The Anup Engineering Limited (ANUP.NS) Bundle
Anup Engineering's FY25 performance demands attention: consolidated revenue surged to ₹751.3 crore (up 36.5% YoY) with exports making up 54% of sales and Q4 operations revenue at ₹221.7 crore (+41.3% QoQ), helped by the June 2024 integration of Mabel Engineers which added ₹143 crore in its first full year and an order book of ₹770 crore as of April 30, 2025; profitability remained strong with EBITDA at ₹172.8 crore (23.0% margin) and PAT of ₹124 crore (up 35.5% YoY), ROCE at 19.9% and a conservative debt-to-equity of 0.05 even as short-term borrowings and working-capital strain pushed free cash flow negative - valuation shows a premium stance with a 2-year forward P/E of 31.0x, EV/EBITDA of 21.0x and analyst target of ₹4,000, while growth plans (₹50 crore Phase‑2 capex, rooftop solar, new turbine component order) and a ₹1,100-1,200 crore inquiry pipeline underpin a stated 25-30% annual revenue growth ambition over the next 2-3 years; read on to explore these metrics, liquidity caveats, margin pressures and what they mean for investors.
The Anup Engineering Limited (ANUP.NS) - Revenue Analysis
The Anup Engineering Limited reported consolidated revenue of ₹751.3 crore for the financial year ending March 31, 2025, a 36.5% increase year-over-year. Export revenue contributed 54% of total revenue, underscoring the company's strong international footprint. Q4 FY25 revenue from operations was ₹221.7 crore, representing a 41.3% quarter-on-quarter growth driven by higher execution across key projects and the impact of recent acquisitions.- FY25 consolidated revenue: ₹751.3 crore (+36.5% YoY)
- Export share: 54% of total revenue
- Q4 FY25 revenue from operations: ₹221.7 crore (+41.3% QoQ)
- Mabel Engineers Pvt. Ltd. integration (June 2024) added ₹143 crore in its first full year
- Order book as of April 30, 2025: ₹770 crore
- Management target: 25-30% annual revenue growth over next 2-3 years
| Metric | Value | Notes |
|---|---|---|
| Consolidated Revenue (FY25) | ₹751.3 crore | +36.5% YoY |
| Exports | 54% of revenue | Strong international demand |
| Q4 FY25 Revenue from Operations | ₹221.7 crore | +41.3% QoQ |
| Revenue contribution from Mabel Engineers | ₹143 crore | First full-year post-integration |
| Order Book (as of 30 Apr 2025) | ₹770 crore | Revenue visibility for near term |
| Management Revenue Target | 25-30% CAGR | Over next 2-3 years |
The Anup Engineering Limited (ANUP.NS) - Profitability Metrics
- FY25 EBITDA rose 36.3% to ₹172.8 crore, with an EBITDA margin of 23.0%.
- FY25 Profit After Tax (PAT) was ₹124.0 crore, a 35.5% increase year-on-year (excluding tax reversals).
- Q4 FY25 quarterly performance: EBITDA ₹49.6 crore and PAT ₹31.5 crore, with a net profit margin of 13.7% for the quarter.
- Return on Capital Employed (ROCE) for FY25: 19.9%, indicating efficient capital utilization.
- Effective tax rate rose to 17.4% in FY25 from 10.9% in FY24, reflecting higher taxable profits.
| Metric | FY24 | FY25 | Q4 FY25 |
|---|---|---|---|
| EBITDA (₹ crore) | ₹126.7 | ₹172.8 | ₹49.6 |
| EBITDA Growth (YoY) | - | +36.3% | - |
| EBITDA Margin | (implied) ~- | 23.0% | - |
| Profit After Tax (PAT) (₹ crore) | ₹91.5 | ₹124.0 | ₹31.5 |
| PAT Growth (YoY) | - | +35.5% | - |
| Net Profit Margin | - | - | 13.7% |
| ROCE | - | 19.9% | - |
| Effective Tax Rate | 10.9% | 17.4% | - |
- Strong margin retention: FY25 EBITDA margin at 23.0% demonstrates sustained pricing and cost control despite scale-up.
- Quarterly efficiency: Q4 net margin of 13.7% and PAT of ₹31.5 crore show healthy conversion of operating profit to bottom line.
- Capital returns: ROCE near 20% signals productive deployment of capital relative to operating profits.
- Tax dynamics: Effective tax rate moving from 10.9% to 17.4% increases cash tax outflow as profitability rises; adjust projections accordingly.
The Anup Engineering Limited (ANUP.NS) - Debt vs. Equity Structure
- Debt-to-equity ratio: 0.05 (FY25) - reflects a conservative capital structure with minimal reliance on debt.
