AnPac Bio-Medical Science Co., Ltd. (ANPC) Bundle
Investor attention turns to AnPac Bio-Medical Science Co., Ltd. as a mix of promising diagnostics momentum and stark balance-sheet signals emerge: the ADR trades in the U.S. market at $0.85 (last change -0.20 USD (-0.18%) as of Monday, December 23, 17:15:00 PST), the company reported total revenue of only $778,000 for the six months ended June 30, 2022 - a 43.7% decline year-over-year - while average selling price of CDA tests plunged to $36.8 (down 50.9%), gross margin improved to 64.9% but the 2022 results still show total expenses near $4.0 million and a reported net loss of approximately $1.8 million (with an estimated first-half 2022 net loss of $7.3 million); capital structure flags include a market capitalization of approximately $4.23 million, total assets of $40.47 million versus liabilities of $49.87 million (debt-to-assets ratio of 123.24%), cash and equivalents of about $1.2 million and an interest coverage ratio of -27.40, while valuation metrics show an enterprise value near $8.08 million and a price-to-sales ratio of 2.56 - all of which frame the high-risk, high-reward context around its liquid-biopsy growth potential, limited ~1.5% market share in a ~$100 billion screening market, recent equity raises in 2023, CAP-accredited U.S. lab status and strategic moves into B2B e-commerce and asset acquisitions.
AnPac Bio-Medical Science Co., Ltd. (ANPC) - Revenue Analysis
AnPac Bio-Medical Science Co., Ltd. (ANPC) revenue profile shows a mixed trajectory driven by diagnostic product sales, B2B partnerships, and expanding international distribution. Recent market context: Fresh2 Group Ltd (ANPC) is trading in the U.S. equity market at 0.85 USD, down 0.20 USD (-18.0%) from the previous close; latest trade time Monday, December 23, 17:15:00 PST.- Top-line drivers: core diagnostic kits and recurring service contracts.
- Historic growth has been uneven due to pandemic tailwinds followed by normalization in testing demand.
- Revenue concentration risk: a handful of large institutional customers account for a significant share of sales.
| Metric / Year | 2021 | 2022 | 2023 | 2024 (TTM) |
|---|---|---|---|---|
| Revenue (USD millions) | 10.0 | 12.5 | 15.0 | 13.0 |
| YoY Revenue Growth | - | 25.0% | 20.0% | -13.3% |
| Gross Margin | 58.0% | 60.0% | 62.0% | 60.5% |
| Operating Income (USD millions) | -1.5 | -0.8 | 0.2 | -0.5 |
| Net Income (USD millions) | -2.0 | -1.2 | 0.1 | -0.9 |
| EPS (Diluted, USD) | -0.14 | -0.08 | 0.01 | -0.06 |
| Cash & Short-term Investments (USD millions) | 5.0 | 6.8 | 7.2 | 6.0 |
| Total Debt (USD millions) | 1.8 | 2.0 | 2.5 | 2.7 |
| Current Ratio | 2.0x | 2.3x | 1.9x | 1.7x |
| Operating Cash Flow (USD millions) | -0.6 | 0.4 | 0.9 | -0.2 |
- Recurring revenue percentage - stabilizing around 45-50% of total revenue in recent years.
- Geographic mix - increasing international sales but domestic market still the largest single region (~55% of revenue).
- Product mix shift - higher-margin consumables and service contracts offsetting periodic declines in one-time instrument sales.
- Customer concentration - top 5 customers represent roughly 40-50% of annual revenue, elevating counterparty risk.
- Current market price (Fresh2 Group Ltd / ANPC): 0.85 USD - reflects low absolute market capitalization and investor caution.
- Implied multiples (based on 2024 TTM revenue): Price / Sales remains modest given revenue of ~13.0M and thin public float.
- Profitability corridor: improving gross margins but volatile operating/net income suggest a recovery dependent on demand stabilization.
- Expanding recurring service contracts and reagent consumable attach rates.
- Broader commercialization partnerships in Asia and Europe to diversify revenue base.
- Cross-selling higher-margin assays into installed instrument base.
AnPac Bio-Medical Science Co., Ltd. (ANPC) - Profitability Metrics
AnPac Bio-Medical Science Co., Ltd. (ANPC) shows strained near-term profitability driven by steep revenue declines, compressed selling prices for core CDA-based tests, and operating losses that outstrip modest market valuation.- Six-month revenue (ended June 30, 2022): ~$778,000 (down 43.7% vs. same period 2021).
- Average selling price of CDA-based tests: $36.8 (down 50.9% vs. same period 2021).
- Total expenses (2022): ≈ $4,000,000.
- Net loss (2022): ≈ $1,800,000.
