Arvind Limited (ARVIND.NS) Bundle
Arvind Limited's FY25 results pack a mix of momentum and caution that investors should unpack: consolidated revenue rose to ₹8,329 crore (≈$975.2m), up 8.07% YoY with the textile division at ₹6,174 crore and apparel manufacturing at ₹1,544 crore, Q4 revenue of ₹2,221 crore (+7% YoY), denim volumes surging 14% YoY to 14.6m metres and woven output near capacity at 33.2m metres, while garmenting produced 9.5m pieces (+16% YoY); profitability shows FY25 EBITDA of ₹919 crore (11% margin) and Q4 EBITDA at ₹275 crore with a 12.4% margin-the highest in 16 quarters-yet PAT stayed at ₹353 crore and FY25 net profit margin compressed to 0.74% from 2.50% a year ago; balance-sheet metrics reveal long-term debt of ₹2,923 crore (+11% YoY), a net debt-to-equity ratio of 0.38 and an EBIT-to-interest cover of 3.12x amid total assets/liabilities of ₹80,321 crore, while operating cash flow improved to ₹762 crore and fixed assets rose to ₹42,602 crore; valuation and market context show the stock trading at 4.64x book with a 52-week range of ₹450.40/₹271.55, ROE over 3 years at 11.2%, and clear risk signals-margin volatility, interest coverage constraints and swings in operating margins-balanced against growth levers including a planned capex of ₹4,500-4,750 million for FY26-FY28, a £UK FTA opportunity in a sub-2% geography, a 25-year renewable PPA and pipeline projects with ~₹5,000 crore topline potential across Gujarat, Bengaluru and MMR; dive into the full analysis below to assess whether Arvind's mix of operational gains, leverage profile and strategic investments fits your portfolio thesis.
Arvind Limited (ARVIND.NS) - Revenue Analysis
Arvind Limited reported consolidated revenue of ₹8,329 crore (~$975.2 million) for FY25, an 8.07% increase versus FY24. The revenue mix underscores the company's textile-led franchise with meaningful contribution from apparel manufacturing (AMD).- Textile division: ₹6,174 crore in FY25
- Apparel Manufacturing Division (AMD): ₹1,544 crore in FY25
- Other/ancillary businesses and adjustments: remaining ₹611 crore
- Denim fabric volumes: 14.6 million metres in Q4, +14% YoY - highest in 11 quarters
- Woven fabric production: 33.2 million metres in Q4, +5% YoY - operating near full capacity
- Garmenting output: 9.5 million pieces in Q4, +16% YoY
| Metric | FY25 | Q4 FY25 | YoY Change (Q4) |
|---|---|---|---|
| Consolidated Revenue | ₹8,329 crore (~$975.2M) | ₹2,221 crore | +7% |
| Textile Division Revenue | ₹6,174 crore | - | - |
| Apparel Manufacturing (AMD) Revenue | ₹1,544 crore | - | - |
| Denim Volumes | - | 14.6 million metres | +14% |
| Woven Fabric Production | - | 33.2 million metres | +5% |
| Garmenting Production | - | 9.5 million pieces | +16% |
Arvind Limited (ARVIND.NS) Profitability Metrics
Arvind Limited reported meaningful improvements across core profitability measures in FY25, driven by operational leverage, cost control and higher-margin realizations in key segments.- EBITDA for FY25: ₹919 crore (EBITDA margin: 11.0%).
- Q4 FY25 EBITDA: ₹275 crore, up 10% YoY; Q4 EBITDA margin: 12.4% - the highest in 16 quarters.
- PBT for FY25: ₹494 crore, up 7% YoY.
- PAT for FY25: ₹353 crore (steady vs prior year).
- Net profit margin in Q4 FY25: 6.71%, a 41.13% YoY improvement.
- Operating profit margin FY25: 8.25% (FY24: 7.38%).
| Metric | FY24 | FY25 | YoY / Notes |
|---|---|---|---|
| EBITDA (₹ crore) | - | 919 | FY25 absolute; margin 11.0% |
| EBITDA Margin | - | 11.0% | Improved vs prior year |
| Q4 EBITDA (₹ crore) | - | 275 | +10% YoY; margin 12.4% (16‑quarter high) |
| PBT (₹ crore) | - | 494 | +7% YoY |
| PAT (₹ crore) | - | 353 | Flat vs prior year |
| Net Profit Margin (Q4) | - | 6.71% | +41.13% YoY |
| Operating Profit Margin | 7.38% | 8.25% | Improvement driven by margin mix & cost control |
- Margin drivers: mix shift to higher‑margin textile and branded apparels, disciplined SG&A, and productivity gains in manufacturing.
- Quarterly strength: Q4 FY25 margin expansion highlights improving near‑term profitability momentum.
- Key watchpoints: sustainment of margins, working capital trends, and translation of EBITDA growth into free cash flow.
