Bandhan Bank Limited (BANDHANBNK.NS) Bundle
Curious whether Bandhan Bank is a buy, hold or a bank to watch? Our deep dive unpacks how net revenue climbed to ₹14,458 crore in FY25 (up 16% YoY) even as Net Interest Margin eased to 7.1%, while Net Interest Income reached ₹11,491 crore on an 11% YoY rise; profitability shows PAT of ₹2,745 crore (up 23% YoY) and operating profit at ₹7,389 crore, yet Q1-Q2 FY26 PATs plunged 65% and 88% YoY respectively - a tension echoed by rising cost-to-income to 48.9% and provisions swelling 90.3% in Q2 FY26; capital metrics remain a comfort with a Capital Adequacy Ratio ~18.7% (vs. 11.5% requirement) even as GNPA ticked to 5.0% and CASA slid before partial recovery, while valuation sits at a P/E 13.37x and P/B ~1.13x (market cap ~₹27,821 crore) - read on for granular quarter-by-quarter figures, segmental performance, liquidity signals, risk headwinds and growth levers shaping investor decisions.
Bandhan Bank Limited (BANDHANBNK.NS) - Revenue Analysis
- FY25 net revenue: ₹14,458 crore, up 16% YoY from ₹12,490 crore in FY24.
- FY25 Net Interest Income (NII): ₹11,491 crore, an 11% YoY rise from ₹10,319 crore in FY24.
- FY25 Net Interest Margin (NIM): 7.1%, slightly down from 7.3% in FY24.
- Q4 FY25 NII: ₹2,756 crore, down 4% YoY (Q4 FY24: ₹2,859 crore).
- Total income Q1 FY26: ₹6,201 crore, +1.9% YoY (Q1 FY25: ₹6,082 crore).
- Total income Q2 FY26: ₹3,135 crore, -11.5% YoY (Q2 FY25: ₹3,543 crore).
| Period | Metric | Amount (₹ crore) | YoY Change |
|---|---|---|---|
| FY24 | Net Revenue | 12,490 | - |
| FY25 | Net Revenue | 14,458 | +16% |
| FY24 | Net Interest Income (NII) | 10,319 | - |
| FY25 | NII | 11,491 | +11% |
| FY24 | Net Interest Margin (NIM) | 7.3% | - |
| FY25 | NIM | 7.1% | -0.2 pp |
| Q4 FY24 | NII (Quarter) | 2,859 | - |
| Q4 FY25 | NII (Quarter) | 2,756 | -4% |
| Q1 FY25 | Total Income (Quarter) | 6,082 | - |
| Q1 FY26 | Total Income (Quarter) | 6,201 | +1.9% |
| Q2 FY25 | Total Income (Quarter) | 3,543 | - |
| Q2 FY26 | Total Income (Quarter) | 3,135 | -11.5% |
- Drivers of FY25 revenue growth: stronger loan book expansion and fee income contributed to the 16% net revenue rise, while NII growth (11%) indicates core lending spread gains despite a marginal NIM compression of 20 bps.
- Quarterly volatility: Q4 FY25 NII decline and Q2 FY26 total income contraction (-11.5%) highlight near-term sensitivity to loan mix, yield pressure and seasonality.
- Recent trend: modest recovery in Q1 FY26 total income (+1.9% YoY) suggests partial stabilization but requires monitoring of margins, asset yields and operating expenses to sustain FY25 momentum.
Bandhan Bank Limited (BANDHANBNK.NS) - Profitability Metrics
- PAT growth for FY25: ₹2,745 crore, up 23% YoY from ₹2,230 crore in FY24.
- Operating Profit for FY25: ₹7,389 crore, an 11% YoY increase from ₹6,639 crore in FY24.
- Cost-to-Income Ratio: 48.9% in FY25, up from 46.8% in FY24, reflecting higher operating expenses.
| Period | Profit After Tax (PAT) | Operating Profit | Cost-to-Income Ratio | YoY Change (PAT) |
|---|---|---|---|---|
| FY24 | ₹2,230 crore | ₹6,639 crore | 46.8% | - |
| FY25 | ₹2,745 crore | ₹7,389 crore | 48.9% | +23% |
| Q1 FY25 | ₹1,063 crore | ₹1,941 crore | - | - |
| Q1 FY26 | ₹372 crore | ₹1,668 crore | - | -65% |
| Q2 FY25 | ₹937 crore | - | - | - |
| Q2 FY26 | ₹112 crore | - | - | -88% |
- Quarterly volatility: Q1 FY26 PAT down 65% YoY to ₹372 crore (from ₹1,063 crore); operating profit in Q1 FY26 at ₹1,668 crore, down 14% YoY from ₹1,941 crore.