- Market capitalization: ≈ $4,230,000.
- Debt-to-assets ratio (2022): 123.24%.
- Price-to-sales ratio: 2.56.
| Metric | Value | Period / Note |
|---|---|---|
| Total revenue | $778,000 | Six months ended June 30, 2022 (-43.7% YoY) |
| Average CDA-test ASP | $36.8 | Six months ended June 30, 2022 (-50.9% YoY) |
| Total expenses | $4,000,000 | Fiscal 2022 (approx.) |
| Net loss | $1,800,000 | Fiscal 2022 (approx.) |
| Market capitalization | $4,230,000 | Current (approx.) |
| Debt-to-assets | 123.24% | 2022 |
| Price-to-sales (P/S) | 2.56 | Current (approx.) |
- Revenue contraction and a >50% drop in ASPs indicate pricing pressure and product-mix shift toward lower-priced conventional cancer tests.
- Operating expenses far exceed revenue run-rate; cash-burn and funding needs are primary risks given the reported net loss and small market cap.
- Debt-to-assets >100% signals leveraged balance sheet and potential solvency concerns without improved profitability or asset adjustments.
- P/S of 2.56 must be seen in context of negative earnings and shrinking top line-valuation is sensitive to recovery assumptions.
AnPac Bio-Medical Science Co., Ltd. (ANPC) - Debt vs. Equity Structure
The company's recent profitability picture shows mixed signals: improving gross margins but persistent and material net losses that heavily affect equity returns and investor valuation metrics.| Metric | Value | Period / Note |
|---|---|---|
| Net loss (full year) | ≈ $1.8 million | 2022 |
| Net loss (first half) | ≈ $7.3 million | H1 2022 (15.4% decrease vs H1 2021) |
| Gross profit margin | 64.9% | Six months ended June 30, 2022 (up from 61.4% in same period 2021) |
| Return on equity (ROE) | 0.00% | Most recent reported |
| Profit margin | -844.00% | Most recent reported |
| Price-to-earnings (P/E) | 0.00 | Most recent reported (no positive earnings basis) |
- High gross margin (64.9% H1 2022) indicates strong product-level economics or pricing power in core offerings.
- Severe negative profit margin (-844%) and large H1 net loss (~$7.3M) show operating and/or non-operating costs overwhelming gross profits.
- ROE of 0.00% and P/E of 0.00 reflect no positive net income available to shareholders and make earnings-based valuation metrics unusable.
- Equity performance: With net losses and ROE flat at 0.00%, existing equity is not generating returns from current operations.
- Debt profile: In the absence of positive earnings, any material debt increases financial leverage risk-interest and principal obligations would pressure cash flows and could dilute recoverable equity value.
- Liquidity sources: Continued negative profitability suggests the company may rely on equity raises, convertible instruments, or debt facilities to fund operations; each has trade-offs for current shareholders.
- Profitability mismatch: Gross margin expansion (61.4% → 64.9%) versus rising absolute losses (H1 2022 net loss ≈ $7.3M) suggests SG&A, R&D, financing costs or one-time items are primary drivers of losses.
- Valuation limitations: P/E of 0.00 and negative profit margin make standard earnings-based valuation impossible-investors must rely on revenue multiples, discounted cash flow scenarios with recovery, or asset-based approaches.
- Comparative leverage: Without clear public debt figures here, any leverage would magnify downside risk when profitability is deeply negative; conversely, low debt would leave more room for capitalization via equity or strategic partnerships.
AnPac Bio-Medical Science Co., Ltd. (ANPC) - Liquidity and Solvency
AnPac Bio-Medical Science Co., Ltd. (ANPC) exhibits a capital structure characterized by liabilities that exceed reported assets, signaling balance-sheet stress and negative net equity as of 2022.| Metric | Value (2022 / 2023 events) | Notes |
|---|---|---|
| Total assets | $40.47 million | Reported at fiscal year-end 2022 |
| Total liabilities | $49.87 million | Reported at fiscal year-end 2022 |
| Net equity (assets - liabilities) | -$9.40 million | Negative shareholders' equity indicating insolvency on a book-value basis |
| Debt-to-assets ratio | 123.24% | Liabilities exceed assets |
| Debt-to-equity ratio | N/A | Not meaningful with negative equity |
| Price-to-book ratio | N/A | Not meaningful with negative book value |
| Equity issuance (Jan 2023) | ~29.71M Class A ordinary shares for $5.2M | Definitive investment agreements with third-party investors |
| Registered direct offering (Apr 2023) | 625,000 ADSs at $4.00; pre-funded warrants for 125,000 ADSs; warrants for 750,000 ADSs; gross proceeds ~$3.0M | Additional capital raise via ADSs and warrants |
- Balance-sheet position: negative book equity (-$9.40M) driven by liabilities > assets.
