Euronav NV (EURN) Bundle
Dive into Euronav NV's financial pulse where top-line momentum is unmistakable-total revenue surged to $1.63 billion in 2024, a 68.83% jump from 2023 (after a 117.03% rise in 2022 and the dramatic swings seen since 2019), while profitability exploded with net income hitting $858.03 million in 2024, up 322.16% year-over-year following a 2022 loss; yet the balance sheet shows rising leverage as total liabilities climbed to $2.71 billion in 2024 amid a 13.85% fall in assets to $3.91 billion and cash and equivalents plunging to $38.87 million from $429.37 million in 2023, factors that sit alongside a market cap near €3.6 billion, a consensus one-year price target of €16.66 (implying ~12.08% upside), recent strategic moves like the full acquisition of CMB.TECH NV and new dual-fuel tanker orders, and clear exposure to volatile oil prices, high operating costs, regulatory shifts and geopolitical risks that make the rest of this deep-dive essential reading for investors.
Euronav NV (EURN) - Revenue Analysis
Euronav NV (EURN) reported total revenue of $1.63 billion in 2024, a 68.83% increase from 2023. The company's revenue trajectory over recent years shows sharp volatility driven by tanker demand cycles, freight rate swings and global oil demand dynamics.
- 2024 growth drivers: rising global oil demand and materially higher freight rates, boosting voyage and time-charter revenues.
- 2021-2022 rebound: a 117.03% revenue surge in 2022 as markets recovered from the 2020-2021 downturn.
- 2020-2021 trough: 2021 revenue collapsed due to weaker rates and lower volumes, down 64.78% vs 2020.
| Year | Revenue (USD millions) | Year-over-Year Change |
|---|---|---|
| 2018 | 624.13 | - |
| 2019 | 957.35 | +53.44% |
| 2020 | 1,260.00 | +31.99% |
| 2021 | 445.09 | -64.78% |
| 2022 | 965.84 | +117.03% |
| 2023 | 965.00 | -0.09% |
| 2024 | 1,630.00 | +68.83% |
Key revenue observations:
- Magnitude of swings: Revenue doubled from 2021 to 2024, reflecting recovery in tanker markets and spot-rate volatility.
- 2024 concentration: The jump to $1.63B primarily reflects stronger spot tanker rates, higher time-charter utilization and increased voyage volumes as oil demand recovered.
- Base-year context: 2018-2020 showed expansion before the 2021 downturn, underlining cyclicality in the tanker business.
For strategic context on company objectives that intersect with revenue drivers, see: Mission Statement, Vision, & Core Values (2026) of Euronav NV
Euronav NV (EURN) - Profitability Metrics
Euronav NV (EURN) delivered a dramatic swing in profitability across the 2020-2024 period, driven by stronger tanker freight rates, improved fleet utilization and cost discipline. Net income moved from losses in 2022 to a pronounced profit in 2024, underscoring both cyclical market recovery and operational improvements.- Net income 2024: $858.03 million (increase of 322.16% vs. 2023)
- Net income 2023: $203.25 million (increase of 159.99% vs. 2022)
- Net result 2022: net loss of $338.78 million
- Net income 2021: $473.24 million (increase of 321.67% vs. 2020)
- Net income 2020: $112.23 million
| Year | Net Income / (Loss) (USD millions) | YOY % Change |
|---|---|---|
| 2024 | $858.03 | +322.16% |
| 2023 | $203.25 | +159.99% |
| 2022 | ($338.78) | - (prior year 2021 positive) |
| 2021 | $473.24 | +321.67% |
| 2020 | $112.23 | - |
- Drivers of profitability improvement:
- Higher freight rates and spot market strength.
- Improved fleet utilization and commercial optimization.
- Cost controls and economies of scale across the fleet.
- Risks to consider:
- Freight rate cyclicality and macro demand shocks.
- Fuel price volatility and voyage cost exposure.
- Charter contract mix (spot vs. fixed) affecting near-term earnings.
Euronav NV (EURN) - Debt vs. Equity Structure
Key balance-sheet figures and implied capital structure dynamics for 2022-2024.
| Year | Total Assets (USD) | % Change in Assets | Total Liabilities (USD) | % Change in Liabilities | Implied Equity (Assets - Liabilities) (USD) | Debt‑to‑Equity (Liabilities / Equity) |
|---|---|---|---|---|---|---|
| 2024 | 3.91 billion | -13.85% vs 2023 (reported) | 2.71 billion | +155.5% vs 2023 | ≈1.20 billion | ≈2.26 |
| 2023 | 3.42 billion | +5.32% vs 2022 | 1.06 billion | -40.86% vs 2022 | ≈2.36 billion | ≈0.45 |
| 2022 | ≈3.25 billion | - | 1.80 billion | -0.68% vs 2021 | ≈1.45 billion | ≈1.24 |
- Absolute liability increase in 2024 to $2.71B represents a sharp rise in leverage versus the $1.06B reported in 2023.