- Q2 FY26 experienced a sharper PAT contraction of 88% YoY to ₹112 crore versus ₹937 crore in Q2 FY25.
- Rising cost-to-income ratio signals margin pressure despite FY25 operating profit expansion.
Bandhan Bank Limited (BANDHANBNK.NS) - Debt vs. Equity Structure
Bandhan Bank's capital and funding mix as of March 31, 2025 shows a strong regulatory capital position alongside rising liabilities and moderate credit growth, reflecting a balance between risk absorption capacity and deposit-led funding pressures.- Capital Adequacy Ratio (CAR): 18.7% (regulatory requirement: 11.5%)
- Total liabilities: ₹1,91,476.29 crore; +7.7% YoY
- Total advances (net): ₹1,31,987.32 crore; +9.0% YoY
- Credit-to-Deposit Ratio (C/D): 90.6% (down from 92.2% a year earlier)
- CASA ratio: 31.4% (down from 37.1% a year ago)
- Book value per share: ₹145.32
| Metric | As of Mar 31, 2025 | YoY change / Notes |
|---|---|---|
| Capital Adequacy Ratio (CAR) | 18.7% | Above regulatory 11.5% |
| Total liabilities | ₹1,91,476.29 crore | +7.7% YoY |
| Total advances (net) | ₹1,31,987.32 crore | +9.0% YoY |
| Credit-to-Deposit Ratio | 90.6% | Down from 92.2% |
| CASA ratio | 31.4% | Down from 37.1% |
| Book value per share | ₹145.32 | - |
- High CAR (18.7%) provides a capital cushion to absorb credit shocks and supports organic growth without immediate capital-raising pressure.
- Liabilities rising 7.7% YoY indicates expanding balance-sheet scale; investors should monitor the composition (term deposits vs. low-cost deposits) given the CASA decline.
- Advance growth of 9% YoY with a falling C/D ratio suggests deposit growth outpaced credit deployment, easing liquidity strain but potentially signaling conservative lending or slower loan demand.
- CASA slipping to 31.4% increases reliance on higher-cost term deposits, which can compress margins if CASA stabilization does not occur.
- Book value per share of ₹145.32 provides a baseline for equity valuation relative to market price and tangible net asset backing.
Bandhan Bank Limited (BANDHANBNK.NS) - Liquidity and Solvency
Bandhan Bank's liquidity and solvency profile as of FY26 H1 presents a mixed picture: capital buffers remain comfortable while interest-earnings pressure and deposit mix shifts require close monitoring.- Capital Adequacy Ratio (including profits) - 18.6% as of September 30, 2025 (regulatory requirement: 11.5%).
- Total deposits - ₹1.6 lakh crore as of September 2025, up 11% YoY.
- CASA ratio - 28.0% as of September 30, 2025 (improved from 27.1% in Q1 FY26).
- Retail term deposits - ₹63,661 crore as of June 30, 2025, up 34% YoY.
- Net total income (H1 FY26) - ₹6,618 crore vs ₹7,075 crore in H1 FY25.
- Net interest margin (H1 FY26) - 6.1%, down from 6.4% in Q1 FY26.
| Metric | Value | Reference Date / Period | YoY / QoQ Change |
|---|---|---|---|
| Capital Adequacy Ratio (incl. profits) | 18.6% | 30 Sep 2025 | Above regulatory 11.5% |
| Total Deposits | ₹1,60,000 crore | Sep 2025 | +11% YoY |
| CASA Ratio | 28.0% | 30 Sep 2025 | Up from 27.1% in Q1 FY26 |
| Retail Term Deposits | ₹63,661 crore | 30 Jun 2025 | +34% YoY |
| Net Total Income (H1) | ₹6,618 crore | H1 FY26 | Down from ₹7,075 cr in H1 FY25 |
| Net Interest Margin (NIM) | 6.1% | H1 FY26 | Down from 6.4% in Q1 FY26 |
- Strong capital cushion (18.6% CAR) provides headroom for credit growth and asset quality shocks.
