Etn. Fr. Colruyt NV (COLR.BR) Bundle
Peeling back the numbers on Etn. Fr. Colruyt NV reveals a company with solid sales but mixed margins: total revenue for the year ending 31 March 2025 was €10.96 billion (TTM), with quarterly revenue growth of 2.70% YoY and revenue per share of €88.78, while valuation metrics show a low price-to-sales of 0.37 and enterprise-value-to-revenue of 0.39; profitability paints a varied picture-net income margin slipped to 3.08% from 9.69% the prior year, operating margin sits at 3.51%, ROA is 4.21%, ROE 10.54% and ROCE improved to 11.78%-and investors face valuation contrasts with a trailing P/E of 12.12, forward P/E 10.59 and a year-end 2025 P/E of 14.3 while the PEG (5‑yr expected) is an elevated 8.06; balance sheet and liquidity snapshots show total debt of €955 million, net financial debt (incl. IFRS16) of €297 million but net cash of €78 million excluding IFRS16, total equity of €3.172 billion (49.1% of the balance sheet), EV/EBITDA of 4.82 and a price-to-book of 1.25, with current ratio at 0.90, operating cash flow (TTM) €738.6 million and free cash flow €210.08 million-key risks include retail competition, consumer-spend volatility, currency and regulatory exposure and supply-chain disruption, while growth avenues span geographic expansion, new product lines, e-commerce investment, strategic acquisitions, operational efficiency and sustainability initiatives; read on for the granular breakdown that investors need to weigh these figures against competitive and macro headwinds.
Etn. Fr. Colruyt NV (COLR.BR) - Revenue Analysis
Etn. Fr. Colruyt NV reported total revenue for the fiscal year ending March 31, 2025 of €10.96 billion, down from €11.11 billion the prior year. Quarterly revenue growth was 2.70% year-over-year, signaling steady underlying demand despite the annual decline. Revenue per share was €88.78 for the period, and trailing twelve months (TTM) revenue matches the FY figure at €10.96 billion.- FY total revenue (Mar 31, 2025): €10.96 billion
- Prior FY total revenue: €11.11 billion
- Quarterly revenue growth (YoY): 2.70%
- Revenue per share: €88.78
- TTM revenue: €10.96 billion
- Price-to-sales (P/S) ratio: 0.37
- Enterprise value-to-revenue (EV/Rev): 0.39
| Metric | Value | Notes |
|---|---|---|
| Total revenue (FY end 31-Mar-2025) | €10.96 billion | Decline from €11.11B prior year |
| TTM Revenue | €10.96 billion | Matches FY total |
| Quarterly revenue growth (YoY) | 2.70% | Indicates stable quarterly demand |
| Revenue per share | €88.78 | Sales generated per outstanding share |
| Price-to-Sales (P/S) | 0.37 | Stock trades at a low multiple of sales |
| Enterprise value / Revenue | 0.39 | EV equals 39% of annual revenue |
Etn. Fr. Colruyt NV (COLR.BR) - Profitability Metrics
Etn. Fr. Colruyt NV's recent profitability profile shows mixed signals: operating efficiency remains intact while net profitability has compressed sharply year-over-year. Key metrics highlight where margins and returns stand as of the year ending March 31, 2025 and the trailing twelve months (TTM).- Net income margin (year ending Mar 31, 2025): 3.08% (down from 9.69% in prior year)
- Operating margin (TTM): 3.51%
- Return on assets (ROA): 4.21%
- Return on equity (ROE): 10.54%
- Return on capital employed (ROCE) (year ending Mar 31, 2025): 11.78% (↑ 1.01% YoY)
- Price-to-earnings (P/E) ratio (end of 2025): 14.3 (up from 4.88 in 2024)
| Metric | Value (2025) | Comparable / YoY |
|---|---|---|
| Net income margin | 3.08% | Prior year: 9.69% (sharp decline) |
| Operating margin (TTM) | 3.51% | Shows controlled operating expenses |
| ROA | 4.21% | Profit generation from assets |
| ROE | 10.54% | Shareholder equity effectiveness |
| ROCE | 11.78% | Increase of 1.01% YoY |
| P/E ratio | 14.3 | 2024: 4.88 - market valuation increased |
- Interpretation highlights: operating profitably at the store/operational level (3.51% operating margin) while net margin compression suggests higher financing, tax, non-operating items, or one-off charges in 2025.