- Long-term debt fell 40.3% to ₹82 million in FY25 from ₹138 million in FY24.
- Current liabilities rose 14.4% to ₹300 crore in FY25, consistent with operational growth.
- Equity ratio: 66.1% (2025) - indicates a strong equity base supporting the balance sheet.
- Low overall leverage suggests limited financial risk, but the increase in total liabilities merits ongoing monitoring.
| Metric | FY24 | FY25 |
|---|---|---|
| Long-term debt (₹ million) | 138 | 82 |
| Current liabilities (₹ crore) | 262.24 (FY25 figure / 1.144 → inferred FY24) | 300 |
| Total liabilities (₹ crore) | 276.04 (13.8 crore LT debt + 262.24 crore current) | 308.20 (8.2 crore LT debt + 300 crore current) |
| Equity ratio (%) | N/A | 66.1 |
| Debt-to-equity ratio | N/A | 0.05 |
- Key implications for investors:
- Capital structure is conservative - lower probability of distress from interest burden.
- Reduction in long-term borrowings improves financial flexibility and interest coverage prospects.
- Rising current liabilities require scrutiny of working capital management and short-term funding sources.
- High equity ratio provides a cushion against volatility; however, monitoring total liabilities growth remains important.
The Anup Engineering Limited (ANUP.NS) - Liquidity and Solvency
The Anup Engineering Limited shows mixed signals on liquidity and solvency: improved current assets and ongoing capex contrast with rising short-term borrowings and weakening cash generation.- Current assets: rose 17% to ₹500 crore in FY25, supporting operational needs and working capital buffer.
- Fixed assets: Property, Plant & Equipment increased to ₹306.58 crore in H1 FY26 (from ₹280.16 crore in FY25), reflecting capacity investment.
- Capital expenditure: ₹38.54 crore in H1 FY26 versus ₹21.65 crore in H1 FY25 - a clear step-up in investment pace.
- Short-term borrowings: climbed sharply to ₹149.33 crore in H1 FY26 from ₹18.19 crore in H1 FY25 to meet working capital requirements.
- Cash conversion: operating cash flow to net income ratio shows earnings are not effectively converting to cash, signaling cash management or receivables/inventory pressure.
- Free cash flow: has turned negative, underscoring the need for improved cash flow management given higher capex and borrowing.
| Metric | H1 FY25 | FY25 | H1 FY26 |
|---|---|---|---|
| Current Assets | - | ₹500 crore | - |
| Property, Plant & Equipment | ₹280.16 crore (FY25) | ₹280.16 crore | ₹306.58 crore |
| Capital Expenditure (CapEx) | ₹21.65 crore | - | ₹38.54 crore |
| Short-term Borrowings | ₹18.19 crore | - | ₹149.33 crore |
| Operating Cash Flow to Net Income | - | Below par (conversion weak) | Indicates poor conversion |
| Free Cash Flow | - | Turned negative | Negative |
- Implication: Higher current assets and rising PPE/capex suggest revenue-supporting investments, but negative free cash flow and weak cash conversion elevate short-term liquidity risk.
- Implication: The spike in short-term borrowings to ₹149.33 crore in H1 FY26 increases refinancing and interest exposure; monitor cost of debt and working capital cycle closely.
- Implication: Management should prioritize cash conversion improvement (collections, inventory turns) and closely manage capex timing to avoid further strain on liquidity.
The Anup Engineering Limited (ANUP.NS) - Valuation Analysis
The Anup Engineering Limited currently trades at a premium multiple versus typical engineering/industrial peers, reflecting investor confidence in its margins, return metrics and growth outlook even as recent market moves have pushed the stock to multi‑month lows.- 2‑year forward P/E: 31.0x - elevated relative to sector averages, signaling growth expectations priced in.
- EV/EBITDA: 21.0x - premium valuation that compresses potential margin for error.
- Return on Equity (ROE): 15.99% - a healthy ROE that indicates effective use of shareholder capital.
- Enterprise Value to Capital Employed (EV/CE): 5.8 - further evidence of premium market valuation vs capital base.
- 52‑week low: ₹2,159.25 - recent weakness that may reflect broader market sentiment rather than deterioration in fundamentals.
- Analyst target: ₹4,000 - implies substantial upside from current depressed price levels.
| Metric | Value | Comment |
|---|---|---|
| Forward P/E (2‑yr) | 31.0x | Premium vs peers |
| EV / EBITDA | 21.0x | High multiple for capital‑intensive business |
| ROE | 15.99% | Attractive shareholder returns |
| EV / Capital Employed | 5.8 | Premium valuation on employed capital |
| 52‑week low (latest) | ₹2,159.25 | Recent market weakness |
| Analyst Price Target | ₹4,000 | Consensus / select analysts |
| Implied upside from ₹2,159.25 | ~85.4% | (₹4,000 - ₹2,159.25) / ₹2,159.25 |
- Premium multiples (P/E, EV/EBITDA, EV/CE) imply limited margin for execution missteps; growth must materialize to justify current pricing.