- Deposit growth (+11% YoY) supports funding but rising retail term deposits (34% YoY) indicate a tilt toward higher-cost stable funding.
- CASA improvement to 28% is positive for low-cost funding, yet absolute CASA level still offers scope for further improvement to protect margins.
- Compression in NIM (6.1% in H1 FY26) and lower net total income imply profitability pressure despite deposit growth; margin recovery will be key to sustaining solvency metrics long term.
Bandhan Bank Limited (BANDHANBNK.NS) - Valuation Analysis
Key valuation metrics as of October 27, 2025 provide a snapshot of Bandhan Bank Limited's market pricing relative to earnings, book value and shareholder returns. These indicators help investors gauge relative attractiveness versus peers and historical norms.
- Trailing Price-to-Earnings (P/E): 13.37x
- Price-to-Book (P/B): 1.13x
- Market Capitalization: ₹27,821 crore
- Shares Outstanding: 161.1 crore
- Book Value per Share (BVPS): ₹151.21
- Premium to Book: 12.8%
- Dividend per Share (proposed): ₹1.50
- Dividend Yield: 0.88%
- Mojo Score: 51/100 (HOLD)
- Valuation view: downgraded from 'Attractive' to 'Fair' (as of Oct 27, 2025)
| Metric | Value | Comment |
|---|---|---|
| Trailing P/E | 13.37x | Moderate earnings multiple for a mid-cap private sector bank |
| Price-to-Book | 1.13x | Implies modest premium over reported book value |
| Market Capitalization | ₹27,821 crore | Reflects market's aggregate valuation of equity |
| Shares Outstanding | 161.1 crore | Used to derive per-share metrics |
| Book Value per Share | ₹151.21 | Reference for tangible equity per share |
| Premium to Book | 12.8% | Market price exceeds BVPS by ~12.8% |
| Proposed Dividend | ₹1.50 per share | Implied dividend yield 0.88% |
| Mojo Score | 51/100 | HOLD - indicates neutral risk/reward |
| Valuation Rating | Fair | Downgraded from 'Attractive' on Oct 27, 2025 |
Investor implications:
- At a P/E of 13.37x and P/B of 1.13x, Bandhan Bank trades at a moderate multiple-neither deeply discounted nor richly valued relative to general banking sector norms.
- The 12.8% premium to book suggests the market prices in modest franchise value beyond tangible equity; watch earnings trajectory and asset quality to justify this premium.
- Dividend yield of 0.88% is low; income-focused investors may find limited cash return unless payout policy changes.
- Mojo Score 51 and a 'Fair' valuation call imply a neutral stance-further catalysts (earnings beat, asset recovery, margin expansion) would be required to reclassify valuation as attractive.
For corporate context and strategic positioning, see: Mission Statement, Vision, & Core Values (2026) of Bandhan Bank Limited.
Bandhan Bank Limited (BANDHANBNK.NS) Risk Factors
Bandhan Bank faces a mix of credit, provisioning, operational and market risks that investors should weigh alongside recent performance metrics.- Rising asset-quality pressure: Gross NPA increased to 5.0% in Q2 FY26 from 4.7% in Q1 FY26, indicating deterioration in stressed assets.
- Stable net NPA but limited cushion: Net NPA remained at 1.4% in Q2 FY26 (unchanged q/q), suggesting provisioning has so far held net stress steady but leaves limited runway if slippages accelerate.
- Sharp rise in provisions: Provisions and contingencies were ₹1,153 crore in Q2 FY26, up 90.3% from ₹606 crore in Q2 FY25, directly impacting profitability and capital absorption.
- Provision Coverage Ratio (PCR) constraint: PCR stood at 73.7% as of 30 Sep 2025 - reasonable but not excessive; further slippages would require materially higher provisioning.
- Margin compression: Operating profit margin declined to 4.13% in FY25 from 4.29% in FY24, reflecting pressure on core earnings amid higher credit costs.
