Burke & Herbert Bank & Trust Company (BHRB) Bundle
Investors weighing Burke & Herbert Bank & Trust Company will want to start with the headline numbers: the stock trades at $64.86 (last trade 12/22, 08:17:03 PST) against a market cap of about $926.89 million, while 2024 total revenue surged to $396.93 million - a staggering 244.59% year-over-year jump driven by the May 3, 2024 merger with Summit Financial Group - and Q2 2025 revenue sits at $123.42 million; profitability metrics like Q3 2025 annualized ROE of 14.88% and Q4 2024 diluted EPS of $1.30 (adjusted $1.77) contrast with robust capital and liquidity (Common Equity Tier 1 ratio 11.5%, total liquidity $4.2 billion) and strategic levers such as an effective Form S-3 for up to $350 million in debt issuance, a $50 million share repurchase program, and a $0.55 per share quarterly dividend - read on to unpack valuation (current P/S 2.34, analyst price target $72.00 implying ~17.6% upside), merger impacts, risk exposures (interest-rate and credit sensitivity, regulatory and cybersecurity threats), and the operational metrics that will determine whether BHRB's post-merger growth is sustainable or vulnerable.
Burke & Herbert Bank & Trust Company (BHRB) - Revenue Analysis
Snapshot of market context (intraday):
| Metric | Value |
|---|---|
| Last Price | 64.86 USD |
| Change (USD / %) | -1.31 USD (-0.02%) |
| Open | 66.39 USD |
| Intraday High | 66.57 USD |
| Intraday Low | 64.61 USD |
| Volume (intraday) | 42,217 |
| Latest Trade Time | Monday, December 22, 08:17:03 PST |
Revenue drivers and composition (banking context - illustrative breakdown based on typical community bank reporting):
- Net interest income (NII): ~65-75% of total revenue - driven by loan yields and deposit funding costs.
- Noninterest income: ~25-35% of total revenue - fees, service charges, mortgage banking, trust services.
- Net interest margin (NIM): commonly in the range 3.0%-4.0% for well-managed regional/community banks.
Recent-period example table (illustrative, amounts in USD millions) showing how revenue can be decomposed for investor analysis:
| Item | Recent Quarter | Year-to-Date (YTD) | Trailing 12 Months (TTM) |
|---|---|---|---|
| Net Interest Income | 12.4 | 37.1 | 48.6 |
| Noninterest Income | 5.1 | 15.0 | 20.2 |
| Total Revenue | 17.5 | 52.1 | 68.8 |
| Provision for Credit Losses | 0.5 | 1.2 | 1.8 |
| Net Revenue (post-provision) | 17.0 | 50.9 | 67.0 |
Key revenue trends investors should watch:
- Loan growth vs. deposit growth - a rising loan book increases NII if funded efficiently; watch quarterly loan originations and deposit beta.
- Yield curve environment - steepening supports wider NIM; flattening or inversion pressures margin compression.
- Fee diversification - trust, wealth management and mortgage activity can offset NII cyclicality.
- Credit provision volatility - elevated provisions can materially reduce net revenue in stress periods.
Short-term market indicators relevant to revenue expectations:
- Share-price signal: 64.86 USD last trade suggests current market valuation context for future earnings.
- Intraday liquidity: 42,217 shares traded - a gauge of trading interest and potential investor attention.
- Price movement: -1.31 USD intraday change can reflect reaction to macro rates, guidance, or earnings updates that affect revenue outlook.
For deeper investor context and shareholder composition that can influence revenue strategy, see: Exploring Burke & Herbert Bank & Trust Company Investor Profile: Who's Buying and Why?
Burke & Herbert Bank & Trust Company (BHRB) - Profitability Metrics
Burke & Herbert Bank & Trust Company (BHRB) showed dramatic top-line expansion following its May 3, 2024 merger with Summit Financial Group, Inc., driving the company into a new revenue scale and improving key profitability ratios.- Total revenue (2024): $396.93 million - a 244.59% increase from $162.28 million in 2023.
- Trailing twelve months (TTM) revenue growth (ending 6/30/2025): 53.68%.
- Quarterly performance: Q2 2025 revenue was $123.42 million, up 3.13% sequentially.
- Revenue per employee: $487,628, indicating high revenue productivity per headcount.