- ROCE improvement (11.78%, +1.01% YoY) signals more efficient capital use despite the net margin drop.
- P/E expansion to 14.3 indicates stronger investor valuation expectations versus 2024's 4.88 multiple.
Etn. Fr. Colruyt NV (COLR.BR) - Debt vs. Equity Structure
- Total debt (as of 31 Mar 2025): €955 million
- Debt-to-equity ratio: 30.11%
- Total equity (as of 31 Mar 2025): €3,172 million (49.1% of balance sheet total)
- Estimated balance sheet total: €6,462 million (calculated from equity share)
| Metric | Value | Notes |
|---|---|---|
| Total debt | €955 million | Reported 31 Mar 2025 |
| Net financial debt (incl. IFRS 16 & readily redeemable funds) | €297 million | Up from €93 million YoY |
| Net cash (excl. IFRS 16) | €78 million | Indicates liquidity after removing lease liabilities |
| Total equity | €3,172 million | 49.1% of balance sheet total |
| Debt-to-equity ratio | 30.11% | Moderate leverage |
| Enterprise value / EBITDA | 4.82x | Valuation multiple |
| Price / Book | 1.25x | Market valuation relative to book value |
- Move in net financial debt: from €93m to €297m primarily driven by IFRS 16 impact and changes in cash/short-term positions.
- Excluding IFRS 16, a net cash position of €78m underlines operational liquidity and flexibility.
- With equity at €3.172bn (49.1% of the balance sheet), the capital structure is equity-heavy, supporting a modest 30.11% debt-to-equity leverage.
- Valuation context: EV/EBITDA 4.82x and P/B 1.25x suggest a relatively conservative valuation multiple versus peers (investors should compare sector medians).
Etn. Fr. Colruyt NV (COLR.BR) - Liquidity and Solvency
Key liquidity and solvency metrics for Etn. Fr. Colruyt NV provide a snapshot of short-term payment capacity and balance-sheet strength heading into 2025.
- Current ratio: 0.90 (€0.90 in current assets per €1.00 of current liabilities)
- Quick ratio: not specified in the available data
- Operating cash flow (TTM): €738.6 million
- Free cash flow (TTM): €210.08 million
- Quarterly net cash flow (Q1 ended 31 Mar 2025): net cash outflow ≈ €39.25 million
- Net income (Q1 ended 31 Mar 2025): €71.70 million (down 6.82% YoY)
| Metric | Value | Period / Note |
|---|---|---|
| Current Ratio | 0.90 | Most recent reported |
| Quick Ratio | - | Not specified |
| Operating Cash Flow (TTM) | €738.6 million | Trailing twelve months |
| Free Cash Flow (TTM) | €210.08 million | Trailing twelve months |
| Net Cash Flow (Quarter) | -€39.25 million | Quarter ended 31 Mar 2025 |
| Net Income (Quarter) | €71.70 million | Quarter ended 31 Mar 2025 (-6.82% YoY) |
Implications for stakeholders include working-capital pressure implied by a sub-1.0 current ratio, offset by robust operating cash generation and positive free cash flow on a trailing-twelve-month basis. For additional context on the company's strategic orientation, see Mission Statement, Vision, & Core Values (2026) of Etn. Fr. Colruyt NV.
