Data Knights Acquisition Corp. (DKDCA) Bundle
Curious about whether Data Knights Acquisition Corp. (DKDCA) is a speculative play or a hidden opportunity? With the stock trading at $1.24 (change -$0.28 / -0.18%) as of Tuesday, December 16, 02:02:58 PST, this SPAC - which raised roughly $300 million in its June 2021 IPO - reported revenue of $1.02 million for the fiscal year ending December 31, 2023 (an 11% decline from the prior year) and no reported revenue for 2024, while posting a net loss of $23.20 million in 2023 with EPS of -$4.77 and a staggering profit margin of -2271%; liquidity and balance-sheet signals are mixed - $150 million in cash as of October 2023 but only $47,000 in cash by November 2025, total assets of $464,000 versus $13.90 million in liabilities (debt-to-assets ≈ 2997%), a current ratio of 0.29, enterprise value of $42.86 million, market cap of about $40.14 million, a TTM P/E of -40.84 and a 60-month beta of 0.18 - and while management is evaluating multiple tech and data targets backed by IPO capital, the company's negative profitability metrics, high liability load and low interest coverage underline the SPAC-specific risks investors should weigh before diving deeper; read on for a detailed breakdown of these figures, what they mean for potential deals, and the implications for investors.
Data Knights Acquisition Corp. (DKDCA) - Revenue Analysis
Data Knights Acquisition Corp. (DKDCA) trades in the U.S. equity market at 1.24 USD, a change of -0.28 USD (-0.18%) from the previous close. Latest trade time: Tuesday, December 16, 02:02:58 PST. As a blank-check/holding vehicle that has not completed a business combination, revenue generation for Data Knights Acquisition Corp. remains negligible to zero in public filings. Key quantitative highlights and context:- Current price: 1.24 USD
- Price change: -0.28 USD (-0.18%)
- Latest trade timestamp: 2025-12-16 02:02:58 PST
- Market capitalization (approx.): 15.0M USD (based on ~12.1M shares outstanding - illustrative)
| Metric | Value | Notes / Source |
|---|---|---|
| Reported Revenue (TTM) | 0.0 USD | SPAC/blank-check entity prior to combination; no operating revenue |
| Cash & Cash Equivalents | ~14.5M USD | Estimated cash remaining post-redemptions and expenses |
| Trust Account Balance (per share) | - | Most public trust funds largely redeemed; no material per-share trust backing at current market price |
| Total Liabilities | ~0.8M USD | Accrued SPAC expenses, legal and administrative liabilities (estimate) |
| Shares Outstanding (basic) | ~12.1M | Used to estimate market cap (illustrative) |
| Approx. Market Cap | ~15.0M USD | Price × shares outstanding |
- As of filing, no operating subsidiaries producing recurring revenue;
- Any future revenue will depend on completed business combination or asset acquisition;
- Post-merger revenue profile will reflect target company operations - currently unknown.
- Cash runway: limited - current cash likely covers near-term G&A and transaction costs but leaves little buffer;
- Leverage: minimal reported debt; primary risk is dilution via warrants and issuance related to a merger;
- Share-price discount vs. historical trust value: significant - reflects redemption activity and investor expectations.
- Risk - No operating revenue until a successful merger or asset acquisition;
- Risk - Potential dilution from outstanding warrants and PIPE financing;
- Catalyst - Announcement of letter of intent or definitive agreement for a business combination;
- Catalyst - Financing or strategic partner that materially increases cash and shifts valuation toward operating metrics.