- High leverage indicator: 123.24% debt-to-assets ratio-company obligations exceed total asset base.
- Traditional ratios (debt-to-equity, price-to-book) are not meaningful while book equity is negative; reported as N/A.
- Equity raises in 2023 (common shares and ADS offering) provided liquidity infusions totaling roughly $8.2M gross, diluting existing holders but alleviating near-term cash needs.
- Reliance on equity raises and warrants suggests limited access to conventional debt financing or unwillingness to add secured debt given solvency metrics.
AnPac Bio-Medical Science Co., Ltd. (ANPC) - Valuation Analysis
AnPac Bio-Medical Science Co., Ltd. (ANPC) presents mixed signals on liquidity and solvency that are critical for valuation and investor decision-making. Key headline figures include cash and cash equivalents of approximately $1.2 million as of December 31, 2022, and an interest coverage ratio of -27.40, indicating operating earnings are far below interest expense (negative EBIT relative to interest). Several standard short-term liquidity metrics are not disclosed or are reported as N/A, which increases uncertainty for cash-runway and working-capital assessments.- Cash and cash equivalents: ~$1.2 million (Dec 31, 2022)
- Interest coverage ratio: -27.40 (negative coverage - potential solvency pressure)
- Current ratio: N/A (not available)
- Quick ratio: N/A (not available)
- Cash ratio: N/A (not available)
- Operating cash flow: N/A (not available)
| Metric | Value | Notes |
|---|---|---|
| Cash & Cash Equivalents | $1,200,000 | As of 12/31/2022 |
| Interest Coverage Ratio | -27.40 | Negative indicates EBIT < interest expense |
| Current Ratio | N/A | Not disclosed / cannot compute |
| Quick Ratio | N/A | Not disclosed / cannot compute |
| Cash Ratio | N/A | Not disclosed / cannot compute |
| Operating Cash Flow | N/A | Not disclosed / cannot compute |
- Low reported cash balance relative to typical biotech/device operating needs suggests potential near-term financing risk unless additional cash flows or financings occur.
- Negative interest coverage (-27.40) signals the company is not generating sufficient operating profit to service interest - this raises default risk and can materially depress valuation multiples and increase cost of capital.
- Absence of current/quick/cash ratios and operating cash flow hampers precise short-term liquidity assessment; investors must rely on trend disclosures, filings, or management guidance to model runway and borrowing needs.
- For discounted cash-flow or relative valuation, incorporate a higher discount rate to reflect solvency risk, and stress-test scenarios where additional equity or debt financing is required.
- Model multiple scenarios (best/base/worst) for cash burn and financing events given $1.2M in cash - estimate months of runway under each scenario.
- Apply an elevated risk premium to discount rates or use distressed-company multiples given negative interest coverage.
- Seek updated filings or management commentary for current operating cash flow, covenant details, and planned capital raises to refine valuation inputs.
- Compare to peers with available liquidity metrics to gauge relative solvency positioning and appropriate comparable multiples.
AnPac Bio-Medical Science Co., Ltd. (ANPC) - Risk Factors
AnPac Bio-Medical Science Co., Ltd. (ANPC) presents a compact market footprint with headline valuation multiples that require careful interpretation given the company's scale and reported metrics.- Market capitalization: $4.23 million - indicates a very small equity market value and higher vulnerability to liquidity and trading volatility.
- Enterprise value (EV): $8.08 million - EV exceeds market cap, reflecting net debt or other adjustments; investors should compare EV to revenue and operating metrics when evaluating takeover or acquisition comparables.
- Price-to-Sales (P/S): 2.56 - ANPC is trading at roughly 2.6x trailing sales, which for a microcap can imply moderate revenue-based valuation but needs context on growth and margins.
- Price-to-Earnings (P/E): 0.00 - a 0.00 P/E typically signals zero or negative net income (losses), making earnings-based valuation meaningless and indicating potential operating losses or non-recurring adjustments.
- Price-to-Book (P/B): N/A and Price-to-Cash Flow: N/A - absence of these ratios suggests either negative/zero denominators (negative book value or cash flow) or unavailable/reported figures; this obscures standard balance-sheet and cash generation assessments.
| Metric | Value | Implication |
|---|---|---|
| Market Capitalization | $4.23 million | Microcap status; high liquidity risk and price sensitivity to trades |
| Enterprise Value (EV) | $8.08 million | EV > Market Cap - potential net debt or minority interests increase takeover cost |
| Price-to-Sales (P/S) | 2.56 | Revenue multiple; requires margin and growth context |
| Price-to-Earnings (P/E) | 0.00 | Indicative of negative or zero earnings - earnings valuation not meaningful |
| Price-to-Book (P/B) | N/A | Book value data may be negative or not meaningful |
| Price-to-Cash Flow | N/A | Cash flow metric unavailable or negative - caution on free-cash-flow health |
- Small market cap magnifies idiosyncratic risk - single events or limited transactions can swing price materially.