- Portfolio concentration and microbanking risks: Exposure to micro, small and retail borrowers (including Emerging Entrepreneurs Business) can be sensitive to local economic shocks and agricultural cycles.
- Funding and cost of funds risk: Any tightening in liability franchise or rises in deposit costs could compress NIMs and profitability further.
- Regulatory and macro risks: Changes to regulatory provisioning norms, MSME policies, or a broader economic slowdown would amplify downside for asset quality and capital ratios.
| Metric | Q2 FY25 | Q1 FY26 | Q2 FY26 | FY24 | FY25 |
|---|---|---|---|---|---|
| Gross NPA (%) | - | 4.7 | 5.0 | - | - |
| Net NPA (%) | - | 1.4 | 1.4 | - | - |
| Provisions & Contingencies (₹ crore) | 606 | - | 1,153 | - | - |
| Provision Coverage Ratio (%) | - | - | 73.7 (as of 30 Sep 2025) | - | - |
| EEB Collection Efficiency (%) | - | - | 98 | - | - |
| Operating Profit Margin (%) | - | - | - | 4.29 | 4.13 |
- Collection performance: EEB collection efficiency at 98% in Q2 FY26 is a positive offset, reducing near-term default realization risk in that segment.
- Investor considerations: Monitor GNPA trajectory, quarterly provisioning trends, PCR movement, margin recovery and any disclosures on sectoral concentration or wholesale exposures.
- For further context on investor composition and shareholding trends, see: Exploring Bandhan Bank Limited Investor Profile: Who's Buying and Why?
Bandhan Bank Limited (BANDHANBNK.NS) - Growth Opportunities
Bandhan Bank's recent operating metrics point to several scalable growth avenues across deposits, retail liabilities, secured lending and diversification of the loan book. Investors should note the momentum in retail deposits and non-EEB (non-employer-employee benefits) advances as indicators of a shifting, more granular balance-sheet mix.
- Deposits: Grew 16% YoY to ₹1.55 lakh crore as of June 30, 2025 - providing a stable funding base to support credit growth and reduce wholesale funding dependence.
- Retail term deposits: Up 34% YoY to ₹63,661 crore as of June 30, 2025 - improving liability granularity and retail franchise stickiness.
- Gross advances: Expanded 6% YoY to ₹1.34 lakh crore as of June 30, 2025 - reflecting measured balance-sheet growth after prior high expansion phases.
- Secured advances: Grew 29% YoY in Q1 FY26 - shifting the loan mix toward lower-risk, collateralized exposures.
- Retail (ex-housing) portfolio: Up 66% YoY in Q2 FY26 - signaling aggressive retailization and higher-yielding granular loans.
- Non-EEB advances: Increased to 63% of the total loan book in Q2 FY26 from 55% in Q2 FY25 - demonstrating loan-book diversification away from legacy employer-tied segments.
The following table summarizes the key growth metrics and their YoY changes for quick reference:
| Metric | Value (₹ crore) | YoY Change | Reference Date |
|---|---|---|---|
| Total Deposits | 1,55,000 | +16% | 30 Jun 2025 |
| Gross Advances | 1,34,000 | +6% | 30 Jun 2025 |
| Secured Advances (Q1 FY26) | - | +29% | Q1 FY26 |
| Retail Term Deposits | 63,661 | +34% | 30 Jun 2025 |
| Retail Portfolio (ex-housing) | - | +66% | Q2 FY26 |
| Non-EEB Advances (% of loan book) | 63% | From 55% in Q2 FY25 | Q2 FY26 |
Key implications for investors:
- Stronger deposit growth and a 34% rise in retail term deposits should lower funding costs volatility and enable targeted loan growth.
- Higher share of secured advances (29% YoY growth in Q1 FY26) and rapid expansion in retail (ex-housing) suggest an intentional pivot to lower-risk, granular retail segments.
- Non-EEB advances rising to 63% of the book signals diversification that can reduce concentration risks tied to legacy borrower cohorts and open up fee and cross-sell opportunities.
- Measured gross advance growth (6% YoY) indicates a controlled origination posture, potentially prioritizing asset quality over headline growth.
For additional context on the bank's origins, ownership and operating model, see: Bandhan Bank Limited: History, Ownership, Mission, How It Works & Makes Money

Bandhan Bank Limited (BANDHANBNK.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.