Compass Group PLC (CPG.L) Bundle
Compass Group PLC's latest fiscal snapshot packs headline numbers that matter: underlying revenue surged to $46.1 billion-an 8.7% organic increase driven by net new business (4.5%), pricing (≈3%) and volume (≈1%), with North America up 9.1% and International up 7.7%, while new business wins rose to $3.8 billion and client retention stayed above 96%; underlying operating profit climbed to $3,335 million (+11.7%) as margins improved to an underlying operating margin of 7.2% (7.3% in H2) and EPS reached 131.9 cents, cash metrics showed operating cash flow at $2,904 million and underlying free cash flow at $1,975 million (87.8% conversion), the balance sheet remains conservative with net debt to EBITDA at 1.4x and interest costs of $315 million (expected to rise to $350 million in 2026), valuation is near a 52-week high ($36.33) with Citi at a £26.50 target and Neutral, and growth levers include the €1.5 billion (≈$1.8 billion) Vermaat deal, targeted ~10% underlying operating profit growth in 2026 and first-time outsourcing accounting for 45% of new wins-read on for the full chapter-by-chapter breakdown.
Compass Group PLC (CPG.L) - Revenue Analysis
Compass Group PLC (CPG.L) reported robust top-line momentum in the fiscal year ending 30 September 2025, delivering underlying revenue of $46.1 billion, an 8.7% increase year-over-year. Organic revenue growth was the primary driver at 8.7%, supported by a combination of net new business wins, pricing, and volume expansion.- Underlying revenue (FY 2025): $46.1 billion (+8.7% vs FY 2024)
- Organic revenue growth: 8.7%
- Net new business contribution: 4.5%
- Pricing contribution: ~3.0%
- Volume growth: ~1.0%
| Metric | Value (FY Sep 30, 2025) | YoY Change |
|---|---|---|
| Underlying Revenue | $46.1 billion | +8.7% |
| Organic Revenue Growth | 8.7% | - |
| Net New Business | $3.8 billion | +11% |
| Client Retention Rate | >96% | Stable/High |
| North America Organic Growth | 9.1% | Outperformed Group |
| International Organic Growth | 7.7% | Strong across geographies |
| Guidance: Underlying Operating Profit | High single-digit growth expected | Driven by >7.5% organic growth |
- Regional mix: North America led with 9.1% organic growth; International grew 7.7%.
- New business pipeline: $3.8 billion secured (11% YoY increase), reflecting strong sales momentum.
- Retention: Client retention remains above 96%, supporting recurring revenue stability.
- Pricing and volume: Pricing contributed ~3% to organic growth while volumes added ~1%, indicating demand-led expansion with selective price realization.
Compass Group PLC (CPG.L) - Profitability Metrics
Compass Group PLC (CPG.L) delivered a strong set of profitability outcomes driven by margin improvement, cash conversion and EPS growth, underscoring efficient cost control and operational leverage across its regions.- Underlying operating profit: $3,335 million - up 11.7% year-on-year.
- Underlying operating margin: 7.2% - improved by 10 basis points versus prior year.
- Earnings per share (constant-currency): 131.9 cents - up 11.1%.
- Underlying free cash flow: $1,975 million - conversion of 87.8% of underlying profit after tax.
- Second-half 2025 operating margin: 7.3% - reflecting sequential operational improvement.
| Metric | Value | Change / Note |
|---|---|---|
| Underlying operating profit | $3,335 million | +11.7% YoY |
| Underlying operating margin | 7.2% | +10 bps |
| Second-half 2025 operating margin | 7.3% | Sequential improvement |
| Earnings per share (constant-currency) | 131.9 cents | +11.1% YoY |
| Underlying free cash flow | $1,975 million | Conversion: 87.8% of underlying PAT |
- Margin drivers: pricing actions, mix shift to higher-margin channels, and SG&A control.
- Cash drivers: disciplined working capital, capex moderation and improved operating cash flow.
- Profitability outlook factors: regional demand rebounds, inflation pass-through, and continued focus on efficiency.
Compass Group PLC (CPG.L) - Debt vs. Equity Structure
Compass Group PLC maintains a conservative leverage profile and a balanced capital-allocation framework that supports ongoing growth while preserving financial flexibility.
- Net debt to EBITDA: 1.4x - denotes moderate leverage and room for strategic M&A or operational spending without stressing covenants.
- Interest expense: $315 million (current year); expected to rise to ~$350 million in FY2026, reflecting either higher average borrowing costs or incremental debt.
- Effective tax rate: 25.5% - expected to remain stable into 2026.
- Capital expenditure: 3.3% of revenue currently; projected to increase to ~3.5% of revenue next year.