- Equity declined materially from ≈$2.36B in 2023 to ≈$1.20B in 2024, driven by the liability jump and reported asset movements.
- Debt‑to‑equity moved from ≈0.45 in 2023 to ≈2.26 in 2024, signaling a marked increase in financial risk and leverage.
- 2022-2023 showed deleveraging (liabilities down to $1.06B) and equity expansion, which reversed in 2024.
For investor context on shareholder base and market interest, see: Exploring Euronav NV (EURN) Investor Profile: Who's Buying and Why?
Euronav NV (EURN) - Liquidity and Solvency
Key liquidity data show a marked reduction in cash reserves year-over-year, while solvency indicators point to a stable capital base.
| Metric | 2024 | 2023 | Change |
|---|---|---|---|
| Cash and equivalents (USD millions) | 38.87 | 429.37 | -90.96% |
| Current ratio | Not available | Not available | - |
| Quick ratio | Not available | Not available | - |
| Inventory turnover days | Not available | Not available | - |
| Solvency / Equity position | Appears stable with a significant equity base (company reports a strong equity buffer despite lower cash). | ||
- The drop in cash and equivalents from $429.37M in 2023 to $38.87M in 2024 (≈91% decline) materially reduces short-term liquidity flexibility.
- Unavailable key ratios (current, quick, inventory days) limit precise short-term liquidity assessment from public data for 2024.
- Operational and financing decisions (debt maturities, capex, dividend policy) will be central to liquidity management given reduced cash reserves.
- Reported equity strength supports solvency - creditors may find coverage adequate, but monitoring leverage and interest-bearing liabilities is advised.
For historical context and broader company profile, see: Euronav NV (EURN): History, Ownership, Mission, How It Works & Makes Money
Euronav NV (EURN) Valuation Analysis
- Average one-year price target: €16.66 per share (implies ~12.08% upside).
- Implied latest closing price (derived): ~€14.87 per share.
- Projected annual revenue: $1.29 billion (down 16.29% year-over-year).
- Projected annual non-GAAP EPS: $2.85.
- Market capitalization: ≈ €3.6 billion.
- Inclusion in BEL20 index: March 2024 (signals increased market significance).
| Metric | Value |
|---|---|
| Average 1‑yr Price Target | €16.66 |
| Implied Upside | 12.08% |
| Latest Closing Price (implied) | €14.87 |
| Projected Annual Revenue | $1.29 billion |
| Revenue Change (YoY) | -16.29% |
| Projected Non‑GAAP EPS | $2.85 |
| Market Capitalization | €3.6 billion |
| BEL20 Inclusion | March 2024 |
- Valuation context: the €16.66 consensus target reflects analyst optimism that EURN can recover earnings and cash flow despite near‑term revenue contraction.
- Investor signals: market cap ~€3.6B and BEL20 listing increase liquidity and index-driven ownership, supporting tighter valuation spreads versus smaller peers.
- Risks embedded: a 16.29% revenue decline pressures margin assumptions underpinning the €2.85 non‑GAAP EPS projection; sensitivity to time‑charter rates and tanker utilization remains high.
Euronav NV (EURN) Risk Factors
Euronav NV (EURN) operates in an industry where earnings and valuations are highly sensitive to external variables. Below are the principal risk factors investors should weigh, with relevant figures and metrics to contextualize the exposures.- Volatility tied to oil prices and freight rates
- High operational and maintenance costs
- Drydock and major survey cycles typically recur every 2-5 years per vessel; a single VLCC drydock can cost several million dollars.
- Annual technical operating expenses, including crew and maintenance, commonly range from $7,000-$12,000 per operating day per VLCC-equivalent vessel (industry benchmark ranges).
| Metric | Approximate Value / Note |
|---|---|
| Fleet size (all segments) | ~70-80 vessels (company fleet includes VLCCs, Suezmaxes; fleet composition changes with acquisitions/disposals) |
| Typical VLCC drydock cost | $2-6 million per drydock event |
| Estimated annual technical OPEX per VLCC-day | $7,000-$12,000/day |
| Leverage indicator (net debt / EBITDA) | Varies with cycle; can exceed 2.0x in weaker freight environments |
- Regulatory and compliance exposure
- Retrofits (scrubbers, alternative fuels capability) costing millions per vessel.
- Operational changes that can raise voyage costs or lower cargo capacity (e.g., slow steaming, alternative fuel storage).