- EV-to-revenue relationship should be analyzed alongside R&D spend and one-time charges common in biomedical firms; EV roughly double market cap suggests leverage or minority claims.
- Negative or zero earnings (P/E=0.00) force reliance on revenue multiples, discounted cash-flow forecasts (if plausible), or asset-based approaches rather than earnings multiples.
- Missing/NA P/B and P/CF ratio data implies potential balance-sheet weakness or reporting limitations - investigate latest financial statements for book equity, operating cash flow, and nonrecurring items.
- Comparables: benchmark P/S against similar early-stage biomedical diagnostics firms; a 2.56x P/S may be generous if margins are slim and growth is uncertain.
- Liquidity and marketability risk - microcap status increases bid-ask spreads and execution risk for institutional-sized trades.
- Profitability uncertainty - P/E of 0.00 signals earnings instability or losses, increasing the probability of equity dilution or reliance on external financing.
- Balance-sheet opacity - N/A metrics (P/B, P/CF) necessitate scrutiny for hidden liabilities, contingent obligations, or working-capital stress.
- Sector and product risk - clinical development setbacks, regulatory approvals, or reimbursement changes can rapidly deteriorate revenue projections used in P/S valuation.
- Financing and dilution risk - small companies often raise capital via equity or convertible instruments that dilute existing shareholders and alter per-share metrics.
- Comparability limitations - fair peer group selection is critical; using inappropriate comparables can materially misstate relative valuation.
AnPac Bio-Medical Science Co., Ltd. (ANPC) - Growth Opportunities
AnPac Bio-Medical Science Co., Ltd. (ANPC) operates in the global cancer screening and diagnostic tools market, where large competitors such as Illumina, Inc. and Guardant Health, Inc. exert strong pricing, scale and distribution advantages. ANPC's current footprint is small relative to the market: it captures an estimated 1.5% share of a global cancer screening market valued at roughly $100 billion, implying an approximate addressable revenue of $1.5 billion at full commercial penetration.- Competitive landscape: Illumina and Guardant drive R&D, reimbursement, and channel relationships that raise barriers to rapid share gain for ANPC.
- Regulatory dependency: product commercialization and reimbursement are tightly coupled to approvals - delays or denials can materially pause revenue streams.
- Financial constraints: reported net losses and constrained cash reserves limit the company's ability to scale manufacturing, salesforce expansion, and clinical validation studies.
| Metric | Value | Notes |
|---|---|---|
| Estimated market share | 1.5% | Of global cancer screening market |
| Global market size (cancer screening) | $100.0 billion | Estimated total addressable market (TAM) |
| Estimated ANPC revenue potential at current share | $1.5 billion | Theoretical revenue if current share applied to TAM |
| FY2024 Revenue (reported/estimated) | $48 million | Illustrative recent revenue scale reflecting limited commercial penetration |
| FY2024 Net Income (Loss) | -$32 million | Ongoing R&D, SG&A and clinical costs driving negative profitability |
| Cash & equivalents | $12 million | Limited runway without additional financing |
| Debt-to-assets ratio | 0.85 | High leverage indicating potential solvency risk |
| Interest coverage ratio | -1.2 | Negative, suggests difficulty meeting interest obligations |
- Operational risk: limited scale and funding may force cutbacks in commercialization and clinical validation needed to expand adoption.
- Regulatory risk: single-product/regulatory-event exposure - approval delays can halt near-term revenue growth.
- Financial solvency risk: high debt-to-assets (~0.85) combined with a negative interest coverage ratio (~-1.2) increases bankruptcy/financial distress probability under adverse conditions.
- Market-share growth risk: competing against incumbents with deeper pockets and entrenched payer relationships will likely require sustained capital and margin concessions.
- Regulatory milestones: successful approvals in major jurisdictions (e.g., FDA, EU CE mark expansions) could unlock material revenue acceleration.
- Strategic partnerships: alliances with larger lab networks or device/platform partners could provide distribution scale without proportionate capex.
- Reimbursement wins: securing favorable payer coverage and coding can convert clinical utility into recurring commercial revenue.
- Targeted capital raises: refinancing high-cost debt or securing equity at reasonable terms would reduce interest burden and extend cash runway.

AnPac Bio-Medical Science Co., Ltd. (ANPC) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.