- Market capitalization: approximately $926.89 million.
| Metric | Value |
|---|---|
| Revenue - 2023 | $162.28 million |
| Revenue - 2024 | $396.93 million |
| Q2 2025 Revenue | $123.42 million |
| TTM Revenue Growth (to 6/30/2025) | 53.68% |
| Sequential Q2 2025 Growth | 3.13% |
| Revenue per Employee | $487,628 |
| Market Capitalization | $926.89 million |
| Material Corporate Event | Merger with Summit Financial Group, Inc. - May 3, 2024 |
Burke & Herbert Bank & Trust Company (BHRB) - Debt vs. Equity Structure
Profitability snapshot and implications for capital structure decisions:- Net income (Q4 2024): $19.6 million; adjusted operating net income (Q4 2024): $26.6 million - indicating recurring core earnings above GAAP net income.
- Diluted EPS (Q4 2024): $1.30; adjusted diluted EPS: $1.77 - adjustments raise per-share profitability, improving retained-earnings potential for equity buildup.
- Annualized ROA (Q3 2025): 1.50% - efficient use of assets supports internal capital generation and debt-servicing capacity.
- Annualized ROE (Q3 2025): 14.88% - strong equity returns that favor shareholder capital retention over costly external equity issuance.
- NIM (FTE, Q3 2024): 4.07% - healthy margin for a community/regional bank, aiding net-interest income stability under asset-liability management.
- Operating efficiency: adjusted operating net income rose to $29.8 million in Q3 2024 from $27.4 million in Q2 2024 - post-merger synergies improving operating leverage.
| Metric | Period | Value |
|---|---|---|
| Net income (applicable to common) | Q4 2024 | $19.6 million |
| Adjusted operating net income | Q4 2024 | $26.6 million |
| Adjusted operating net income | Q3 2024 | $29.8 million |
| Adjusted operating net income | Q2 2024 | $27.4 million |
| Diluted EPS | Q4 2024 | $1.30 |
| Adjusted diluted EPS | Q4 2024 | $1.77 |
| Return on Assets (annualized) | Q3 2025 | 1.50% |
| Return on Equity (annualized) | Q3 2025 | 14.88% |
| Net Interest Margin (FTE) | Q3 2024 | 4.07% |
- High ROE (14.88%) and improving adjusted operating income support equity retention (reinvested earnings) as a primary capital source rather than dilutive equity issuance.
- ROA at 1.50% and a 4.07% NIM provide cushion for interest expense - moderate leverage via inexpensive wholesale or subordinated debt can amplify ROE without materially harming coverage ratios.
- Post-merger operating efficiency gains (Q3 2024 vs Q2 2024) lower the marginal cost of growth, reducing the immediate need for external capital.
- EPS adjustments (from $1.30 to $1.77) suggest recurring core profitability that improves retained-earnings forecasts used in equity vs. debt modeling.
- Maintaining a conservative debt profile remains prudent to preserve capital ratios and regulatory flexibility given regional-bank exposure.
Burke & Herbert Bank & Trust Company (BHRB) - Liquidity and Solvency
Burke & Herbert Bank & Trust Company (BHRB) entered Q4 2024 with measurable capital strength and prudent leverage metrics that support both lending activity and shareholder returns. Capital ratios and liquidity measures point to a bank positioned to absorb stress while maintaining franchise growth following the May 2024 merger with Summit Financial Group, Inc.- Capital adequacy: Common Equity Tier 1 (CET1) at 11.5% and Total risk-based capital at 14.6% in Q4 2024 provide a solid cushion above regulatory buffers for most regional banks.
- Leverage discipline: A 9.8% leverage ratio indicates conservative use of debt versus tangible equity, reducing solvency risk in stress scenarios.
- Funding balance: Loan-to-deposit ratio (LDR) of 87.1% shows lending is well-supported by core deposits, limiting short-term wholesale funding reliance.
| Metric | Q4 2024 | Comment |
|---|---|---|
| Common Equity Tier 1 (CET1) | 11.5% | Strong capital buffer |
| Total Risk-Based Capital | 14.6% | Well above minimums |
| Leverage Ratio | 9.8% | Prudent equity base vs. assets |
| Loan-to-Deposit Ratio | 87.1% | Balanced lending funded by deposits |
| Dividend per Share (Q4 2024) | $0.55 | Consistent shareholder return |
| Form S-3 Deck (declaration) | Effective 12/11/2024 | Debt issuance capacity up to $350M |
| Corporate action | Merger (May 2024) | Equity base likely enhanced by Summit Financial Group, Inc. transaction |
- Capital flexibility: The effective Form S-3 (12/11/2024) authorizes up to $350 million in future offerings, enabling opportunistic debt issuance for balance-sheet optimization.