Arvind Limited (ARVIND.NS) - Debt vs. Equity Structure
Arvind Limited's balance-sheet dynamics in FY25 show rising leverage driven by expanding liabilities and higher long-term borrowings, while equity cushions remain moderate. Key metrics highlight areas investors should monitor: interest coverage, net-debt load, and short-term liquidity pressure from growing current liabilities.- Long-term debt (Mar 2025): ₹2,923 crore - up 11% year-on-year.
- Net debt-to-equity ratio (consolidated): 0.38 - indicates moderate leverage.
- EBIT-to-interest coverage: 3.12x - limited cushion against earnings volatility.
- Current liabilities (FY25): ₹35,077 crore - increased 13.2% YoY, elevating short-term cash needs.
- Total liabilities (FY25): ₹80,321 crore - up 10.9% YoY, reflecting higher overall leverage and obligations.
- Arvind SmartSpaces Ltd. net debt-to-equity (Mar 31, 2025): 0.04 - substantially lower leverage at the subsidiary level.
| Metric | FY25 Value (₹ crore) | YoY Change | Notes |
|---|---|---|---|
| Long-term debt | 2,923 | +11% | Reflects new/renewed term borrowings and project financing |
| Net debt-to-equity (consolidated) | 0.38 | - | Moderate leverage; equity base supports debt but limited headroom |
| EBIT / Interest | 3.12x | - | Coverage ratio implies restricted margin for earnings downturns |
| Current liabilities | 35,077 | +13.2% | Higher short-term obligations; working-capital pressure |
| Total liabilities | 80,321 | +10.9% | Includes borrowings, lease obligations, payables; overall liability growth |
| Arvind SmartSpaces - Net debt-to-equity | 0.04 | - | Low leverage for the real-estate arm as of 31-Mar-2025 |
Implications for investors include scrutiny of cash-generation vs. interest and working-capital needs, given the 3.12x interest cover and rising current liabilities. For historical and corporate context, see: Arvind Limited: History, Ownership, Mission, How It Works & Makes Money
Arvind Limited (ARVIND.NS) - Liquidity and Solvency
Arvind Limited's liquidity and solvency profile in FY25 shows expansion in asset base, improved cash-generation and moderate leverage.- Operating cash flow (FY25): ₹762 crore (FY24: ₹696 crore) - cash from operations increased by ₹66 crore year-over-year.
- Current assets (FY25): ₹37,719 crore - up 8.6% from FY24.
- Fixed assets (FY25): ₹42,602 crore - up 12.9% from FY24.
- Total assets and liabilities (FY25): ₹80,321 crore - growth of 11% over the prior year.
- Net debt-to-equity (Arvind Limited, FY25): 0.38 - indicates moderate leverage.
- Net debt-to-equity (Arvind SmartSpaces Ltd., as of 31-Mar-2025): 0.04 - very low leverage for the real-estate subsidiary.
| Metric | FY24 | FY25 | YoY Change |
|---|---|---|---|
| Operating Cash Flow (₹ crore) | 696 | 762 | +66 (+9.5%) |
| Current Assets (₹ crore) | 34,730 (implied) | 37,719 | +8.6% |
| Fixed Assets (₹ crore) | 37,764 (implied) | 42,602 | +12.9% |
| Total Assets & Liabilities (₹ crore) | 72,360 (implied) | 80,321 | +11% |
| Net Debt-to-Equity (Arvind Limited) | - | 0.38 | - |
| Net Debt-to-Equity (Arvind SmartSpaces Ltd.) | - | 0.04 (as of 31-Mar-2025) | - |
- Cash-flow strength: Operating cash flow improvement supports working capital and capex needs and reduces refinancing risk.
- Asset growth: Concurrent increases in current and fixed assets reflect business expansion and investment in long-term capacity.
- Leverage profile: Group-level net debt-to-equity of 0.38 signals moderate leverage; the SmartSpaces unit is conservatively financed (0.04).
- Balance-sheet scale: Total assets and liabilities at ₹80,321 crore provide a large capital base but require monitoring of asset quality and liability structure.
Arvind Limited (ARVIND.NS) Valuation Analysis
- Current price-to-book (P/B): 4.64x book value - indicates the market values the company at a significant premium to its net asset base.
- Three-year return on equity (ROE): 11.2% - a moderate multi-year profitability measure for shareholders.
- Share-price range (52-week): High ₹450.40 | Low ₹271.55 - shows recent volatility and valuation band.
| Metric | FY24 | FY25 | Change / Notes |
|---|---|---|---|
| Operating Profit Margin | 7.38% | 8.25% | Increase of 0.87 percentage points (improved operational efficiency) |
| Net Profit Margin | 2.50% | 0.74% | Decline of 1.76 percentage points (FY25 impacted despite OPM improvement) |
| Q4 FY25 Net Profit Margin (YoY) | 6.71% (improved by 41.13% YoY) | Quarter-level recovery vs prior-year quarter | |
| Price-to-Book | 4.64x | Market premium over book value | |
| 52-Week High / Low | ₹450.40 / ₹271.55 | Trade range over last 12 months | |
| 3-Year ROE | 11.2% | Average shareholder return on equity | |
- Interpretation of mixed signals:
- Stronger operating margin in FY25 suggests better core cost control or improved mix.
