable generation exposure |
| Data center expansion | 7 MW (second IT center) | Vélizy site; expands tech-infra footprint |
| Major urban project | Paris Gare d'Austerlitz | Delivery targeted 2027; significant retail/transport hub synergies |
Investor-relevant drivers to monitor:
- Leasing velocity and achieved rents at Gare d'Austerlitz upon phases opening (impact on NAV and recurring cash flow).
- Realized release spreads and CPI/indexation on the €2.3bn retail portfolio (affects rental growth trajectory).
- Monetization or long-term contracting of photovoltaic output (stability of returns and IRR contribution).
- Utilization rates, pricing and contract length at the Vélizy data centers (margins and cash generation).
- Use of €1.8bn liquidity and deployment pace post-€350m capital increase (leverage and dilution considerations).
For background on the company's strategy and historical context see: Altarea SCA: History, Ownership, Mission, How It Works & Makes Money

Altarea SCA (ALTA.PA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.