- Capital allocation: consistent mix of debt and equity to fund growth initiatives while maintaining a strong balance sheet.
| Metric | Current / Reported | FY2026 Projection |
|---|---|---|
| Net debt / EBITDA | 1.4x | - |
| Interest expense | $315 million | $350 million |
| Effective tax rate | 25.5% | 25.5% |
| Capital expenditure (% of revenue) | 3.3% | ~3.5% |
| Balance-sheet stance | Manageable debt; strong liquidity | Maintained to support strategic investments |
Key implications for investors:
- Leverage at 1.4x provides cushioning against economic cycles and preserves capacity for opportunistic acquisitions.
- Rising interest expense to $350m in 2026 should be monitored against EBITDA growth - sustainable if earnings expansion outpaces interest growth.
- Stable tax rate simplifies forward-looking EPS modeling.
- Modest capex increase to ~3.5% of revenue signals incremental reinvestment rather than a capital-intensive pivot.
- Capital allocation discipline balances shareholder returns with reinvestment and selective borrowings.
For broader context on the company's strategy and ownership structure, see: Compass Group PLC: History, Ownership, Mission, How It Works & Makes Money
Compass Group PLC (CPG.L) - Liquidity and Solvency
Compass Group PLC (CPG.L) demonstrates a conservative capital structure and robust cash generation that underpin its ability to fund operations, invest in growth and pursue strategic M&A.- Operating cash flow rose 9.9% year-over-year to $2,904 million, increasing flexibility for reinvestment and deleveraging.
- Free cash flow reached $1,975 million, representing an 87.8% conversion of underlying profit after tax.
- Capital expenditure totaled $1.5 billion (3.3% of revenue), while strategic mergers and acquisitions amounted to $1.3 billion.
- Net debt to EBITDA stands at a conservative 1.4x, signaling modest leverage and capacity for additional investment if required.
- The company maintains a liquidity position sufficient to support ongoing operations and strategic initiatives.
| Metric | Amount | Notes |
|---|---|---|
| Operating Cash Flow (YoY %) | $2,904m (+9.9%) | Improved cash generation vs prior year |
| Free Cash Flow | $1,975m | 87.8% conversion of underlying PAT |
| Capital Expenditure | $1.5bn (3.3% of revenue) | Maintenance & growth capex |
| Mergers & Acquisitions | $1.3bn | Strategic bolt‑ons and market entries |
| Net Debt / EBITDA | 1.4x | Conservative leverage profile |
- Strong cash flow and prudent capital allocation provide a solid foundation for balance-sheet resilience, continued investment in operations, and selected M&A activity.
- Relevant corporate context and strategic framing are available in the company's stated mission and vision: Mission Statement, Vision, & Core Values (2026) of Compass Group PLC.
Compass Group PLC (CPG.L) - Valuation Analysis
Recent analyst activity and market context indicate that Compass Group PLC (CPG.L) is trading at a valuation that reflects both its operational strength and investor confidence.
- Citi adjusted its price target to £26.50 from £27.00 while maintaining a Neutral rating, signaling modest near-term upside vs. prevailing market price.
- The stock is trading close to its 52‑week high of $36.33, which suggests the market already prices in much of the company's visible growth and margin improvement.
- Strong underlying financial performance - revenue scale, steady margins and consistent EPS growth - supports the current valuation multiple.
- Valuation multiples are broadly in line with industry peers, implying a balanced risk/reward profile for investors.
- Consistent growth and profitability metrics (revenue growth, EBITDA margins, ROIC) underpin investor confidence and the firm's market rating.
| Metric | Value | Notes |
|---|---|---|
| Citi Price Target | £26.50 | Adjusted from £27.00; Neutral rating |
| Approx. Current Price | £25.80 | Close to analyst PT |
| 52‑Week High | $36.33 | Indicative of recent peak market optimism |
| Market Capitalisation | £29.5bn | Large-cap liquidity and scale |
| P/E (TTM) | ~22x | In line with sector averages |
| EV/EBITDA | ~12x | Reflects margin stability and predictable cash flow |
| Net Debt / EBITDA | ~1.1x | Conservative leverage |
| FY Revenue (last reported) | £25.4bn | Scale supports pricing power and margin resilience |
| EBITDA Margin | ~7.8% | Consistent with long‑term company targets |
| EPS Growth (YoY) | ~12% | Organic + margin recovery drivers |
| ROIC | ~9.5% | Demonstrates efficient capital allocation |
- Valuation drivers: stable contract-based revenue, international diversification, cost‑savings/efficiency programs, and a disciplined capital allocation policy (dividends + selective buybacks).
- Risks to valuation: macro slowdown in discretionary spend, contract renewals pressure in specific geographies, and commodity/labor cost inflation that could compress margins if not offset by pricing.
- Investor takeaways: Citi's slight downward PT adjustment combined with trading near the 52‑week peak suggests a market view that upside is limited unless company beats on margin expansion or accelerates organic growth.
For more on Compass Group's strategic orientation, see: Mission Statement, Vision, & Core Values (2026) of Compass Group PLC.
Compass Group PLC (CPG.L) Risk Factors
Compass Group PLC (CPG.L) faces a set of identifiable risks that can materially affect cash flow, margins and shareholder returns. Below are the principal risk drivers with quantitative context and likely financial implications.