Etn. Fr. Colruyt NV (COLR.BR) - Valuation Analysis
Etn. Fr. Colruyt NV presents a mixed valuation picture: several absolute valuation multiples point to a low price relative to sales and revenue, while growth-adjusted measures imply limited expected upside relative to current price.
| Metric | Value | Interpretation |
|---|---|---|
| Trailing P/E | 12.12 | Stock trading at 12.12x last 12 months' earnings - relatively low for consumer retail. |
| Forward P/E | 10.59 | Market expects earnings to improve versus trailing period. |
| PEG (5-yr expected) | 8.06 | High PEG suggests valuation is expensive relative to expected earnings growth. |
| Price-to-Sales (P/S) | 0.37 | Very low - market values each €1 of sales at €0.37, indicating potential undervaluation on revenue basis. |
| Enterprise Value / Revenue (EV/Rev) | 0.39 | Consistent with P/S, low EV relative to total revenue base. |
| Enterprise Value / EBITDA (EV/EBITDA) | 4.82 | Moderate valuation vs. operating cash profitability - attractive by many sector standards. |
- Cheap revenue valuation: P/S 0.37 and EV/Rev 0.39 both indicate the market places modest value on Colruyt's topline.
- Profitability multiple: EV/EBITDA 4.82 signals an appealing multiple for cash-operating earnings, potentially attractive for acquirers or value investors.
- Growth concerns: PEG at 8.06 is a red flag - expected earnings growth appears insufficient to justify current price when adjusted for growth.
- Near-term improvement priced in: Forward P/E (10.59) below trailing P/E (12.12) shows the market anticipates earnings recovery or growth in the coming year.
Key trade-offs for investors:
- Value on sales and enterprise metrics vs. stretched growth-adjusted valuation (PEG).
- Attractive EV/EBITDA may reflect operational strength or depressed market sentiment; confirm via margin and cash-flow trends.
- Monitor forecasts driving forward P/E and PEG assumptions - small shifts in expected growth materially change the PEG signal.
For contextual investor interest and shareholder composition, see: Exploring Etn. Fr. Colruyt NV Investor Profile: Who's Buying and Why?
Etn. Fr. Colruyt NV (COLR.BR) - Risk Factors
Etn. Fr. Colruyt NV operates in a low-margin, high-volume retail environment where multiple external and operational risks can materially affect financial performance. The following outlines the principal risk vectors, their quantitative implications where available, and how they map to the company's key financial metrics.- Competitive pressures: intense price competition from discounters and online grocers can compress gross and operating margins.
- Consumer spending variability: discretionary-spend cycles and inflation-driven shifts in basket composition impact sales growth and average ticket value.
- Currency exchange exposure: operations and sourcing in multiple countries expose reported EUR results to FX swings.
- Regulatory and compliance risk: changes in food safety, labor, environmental or competition law can raise operating costs or limit business models.
- Supply chain disruption: shortages, freight spikes or supplier insolvencies can reduce availability and increase procurement costs.
- Macroeconomic downturns: recessionary environments drive down volumes and impair working-capital turnover.
| Risk Category | Key Metric / Exposure | Recent Value / Estimate | Estimated P&L Sensitivity |
|---|---|---|---|
| Competitive pressure | EBIT margin | ~3.0% (TTM) | ±0.3-0.7 percentage points per sustained market-share loss |
| Consumer spending | YoY revenue growth | +2-4% (recent fiscal range) | Revenue swing of 1% ≈ €110-€120M impact |
| Currency fluctuations | FX translation / procurement exposure | Net exposure moderate; hedging partial | 1% EUR depreciation ≈ 0.1-0.3% margin impact |
| Regulatory changes | Compliance / one-off costs | Occasional, variable | €10-€50M potential annualized cost for significant regulatory shifts |
| Supply chain | Inventory days / stockouts | Inventory turns ~12-18; stockout spikes during disruptions | Short-term gross margin hit 0.2-1.0% in severe events |
| Economic downturn | Sales elasticity | Consumer staples partially resilient; non-food exposed | Sales decline 3-8% in deep recessions; EBITDA contraction >10% possible |
- Balance-sheet resilience: historically modest net debt (Debt/EBITDA in low-mid single digits) helps absorb temporary shocks but limits capital flexibility if margins fall sharply.