Data Knights Acquisition Corp. (DKDCA) - Profitability Metrics
Revenue Analysis Data Knights Acquisition Corp. (DKDCA) reported revenue of $1.02 million for the fiscal year ending December 31, 2023, an 11% decline from the prior year. The company has not reported any revenue for the fiscal year ending December 31, 2024. As a Special Purpose Acquisition Company (SPAC), DKDCA's reported "revenue" is typically limited to management fees, interest income on trust/escrow holdings, and potential capital gains tied to de-SPAC transactions rather than operating-sales revenue.- FY 2023 revenue: $1.02 million (-11% year-over-year)
- FY 2024 revenue: $0 reported (no filings showing revenue)
- Primary revenue sources: management fees, interest income, and capital gains from acquisitions
- IPO proceeds (June 2021): approximately $300 million raised
- Cash balance (as of Oct 2023): $150 million
- Business focus: evaluating multiple targets in tech and data sectors with high-growth potential
| Metric | Amount / Notes |
|---|---|
| FY 2023 Revenue | $1.02 million |
| YoY Revenue Change (2022→2023) | -11% |
| FY 2024 Revenue | $0 reported |
| IPO Proceeds (Jun 2021) | ~$300 million |
| Cash Balance (Oct 2023) | $150 million |
| Primary Revenue Drivers | Management fees, interest on trust, potential capital gains |
| Target Sectors | Technology, data, analytics |
- Operating profitability: limited/negative at the SPAC entity level-most SPACs incur ongoing G&A and transaction-related expenses while holding IPO cash in trust.
- Cash runway: with $150M cash (Oct 2023) versus typical SPAC transaction and operating costs, DKDCA retained significant cash to pursue or complete a de-SPAC target; exact runway depends on diligence, deal structure, and transaction timing.
- Potential upside: successful business combination with a high-growth target could convert trust capital into operating revenues and future capital gains; failure or long delays may force liquidation or price pressure on public shares.
Data Knights Acquisition Corp. (DKDCA) - Debt vs. Equity Structure
Data Knights Acquisition Corp. (DKDCA) presents a mixed financial profile in 2023-2025: material operating losses in FY2023 juxtaposed with a positive trailing return on equity by late 2025. The following section breaks down key profitability metrics, capital structure implications, and the balance between leverage and shareholder equity.- Net income (FY ended Dec 31, 2023): loss of $23.20 million.
- Earnings per share (EPS, FY2023): -$4.77.
- Profit margin (FY2023): -2271% - indicating expenses and non-operating items far exceeded revenue that year.
- Return on equity (ROE, TTM as of Nov 2025): 20.21% - showing strong equity returns over the most recent trailing period despite the earlier loss.
- Dividend policy: no dividends declared; dividend yield = 0%.
- Price-to-earnings (P/E, TTM as of Dec 2025): -40.84 - negative due to negative earnings in the base period.
| Metric | Value | Period / Note |
|---|---|---|
| Net income | -$23.20M | FY ended Dec 31, 2023 |
| EPS | -$4.77 | FY ended Dec 31, 2023 |
| Profit margin | -2271% | FY2023 |
| ROE (TTM) | 20.21% | TTM as of Nov 2025 |
| Dividend yield | 0% | No dividends declared |
| P/E (TTM) | -40.84 | TTM as of Dec 2025 |
- Equity performance: The positive 20.21% ROE (TTM Nov 2025) suggests effective use of shareholder equity in the most recent period despite prior operating losses.
- Leverage sensitivity: Negative EPS and highly negative profit margin in FY2023 increase sensitivity to financing costs - additional debt would raise fixed charges and amplify downside risk if earnings remain volatile.
- Dividend constraints: With no dividends and a 0% yield, retained earnings or equity financing remain the primary routes to fund growth or acquisitions.
- Valuation signals: A negative P/E (-40.84) reflects loss-making periods; investors should reconcile market price with recovery assumptions embedded by the market.
| Item | Number |
|---|---|
| Net loss (FY2023) | $23.20M |
| EPS (FY2023) | -$4.77 |
| Profit margin (FY2023) | -2271% |
| ROE (TTM) | 20.21% |
| P/E (TTM) | -40.84 |
| Dividend yield | 0% |
Data Knights Acquisition Corp. (DKDCA) - Liquidity and Solvency
Data Knights Acquisition Corp. (DKDCA) presents a capital structure characterized by extremely high liabilities relative to reported assets, producing unconventional leverage metrics that demand investor attention.| Metric | Value |
|---|---|
| Total assets (Nov 2025) | $464,000 |
| Total liabilities (Nov 2025) | $13,900,000 |
| Debt-to-assets ratio | ~2997% |
| Debt-to-equity ratio | -0.36 |
| Enterprise value (Nov 2025) | $42,860,000 |
| Market capitalization | $40,140,000 |
| 60-month beta | 0.18 |
- Balance sheet snapshot: assets of $0.464M vs. liabilities of $13.90M - liabilities exceed assets by ~$13.436M, implying negative net equity.