- Geopolitical and trade-route risks
- Route diversions (e.g., around Cape of Good Hope vs. Suez Canal) add fuel/time and compress earnings.
- Sanctions on cargo origin/destination or counterparties can reduce available cargo and raise counterparty risk.
- Reliance on cyclical oil & gas industry
- Competitive pressures from large peers
- Newbuild deliveries expanding capacity supply, pressuring spot rates.
- Pooling arrangements or alliances among peers that can shift market share.
| Risk | How it affects Euronav | Quantitative sensitivity / Example |
|---|---|---|
| Oil price volatility | Directly affects spot freight/TCE and fleet utilization | Observed freight swings: up to >90% intra-year changes during market stress; TCE sensitivity often high (correlation 0.5-0.8) |
| Operational cost inflation | Compresses margins if freight does not rise similarly | 10% rise in crew/maintenance can reduce EBITDA margin by several percentage points |
| Regulatory compliance | CapEx requirement; potential temporary downtime for retrofits | Scrubber installation or alternative-fuel retrofit per vessel: $2-10M+ depending on scope |
| Geopolitical disruption | Rerouting, insurance premium increases, reduced cargo flows | Long-route diversions can add 20-50% voyage time/cost in extreme cases |
| Market competition | Pressure on charter rates and asset resale values | Newbuilding deliveries add supply; 5-10% market oversupply can materially depress spot rates |
Euronav NV (EURN) Growth Opportunities
Euronav NV (EURN) entered 2024 with several concrete growth catalysts that re-shape its near- and medium-term outlook. Key executed and announced moves - including the 100% acquisition of CMB.TECH NV, new dual-fuel tanker orders, and inclusion in the BEL20 index - create operational scale, broaden service capability and improve investor visibility.
- Acquisition: 100% of CMB.TECH NV completed in February 2024 - immediate fleet/capability expansion and integration of technical expertise.
- Newbuild orders: two dual-fuel bitumen tankers ordered (contracted in 2024) - enhances product mix and positions Euronav for specialty cargoes requiring heated/insulated tankers.
- Index inclusion: added to the BEL20 in March 2024 - increases passive/ETF ownership potential and index-tracking flows.
- Renewables & partnerships: active exploration of partnerships in renewable energy sectors and low-carbon shipping solutions.
- Technology investment: targeted capital deployment into digital and fuel-efficiency technologies to lower opex and emissions intensity.
Quantifiable implications and market-context metrics:
| Initiative | Date | Metric / Immediate Impact |
|---|---|---|
| Acquisition of CMB.TECH NV | February 2024 | 100% stake acquired; immediate addition of technical assets and personnel (deal closed and integrated) |
| Dual-fuel bitumen tanker orders | 2024 (announced) | 2 vessels ordered; dual-fuel capability (LNG/MGO) improves emissions profile and future-proofs fuel flexibility |
| BEL20 inclusion | March 2024 | Index membership - increases potential investor base; typical index inclusion can drive multi-million-euro passive inflows depending on free float |
| Renewables & partnerships exploration | Ongoing 2024-2026 | Targeting collaborations for green fuel supply and offshore projects; aim to capture part of the projected 3.5% CAGR for eco-shipping demand to 2030 |
| Technology & efficiency investments | Ongoing | Planned multi-year capex and OPEX digitalization to reduce fuel consumption and technical downtime (programs measured in €m annually) |
- Fleet & revenue leverage: integrating CMB.TECH's technical capabilities can reduce drydock turnaround and improve time-on-hire - incremental utilization gains of even 1-2 percentage points materially impact tanker EBITDA given thin daily-margin dynamics.
- Decarbonization premium: dual-fuel vessels and measurable emissions improvements can command higher charter rates/shorter off-hire periods over time as charterers prioritize ESG-compliant tonnage.
- Investor flows: BEL20 inclusion typically correlates with a one-time reweighting inflow from index funds and improved liquidity, often lifting average daily traded volume and narrowing bid-ask spreads.
Practical near-term KPIs investors should monitor:
- Delivery schedule and capex for the two dual-fuel bitumen tankers (order-to-delivery timeline and contracted price per vessel).
- Post-acquisition integration metrics for CMB.TECH NV - headcount retained, technical synergies realized, and any one-off consolidation costs.
- Charter rate differentials for eco-enabled vessels vs conventional peers and utilization changes (days on hire).
- Quantified annualized savings from technology investments (fuel burn reduction in tonnes/year; € savings/year).
- Follow-on partnership announcements in renewables (MOUs, JV sizes in €) and any government/eco subsidy uptake.
For corporate purpose and long-term alignment, see: Mission Statement, Vision, & Core Values (2026) of Euronav NV

Euronav NV (EURN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.