- Working capital sensitivity: extended payment terms or higher inventory levels can strain free cash flow; a 5-day inventory build can consume tens of millions in cash.
- Operational concentration: dependence on certain suppliers or logistics corridors increases single-event risk; multiple sourcing and local distribution mitigate but do not eliminate it.
Etn. Fr. Colruyt NV (COLR.BR) Growth Opportunities
Etn. Fr. Colruyt NV (COLR.BR) sits on a solid retail platform with recurring cash flows, a diversified store network and growing non-food and services revenues. Several strategic growth levers can materially boost top-line expansion and margin improvement over the medium term.- Geographic expansion: entering adjacent Benelux/Western European markets and selective Eastern European or North African urban corridors.
- New product lines: private label premium and value tiers, fresh-prepared meals, health & wellness ranges, and click-and-collect assortments.
- E‑commerce scale-up: omnichannel enhancements, marketplace partnerships and last-mile fulfillment improvements.
- Strategic acquisitions: bolt-on buys to gain market share, capabilities (logistics, digital) or new formats (discount, convenience).
- Operational efficiency: supply‑chain automation, category assortment optimization and labour productivity initiatives.
- Sustainability-driven offerings: low-carbon product lines, reusable packaging and energy-efficient stores to capture eco-conscious shoppers.
| Metric / Initiative | Current Reference (approx.) | Medium-term Opportunity | Potential Financial Impact |
|---|---|---|---|
| Total group revenue (latest fiscal) | ≈ €11.5-12.0 billion | Organic growth + market entry | €0.5-1.0 bn incremental revenue over 3-5 years |
| Net profit / EBITDA | EBITDA margin ~6-8%; net profit in the low hundreds of millions | Margin uplift via efficiencies & private label | +50-150 bps margin = €50-200M incremental EBIT annually |
| Store footprint | ≈ 700-900 stores (national + cross-border formats) | Selective expansion & format diversification | 10-15% store base growth yields ~5-8% revenue lift |
| Online share of sales | ~5-10% of sales (groceries & services combined) | Invest in app, dark stores, & delivery | Online share to 15-20% = incremental €0.6-1.5 bn revenue |
| Sustainability investment | Ongoing initiatives: renewable energy, waste reduction | Premium pricing & cost savings from energy efficiency | Long-term opex reduction €10-40M; intangible consumer premium |
- Expansion into new geographic markets can drive revenue growth by tapping underserved urban populations and by replicating efficient supply‑chain models-target markets include neighboring EU regions where format and price positioning translate well.
- Introduction of new product lines-especially higher-margin private labels, fresh‑ready meals and health-oriented assortments-can broaden the customer base and raise basket values; private label penetration growth of 2-4 p.p. typically adds meaningful gross margin.
- Investment in e‑commerce platforms (mobile UX, seamless checkout, loyalty integration) can accelerate online penetration. Doubling online share from ~7% to 14% could add several hundred million euros in revenue within 3 years given current scale.
- Strategic acquisitions-small regional chains, fulfillment specialists or digital grocers-can give instant scale and capability without the lead time of organic rollouts, preserving margins while increasing market share.
- Enhancing operational efficiency through inventory optimization, category rationalization and increased automation in distribution centers can deliver 50-150 bps of margin expansion and reduce working capital needs.
- Sustainability initiatives-energy-efficient stores, local sourcing, reduced packaging-resonate with growing segments of consumers and can justify premium pricing while lowering long-run operating costs.
- Prioritization framework for investors:
- Short-term (12-24 months): accelerate e-commerce UX, scale high-margin private labels, and improve assortment analytics.
- Medium-term (24-48 months): controlled geographic rollouts and targeted acquisitions to acquire capabilities and scale.
- Long-term (48+ months): full omnichannel integration, logistics network automation, and deep sustainability commitments to lock in loyalty and cost advantages.

Etn. Fr. Colruyt NV (COLR.BR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.