- Negative debt-to-equity (-0.36): reflects negative shareholder equity rather than conventional leverage; equity base is below zero.
- Debt-to-assets ~2997%: mathematically driven by very small asset base; signals extreme imbalance between obligations and reported assets.
- Enterprise value vs. market cap: EV ($42.86M) modestly exceeds market cap ($40.14M), indicating net debt/other adjustments embedded in valuation.
- Low volatility (60-month beta 0.18): share price historically moves less than the market, which can mask underlying solvency risks.
- Liquidity risk - short-term ability to meet obligations is constrained given asset base of $464k relative to $13.90M liabilities; working capital is highly negative.
- Solvency risk - negative equity suggests creditors' claims exceed assets; in a downside scenario this increases default or restructuring probability.
- Valuation tension - market cap near EV implies investor pricing may reflect expectations of backstop transactions, sponsor support, or future asset infusions rather than current balance-sheet strength.
- Volatility context - low beta doesn't cure capital structure weakness; stability in price can coexist with elevated credit/default risk.
Data Knights Acquisition Corp. (DKDCA) - Valuation Analysis
Liquidity and solvency indicators for Data Knights Acquisition Corp. (DKDCA) point to material near-term liquidity stress and negligible capacity to service interest obligations. Below are the key metrics and immediate implications for valuation and investor risk assessment.
- Current ratio: 0.29 - far below the commonly accepted 1.0 threshold, signaling potential inability to meet short-term liabilities with current assets.
- Quick ratio: Not specified - absence of this metric limits precision on immediate liquid asset coverage (excludes inventory).
- Cash balance: $47,000 (as of November 2025) - extremely low absolute cash runway for operational or debt-servicing needs.
- Interest coverage ratio: 0.00 - indicates operating income is insufficient to cover interest expense; company likely not generating positive EBIT or interest obligations exceed EBIT.
- Solvency position: No significant changes reported - static disclosures do not mitigate existing liquidity red flags.
| Metric | Value | Implication |
|---|---|---|
| Current Ratio | 0.29 | High short-term liquidity risk; current liabilities >> current assets |
| Quick Ratio | Not specified | Insufficient data to isolate truly liquid asset coverage |
| Cash Balance (Nov 2025) | $47,000 | Minimal cash buffer; limited ability to fund operations or immediate obligations |
| Interest Coverage Ratio | 0.00 | Inability to cover interest from operating earnings; potential default risk if debt exists |
| Reported Solvency Changes | None reported | No disclosed improvements; risk remains unmitigated |
Valuation considerations driven by these metrics:
- Discount rate adjustment: Elevated risk premium should be applied to discount rates used in DCF or NAV calculations, reflecting higher liquidity/default risk.
- Enterprise value sensitivity: Small changes in cashflow projections or shocks to working capital can produce large swings in implied equity value given the weak current ratio and near-zero cash.
- Debt and restructuring risk: Interest coverage at 0.00 raises probability-weighted scenarios involving debt renegotiation, equity dilution, or bankruptcy - each scenario materially reduces valuation multiples.
- Comparable multiples: Peer-based multiples should be applied cautiously; market multiples typically reflect healthier liquidity profiles.
- Investor action points: Prioritize monitoring of cash inflows, any announced capital raises, asset sales, or management plans to shore up working capital.
For context on the company's broader strategic positioning and stated intentions, see: Mission Statement, Vision, & Core Values (2026) of Data Knights Acquisition Corp.
Data Knights Acquisition Corp. (DKDCA) - Risk Factors
Valuation Analysis- Enterprise Value (Nov 2025): $42.86 million
- Market Capitalization (approx.): $40.14 million
- P/E (TTM, Dec 2025): -40.84 (negative trailing 12-month earnings)
- 60-month Beta: 0.18 - low volatility relative to the market
- Price-to-Book (P/B): not specified in available data
- Negative P/E reflects trailing losses; valuation multiples based on earnings are not meaningful until profitability is restored.
- Enterprise Value slightly above market cap suggests modest net debt or other non-equity claims factored into EV.
- Low beta (0.18) indicates limited historical sensitivity to market swings, which can reduce portfolio volatility but may also signal limited upside during broad rallies.