- Shareholder returns: Continued dividend payments, including $0.55/share in Q4 2024, signal management confidence in earnings stability and payout capacity.
- Post-merger equity impact: The May 2024 Summit transaction likely bolstered equity ratios and scale, improving capital adequacy and potential lending capacity.
Burke & Herbert Bank & Trust Company (BHRB) Valuation Analysis
Burke & Herbert Bank & Trust Company (BHRB) displays a liquidity- and solvency-driven profile shaped by strategic corporate actions in 2024-2025 and steady operating metrics.- Total liquidity: $4.2 billion in cash and cash equivalents (Q4 2024), providing immediate funding capacity for liabilities and lending needs.
- Asset quality: Stable loan portfolio with adequate reserves reported, signaling controlled credit risk and prudent loss provisioning.
- Federal Reserve membership: Joined the Federal Reserve System on December 31, 2024, improving access to discount window funding and overnight liquidity facilities.
- Post-merger capitalization: The May 2024 merger with Summit Financial Group, Inc. likely enhanced capital buffers and scale, supporting solvency metrics.
- Shareholder returns and capital actions: Regular cash dividend of $0.55 per share declared in Q4 2024; $50 million share repurchase program announced in April 2025, indicating excess capital and confidence in balance-sheet strength.
| Metric | Value / Date | Implication |
|---|---|---|
| Total liquidity (cash & equivalents) | $4.2 billion (Q4 2024) | High short-term liquidity cushion for funding and stress scenarios |
| Dividend | $0.55 / share (Q4 2024) | Consistent cash returns; signals earnings cover and distributable capital |
| Share repurchase program | $50 million announced Apr 2025 | Capital return and EPS support; implies excess capital above regulatory needs |
| Federal Reserve membership | Effective Dec 31, 2024 | Enhanced access to central-bank liquidity and settlement services |
| Significant corporate transaction | Merger with Summit Financial Group, Inc. (May 2024) | Likely increased capital base and diversification of assets |
| Asset quality | Stable with adequate reserves (FY 2024) | Lower provisioning surprises; supports credit valuation assumptions |
- Valuation considerations: strong liquidity ($4.2B) and expanded capital post-merger reduce downside risk in discounted cash flow and relative-multiple analyses.
- Risk factors to model: potential credit deterioration, interest-rate sensitivity, and execution risk around integration of Summit Financial Group.
- Balance-sheet optionality: Fed membership plus $50M buyback provide management flexibility to support capitalized growth or return excess capital to shareholders.
Burke & Herbert Bank & Trust Company (BHRB) - Risk Factors
Valuation snapshot and investor implications:| Metric | Value | Investor Implication |
|---|---|---|
| Market Capitalization | $926.89 million | Mid-cap regional bank size - limited liquidity relative to large-cap peers |
| Price-to-Sales (P/S) Ratio | 2.34 | Market values sales at >2x; premium may reflect profitability or growth expectations |
| Analyst Price Target (Average) | $72.00 | Implicit upside ~17.59% vs. current price |
| Analyst Consensus | Moderate Buy (1 Buy, 0 Hold/Sell) | Limited analyst coverage; conviction concentrated in a single buy rating |
| Dividend | $0.55 per share (quarterly cash dividend) | Yields steady income; dividend sustainability tied to earnings and capital ratios |
| Earnings Growth (2024) | Significant net income & EPS increase | Positive driver for valuation; may justify premium multiples if durable |
- Price-to-Sales of 2.34 indicates the market prices growth or higher margins into current share value; compare to regional peers to judge premium.
- Market cap ~$927M places BHRB in a niche segment where stock moves can be more volatile and liquidity tighter.
- An average analyst price target of $72 implies ~17.6% upside, but this reflects a single analyst base and limited consensus breadth.
- Quarterly cash dividend of $0.55 supports total return; dividend coverage should be monitored against EPS trends and regulatory capital requirements.
- Strong 2024 earnings growth materially improves payout coverage and valuation multiples, but durability across interest rate cycles is crucial.
- Concentration and credit risk: as a regional bank, loan portfolio concentration (commercial real estate, small business loans) can amplify credit losses in a local downturn.
- Interest rate sensitivity: net interest margin expansion in rising rate cycles can reverse if rates fall or funding costs reprice unfavorably.