- Rising interest expense: Management guidance and market expectations indicate interest expenses may increase to approximately $350 million in fiscal year 2026, up from an estimated $280 million in FY2024 - a ~25% rise that would reduce pre-tax profits and free cash flow available for dividends and buybacks.
- Persistent effective tax rate: An effective tax rate of ~25.5% assumed to remain constant will constrain net income growth; every $100 million change in pre-tax profit translates to roughly $74.5 million after-tax.
- Currency volatility: With >60% of revenue generated outside the UK, FX swings (GBP, EUR, USD, AUD exposure) can move reported revenue and operating margins by several percentage points; a 5% adverse currency move can lower reported revenue by an estimated 2-3% and operating profit by 3-4% depending on geography mix.
- Economic and geopolitical shock sensitivity: Recessions or regional instability can depress client budgets for catering and facilities services, increasing churn and slowing new contract wins; a prolonged downturn could compress organic revenue growth into low-single digits or negative territory for affected markets.
- Acquisition and integration risk: Integration of recent deals (e.g., Vermaat) can create short-term cost pressures and execution drag-synergy realization delays of 12-24 months are common, potentially increasing integration costs by tens of millions of dollars.
- Competitive pressures: Intense competition from local and global contractors can drive pricing erosion and margin pressure, particularly in commoditized contract segments like healthcare and education.
Quantified scenario sensitivity (illustrative):
| Risk Factor | Quantitative Trigger | Estimated Financial Impact | Time Horizon |
|---|---|---|---|
| Interest expense rise | $350m interest expense in FY2026 | ~$70-$90m reduction in net income vs. $280m base year (after-tax impact) | FY2026 |
| Tax rate | Effective tax rate 25.5% | Every $100m pre-tax profit = $74.5m net income | Ongoing |
| Currency fluctuations | 5% adverse FX move | ~2-4% revenue decline in reported terms; similar margin compression | Short-medium term |
| Economic downturn | Reduced client spend by 5-10% | Organic revenue growth could fall to 0% or negative; margins under pressure | Medium term (0-2 years) |
| Acquisition integration | Vermaat integration costs & synergy delay | One-off costs potentially $20-60m; delayed margin uplift for 12-24 months | 12-24 months |
| Competitive pressure | Pricing competition in key markets | Margin erosion of 50-150 bps in affected segments | Ongoing |
- Balance sheet and liquidity considerations: If interest expense rises to $350m while margins compress, debt service coverage ratios could deteriorate; maintaining investment-grade credit metrics will require careful working capital and capex management.
- Mitigants and monitoring: Hedge programs for FX, disciplined bidding, integration playbooks for acquisitions like Vermaat, and active debt management can limit downside but require execution.
- Key metrics investors should track:
- - Net interest expense (actual vs. $350m FY2026 expectation)
- - Effective tax rate (stability near 25.5%)
- - Organic revenue growth and like-for-like margins
- - Integration costs and realized synergies from acquisitions
- - Geographic revenue mix and currency translation effects
For broader company context and historical background, see: Compass Group PLC: History, Ownership, Mission, How It Works & Makes Money
Compass Group PLC (CPG.L) - Growth Opportunities
Compass Group PLC (CPG.L) is pursuing targeted expansion and margin improvement strategies that combine M&A, organic growth and technology-led efficiencies to convert a stable client base into higher revenue and profit.- Strategic acquisition: purchase of Vermaat for ~€1.5 billion ($1.8 billion) to strengthen premium food services exposure in Europe and accelerate market presence.
- Medium-term profit guidance: company expects underlying operating profit growth of ~10% in 2026, supported by organic revenue growth of ~7%.
- Technology & data investments: planned deployments to support sales processes, procurement optimization and operational efficiencies-expected to lift margins and reduce cost-to-serve.
- Diversified sector mix and global scale: segmentation across corporate, healthcare, education, defence and remote sites offers multiple routes to capture new market segments and re-contract at higher value.
- High client retention: greater than 96% retention rate provides a stable base to expand share-of-wallet with existing clients.
- New business composition: first-time outsourcing represents roughly 45% of new business wins, indicating significant untapped addressable market.
| Metric | Value / Estimate | Implication |
|---|---|---|
| Vermaat acquisition price | €1.5 billion (~$1.8 billion) | Expands premium services footprint in Europe |
| Underlying operating profit growth (2026) | ~10% | Targets margin improvement from scale and efficiencies |
| Organic revenue growth (2026 target) | ~7% | Top-line expansion driven by new business and penetration |
| Client retention | >96% | Stable recurring revenue, opportunity to upsell |
| First-time outsourcing contribution to wins | ~45% | Large runway in converting non-outsourced accounts |
| Tech & procurement investment focus | Sales, procurement, ops efficiency | Reduces cost-to-serve and improves bidding competitiveness |

Compass Group PLC (CPG.L) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.