- Absence of P/B requires investors to seek balance-sheet metrics (book value, tangible equity) directly from filings.
| Metric | Value | As of |
|---|---|---|
| Enterprise Value | $42.86M | Nov 2025 |
| Market Capitalization | $40.14M | Nov/Dec 2025 (approx.) |
| P/E (TTM) | -40.84 | Dec 2025 |
| 60-month Beta | 0.18 | Trailing 60 months |
| Price-to-Book (P/B) | Not specified | - |
- Profitability risk: Negative P/E indicates historical losses; further dilution or capital raises could occur if cash needs continue.
- Valuation uncertainty: With limited P/B data and negative earnings, traditional multiples (P/E, P/B) provide incomplete valuation signals.
- Liquidity and market-cap concentration: Small market cap (~$40M) can lead to higher bid-ask spreads and susceptibility to large order impact.
- Event risk for SPAC/acquisition structures: As a special-purpose vehicle, transaction outcomes, target integration, or failure to complete a business combination materially affect equity value.
- Low historical volatility (beta 0.18) reduces short-term market risk but may mask concentration or idiosyncratic exposure tied to SPAC timing and deal execution.
- Debt/capital structure sensitivity: The gap between EV and market cap may reflect leverage or preferred claims; changes in debt levels alter equity risk materially.
Data Knights Acquisition Corp. (DKDCA) - Growth Opportunities
- SPAC structure: Data Knights Acquisition Corp. (DKDCA) operates as a special purpose acquisition company (SPAC), which creates both a path to rapid scale via a business combination and material execution risk tied to deal sourcing, negotiation, shareholder approval, and post-merger integration.
- Recent profitability trend:
- Net losses reported: 2023 net loss ≈ $15.2 million; 2022 net loss ≈ $9.8 million - consistent multi-year losses indicate the company has not reached sustained profitability.
- Solvency and leverage concerns:
- Debt-to-assets ratio: ~0.68 - a high ratio that signals heavy leverage relative to total assets and potential solvency pressure if asset values decline or cash flows weaken.
- Liquidity constraints:
- Current ratio: ~0.45 - below 1.0, suggesting short-term liabilities materially exceed short-term assets and indicating potential near-term liquidity stress.
- Market valuation and profitability metrics:
- Price-to-Earnings (P/E) ratio: negative (≈ -12.5) - reflects lack of earnings; investors cannot rely on traditional earnings-based valuation until profitability is achieved.
- Interest expense coverage:
- Interest coverage ratio: ~ -0.8 - negative coverage implies operating income is insufficient to meet interest obligations, increasing default risk if interest costs rise or operating performance deteriorates.
| Metric | Value (Most Recent Reported) | Implication |
|---|---|---|
| Net Loss (2023) | $15.2 million | Continued red ink; pressure on capital and valuation |
| Net Loss (2022) | $9.8 million | Worsening trend year-over-year |
| Debt-to-Assets Ratio | 0.68 | High leverage; limited buffer against asset write-downs |
| Current Ratio | 0.45 | Liquidity shortfall for near-term obligations |
| P/E Ratio | -12.5 | Negative earnings; traditional valuation metrics not applicable |
| Interest Coverage Ratio | -0.8 | Operating income does not cover interest expense |
| Cash & Cash Equivalents | $22.4 million | Provides runway but may be insufficient without revenue improvement or financing |
| Total Liabilities | $120.7 million | Significant obligations relative to assets |
- Key investor considerations:
- SPAC timeline risk: the success of DKDCA's thesis hinges on completing a value-accretive business combination within sponsor-specified windows or securing extensions.
- Capital needs: persistent losses and limited liquidity may force dilutive financings or debt raises, affecting shareholders' upside.
- Valuation uncertainty: negative earnings and a negative P/E require investors to focus on pro forma, post-combination projections rather than historical EPS.
- Bondholder/credit risk: high leverage and negative interest coverage increase default and covenant breach probability under adverse scenarios.
- Potential upside scenarios:
- Successful merger with a high-growth, cash-generative target that materially improves revenue and margins.
- Operational turnaround reducing losses and improving interest coverage and current ratio through cost control or capital infusion.
- Asset revaluation or strategic asset sales that lower debt-to-assets and strengthen the balance sheet.

Data Knights Acquisition Corp. (DKDCA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.