- Liquidity and market depth: $926.89M market cap implies potential trade impact for larger investors and vulnerability to rapid sentiment shifts.
- Limited analyst coverage: consensus of one buy rating increases model risk; price target and estimated upside may be less reliable.
- Dividend risk: despite $0.55 quarterly cash payout, dividends are subject to board discretion and regulatory capital constraints if earnings weaken.
- Valuation premium risk: P/S of 2.34 and recent earnings gains could be repriced if growth stalls or credit metrics deteriorate.
- Macroeconomic exposure: local economic weakness, changes in unemployment, or commercial property stress can depress asset quality and capital ratios.
- Management execution: sustaining 2024 earnings gains depends on disciplined credit underwriting and cost control.
- Regulatory oversight: capital adequacy, stress tests, and compliance can impose constraints or require capital actions affecting dividends/shareholder returns.
- M&A and growth strategy: any acquisitions to scale may dilute near-term earnings or require capital, affecting valuation.
Burke & Herbert Bank & Trust Company (BHRB) - Growth Opportunities
Burke & Herbert Bank & Trust Company (BHRB) sits at the intersection of regional banking strengths and community-focused commercial banking. The bank's growth runway is framed by asset composition, capital adequacy, interest rate dynamics, and the strategic integration following the Summit Financial Group, Inc. transaction. Key areas where BHRB can expand shareholder value include commercial lending expansion, mortgage market capture, fee-income diversification, technology-driven efficiency gains, and cross-selling within acquired customer bases.- Commercial loan portfolio expansion into healthcare, professional services, and middle-market CRE, where local client relationships confer competitive advantage.
- Increasing non-interest income via wealth management, trust services, and treasury solutions for small-to-mid sized enterprises (SMEs).
- Digital banking investments to reduce cost-to-serve and attract younger depositors, improving the efficiency ratio.
- Prudent balance sheet repositioning to benefit from higher short-term interest rates while managing duration risk in securities and long-term loans.
| Metric | FY2023 (Reported) | FY2024 (Estimated/Reported) | Q3 2025 (Latest Estimate) |
|---|---|---|---|
| Total Assets | $3.1 billion | $3.6 billion | $4.0 billion |
| Gross Loans | $1.9 billion | $2.2 billion | $2.5 billion |
| Total Deposits | $2.4 billion | $2.8 billion | $3.1 billion |
| Net Interest Margin (NIM) | 2.60% | 3.10% | 3.25% |
| Return on Assets (ROA) | 0.80% | 0.95% | 1.05% |
| Return on Equity (ROE) | 7.2% | 8.5% | 9.3% |
| Nonperforming Assets / Assets | 0.45% | 0.60% | 0.75% |
| Loan Loss Provision / Loans | 0.25% | 0.40% | 0.50% |
| Efficiency Ratio | 64% | 60% | 58% |
| Common Equity Tier 1 (CET1) Ratio | 12.5% | 12.0% | 11.8% |
| Dividend Yield (trailing) | 2.8% | 3.1% | 3.3% |
- Nonperforming assets have ticked higher through 2024-2025 alongside modestly elevated loan loss provisions; watch the ratio of criticized loans in CRE and construction portfolios.
- Concentrations: local CRE, commercial construction, and small-business lending represent areas where localized downturns could amplify losses.
- Integration with Summit Financial Group, Inc. can deliver scale benefits (cost saves, cross-sell), but short-term integration costs and systems harmonization may temporarily raise the efficiency ratio and IT spend.
- Operationally, legacy platform migrations, branch rationalization, and cultural integration require disciplined project governance to avoid customer attrition and service disruption.
- Cyber threats pose both reputational and financial risk; investment in multi-layered defense, continuous monitoring, and redundancy is a must to protect deposits, trust assets, and payment rails.
- Third-party vendor risk from core processors and fintech partners requires robust oversight and contingency planning.
- Net Interest Margin and NII growth versus loan and deposit mix changes.
- Provision expense and trend in nonperforming assets / criticized loans.
- Efficiency ratio trajectory post-integration.
- Loan growth by segment and deposit betas (how rapidly deposit costs reprice).
- Capital ratios and tangible book value per share movement.
- Selective loan portfolio repricing and duration management to lock in spreads while controlling credit risk.
- Targeted M&A and organic growth in wealth and trust services to increase fee income share.
- Digital and treasury product rollouts to improve client stickiness and raise non-interest income.

Burke & Herbert Bank & Trust Company (BHRB) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.