- Material drop in FY25 net margin despite OPM rise indicates higher non-operating costs, exceptional items, or tax/finance impacts.
- Q4 FY25 net margin rebound (6.71%, +41.13% YoY) hints at quarterly recovery that may not have fully offset FY25 headwinds.
Arvind Limited (ARVIND.NS) - Risk Factors
Arvind Limited faces a set of tangible risks that investors should weigh alongside growth prospects. Primary exposure arises from raw material price volatility (cotton, synthetic fibers, chemicals) and aggressive competitive pricing in domestic and export markets, both of which pressure margins and cash generation.- Margin volatility driven by raw material price swings and intense pricing competition across textile and apparel segments.
- EBIT-to-interest coverage ratio of 3.12x, indicating limited buffer against earnings shocks or higher interest costs.
- Operating margins have ranged between 8.18% and 11.71% over the past seven quarters, reflecting significant quarter-to-quarter variability.
- Net profit margin declined to 0.74% in FY25 from 2.50% in FY24, evidencing compressed annual profitability.
- Q4 FY25 net profit margin improved materially - up 41.13% YoY to 6.71% - showing quarter-level recovery but not fully offsetting FY pressures.
- Low leverage for the group's listed real-estate subsidiary: Arvind SmartSpaces Ltd. net debt-to-equity stood at 0.04 as of March 31, 2025.
| Metric | FY24 | FY25 | Q4 FY25 | Seven-Quarter Operating Margin Range |
|---|---|---|---|---|
| Net Profit Margin | 2.50% | 0.74% | 6.71% | - |
| YoY Q4 Net Margin Change | - | - | +41.13% | - |
| EBIT-to-Interest Coverage | - | 3.12x | - | - |
| Operating Margin (range) | - | - | - | 8.18% - 11.71% |
| Arvind SmartSpaces Net Debt-to-Equity | - | 0.04 (as of 31 Mar 2025) | - | - |
- Cash-flow sensitivity: given the thin FY25 net margin and modest interest coverage, a sustained raw-material cost uptick or margin erosion could strain free cash flow and restrict discretionary investments.
- Competitive risk: discount-led market share fights or accelerated capacity additions by peers could force margin concessions.
- Subsidiary risk concentration: while Arvind SmartSpaces shows low net leverage (0.04), real-estate cycles are cyclical and can introduce timing-related balance-sheet volatility.
Arvind Limited (ARVIND.NS) - Growth Opportunities
Arvind Limited's near-term and medium-term growth agenda centers on targeted capital allocation, geographic market development (notably the UK via the Free Trade Agreement), capacity additions across key manufacturing hubs, and a sustainability-driven energy strategy that underpins long-term cost and ESG resilience.- Planned capital expenditure: ₹4,500-4,750 million over FY26-FY28 to expand garmenting capacities and premium fabrics.
- Topline expansion pipeline: ongoing project additions with a cumulative topline potential of ₹5,000 crore across Gujarat, Bengaluru and MMR.
- Geographic growth opportunity: UK Free Trade Agreement - current UK contribution is under 2% of revenues; management is actively exploring FTA-driven gains to scale market presence there.
- Energy & sustainability commitment: 25‑year power purchase agreement (PPA) to source renewable electricity, reducing carbon footprint and stabilizing power costs over the long term.
- Operational outlook: management expects to maintain a healthy addition run rate, consistent with the performance of the past couple of years, and is evaluating multiple opportunities to convert pipeline into revenue.
| Item | Figure / Timeline | Notes |
|---|---|---|
| Capital Expenditure (FY26-FY28) | ₹4,500-4,750 million | Focused on garmenting and premium fabrics capacity |
| Topline Potential (new projects) | ₹5,000 crore | Aggregate across Gujarat, Bengaluru, MMR |
| UK Revenue Share (current) | <2% | High upside if FTA-led expansion succeeds |
| Renewable Energy PPA | 25 years | Locks long-term green power supply; supports ESG targets |
| Expected project close-out | Ongoing through FY26-FY28 | Management confident on run rate and conversion |
- How the FTA can translate into growth: tariff savings + preferential access → improved competitiveness for apparel exports to the UK; strategic marketing and distribution tie-ups could lift the UK share from <2% toward a more meaningful percentage.
- Capex deployment priorities: modernizing garmenting lines, expanding premium fabric looms, and backend logistics to support higher-margin B2B and branded sales.
- Sustainability as a competitive lever: the 25‑year renewable PPA reduces energy cost volatility and strengthens brand appeal to global buyers demanding lower carbon supply chains.

Arvind Limited (ARVIND.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.