- ROE near 16% supports the premium - management is generating respectable returns on equity.
- Recent dip to ₹2,159.25 increases potential upside if one subscribes to analyst target of ₹4,000, but downside risk remains if multiples re‑rate lower.
- Use the detailed investor profile and ownership context to gauge conviction: Exploring The Anup Engineering Limited Investor Profile: Who's Buying and Why?
The Anup Engineering Limited (ANUP.NS) - Risk Factors
- Working capital pressure: customer advances have fallen sharply (current quarter ~₹8 crore vs ~₹30 crore a year earlier), driving a high working-capital block of ~3x (≈120 days) as export orders see longer collection cycles.
- Margin compression: gross margins contracted ~600 basis points year-on-year, reflecting a mix shift toward more material‑intensive products (current gross margin ~12% vs ~18% LY).
- Slow order finalisations: clients are delaying purchases awaiting clarity on policy and trade tariffs, increasing sales-cycle length and order-book uncertainty.
- Higher effective tax rate: the company reported an elevated effective tax rate of ~27% for the quarter versus a materially lower rate in the comparable prior period, reducing net profit conversion.
- Rising leverage: total liabilities have increased (current total liabilities ~₹210 crore vs ~₹160 crore a year earlier), warranting monitoring for liquidity and covenant risk.
| Metric | Current Quarter | Prior Year Quarter | Change |
|---|---|---|---|
| Revenue (₹ crore) | 120 | 140 | -14.3% |
| Gross Margin (%) | 12.0% | 18.0% | -600 bps |
| EBITDA Margin (%) | 6.0% | 9.0% | -300 bps |
| Effective Tax Rate (%) | 27 | 18 | +9 ppt |
| Working Capital Cycle (days) | 120 | 40 | +80 days (≈3x) |
| Customer Advances (₹ crore) | 8 | 30 | -73.3% |
| Total Liabilities (₹ crore) | 210 | 160 | +31.3% |
- Cash-flow sensitivity: longer collections and lower advances increase reliance on working-capital financing; any tightening in bank credit or higher interest rates would compress free cash flow.
- Product-mix risk: continued shift to material‑intensive orders could keep gross margins under pressure unless pricing or operational efficiencies improve.
- Policy & tariff exposure: delays or adverse changes in trade policy or tariffs in export markets can depress order flow and extend receivable days.
- Balance-sheet watchpoints: rising liabilities and stretched working capital imply the need to monitor liquidity ratios (current ratio, quick ratio) and interest‑coverage resilience.
The Anup Engineering Limited (ANUP.NS) - Growth Opportunities
The Anup Engineering Limited (ANUP.NS) is positioning for a multi-year expansion driven by capacity additions, a widening product mix and a robust inquiry funnel. Management's near-term playbook centers on completing Phase-2(A) at the Kheda facility, converting pipeline into bookings and diversifying into higher-margin critical power components.- Phase-2(A) capex: ₹50 crore allocated to expand manufacturing capabilities at Kheda.
- Construction progress: two new manufacturing bays under development at Kheda to materially enhance throughput.
- Revenue guidance: management targets 25-30% CAGR over the next 2-3 years, backed by capacity expansion and order conversion.
- Order intake targets: targeting ₹200-250 crore in fresh orders each quarter to feed growth and utilisation.
- Inquiry pipeline: strong funnel of ₹1,100-1,200 crore across process equipment and engineered components.
- Rooftop solar: commissioned at Kheda-expected to reduce grid energy usage and recurring power costs.
- Product diversification: received first order for a critical power turbine component, representing strategic entry beyond traditional process equipment.
| Metric | Figure / Target |
|---|---|
| Phase-2(A) Capex (Kheda) | ₹50 crore |
| New manufacturing bays | 2 bays under construction |
| Short-term revenue growth target | 25-30% CAGR (2-3 years) |
| Inquiry pipeline | ₹1,100-1,200 crore |
| Quarterly fresh order target | ₹200-250 crore |
| New product entry | Critical power turbine component - first order received |
| Sustainability initiative | Rooftop solar commissioned at Kheda |
- Execution risks to monitor: timeline slippage on bay commissioning, order conversion rates from the ₹1,100-1,200 crore pipeline, and margin pressure during scale-up phases.
- Potential upside: successful conversion of targeted quarterly orders and ramp-up of new bays could accelerate utilisation and drive above-guidance revenue growth.

The Anup Engineering Limited (ANUP.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.