Gecina SA (GFC.PA) Bundle
Dive into Gecina's latest financial pulse: with gross rental income of €539.2 million for the first nine months of 2025 (up 4% y/y) and a full-year recurrent net income per share guidance of €6.60-€6.70 (a 3.6-4.4% rise), the REIT pairs operational momentum - H1 recurrent net income of €250.4 million, H1 EBITDA of €294.6 million and net rental income of €330.4 million - with solid profitability metrics (TTM operating margin 73.65%, profit margin 36.69%). On the balance sheet, net financial debt of €6.1 billion (down €468 million since Dec‑2024), an LTV of 33.6% and an average drawn debt cost of 1.2% sit alongside robust liquidity - €5.2 billion immediate coverage (and €3.7 billion after short‑term adjustments) plus €4.4 billion of unused credit lines - while rating agencies confirm an A-/A3 stance and ICR at 6.4x. Valuation and market signals show a €7.03 billion market cap (trailing P/E 21.91, forward P/E 13.49, P/B 0.64) even as risks crystallize - ~31% of commercial leases expiring by 2027, Engie representing 7% of 2024 rents and a backdrop of rising vacancy in Greater Paris - and growth prospects hinge on a €500 million 2027 capex pipeline expected to deliver €60-€70 million of revenues alongside portfolio rotation premiums and continued sustainability-driven demand.
Gecina SA (GFC.PA) - Revenue Analysis
Gecina SA (GFC.PA) reported continued revenue momentum through 2025 driven by resilient leasing demand, indexation, and deliveries of new assets. Gross rental income for the first nine months of 2025 reached €539.2 million, a 4.0% increase year‑over‑year, reflecting both like‑for‑like rental growth and the impact of recently delivered assets.- Q1 2025 rental income rose 3.6% vs Q1 2024, supported by contract renewals and new leases.
- Q3 2025 rental income grew 4.0%; like‑for‑like growth in that quarter was 3.7%.
- Deliveries of recent assets contributed incremental rental income beyond pure portfolio indexation.
| Metric | Q1 2025 | Q3 2025 | First 9M 2025 | FY 2024 | FY 2025 Guidance |
|---|---|---|---|---|---|
| Gross rental income (€m) | - | - | 539.2 | - | - |
| YoY rental income change | +3.6% | +4.0% | +4.0% | - | - |
| Like‑for‑like growth | - | +3.7% | - | - | - |
| Recurrent net income per share (€) | - | - | - | 6.42 (2024) | 6.60-6.70 (2025 forecast) |
| Recurrent NAPS change vs prior year | - | - | - | +6.8% (6.42 vs 6.01) | +3.6% to +4.4% (guidance) |
- Indexation on rent reviews and CPI‑linked clauses.
- Positive like‑for‑like rental momentum (3.7% in Q3 2025).
- Rent from recently delivered assets and portfolio rotation enhancing income.
- 2024 recurrent net income per share: €6.42 (up from €6.01 in 2023), exceeding the €6.40 estimate.
- 2025 recurrent net income per share guidance: €6.60-€6.70, implying a 3.6%-4.4% increase versus 2024.
Gecina SA (GFC.PA) - Profitability Metrics
Gecina's recent results for the first half of 2025 and trailing twelve months (TTM) metrics show continued operational resilience and steady profitability driven by rental income growth and disciplined cost control.
- Recurrent net income (H1 2025): €250.4 million (+6.5% YoY)
- EBITDA (H1 2025): €294.6 million (+7.1% YoY)
- Net rental income (H1 2025): €330.4 million (+5.5% YoY)
Key margin and return ratios for the trailing twelve months:
| Metric | Value | Period |
|---|---|---|
| Profit margin | 36.69% | TTM |
| Operating margin | 73.65% | TTM |
| Return on assets (ROA) | 1.93% | TTM |
| Return on equity (ROE) | 2.94% | TTM |
| Recurrent net income | €250.4m | H1 2025 |
| EBITDA | €294.6m | H1 2025 |
| Net rental income | €330.4m | H1 2025 |
Implications for investors include the strong operating margin (73.65%) that highlights efficient property operations and cost structure, while ROA and ROE reflect typical REIT-like leverage and asset-heavy returns. For background on the company's business model and strategic positioning, see Gecina SA: History, Ownership, Mission, How It Works & Makes Money.
Gecina SA (GFC.PA) - Debt vs. Equity Structure
Gecina's capital structure as of June 30, 2025 shows a deliberate tilt toward conservatism and long-term stability, with clear improvements in leverage and cost of debt since year-end 2024. Management has prioritized deleveraging, extending maturities, and locking in low fixed funding costs while preserving equity strength to support the company's real estate portfolio and transformation into a higher-quality office and residential mix.- Net financial debt: €6.1 billion (down €468 million vs. 31 Dec 2024)
- Loan-to-value (LTV), including duties: 33.6% (30 Jun 2025)
- Average maturity of debt: 6.4 years
- Average cost of drawn debt: 1.2%
- Interest coverage ratio (ICR): 6.4x
- Credit ratings: A- (S&P) / A3 (Moody's) - recently confirmed
| Metric | Value (30 Jun 2025) |
|---|---|
| Net financial debt | €6.1bn |
| Change since 31 Dec 2024 | -€468m |
| LTV (including duties) | 33.6% |
| Average debt maturity | 6.4 years |
| Average cost of drawn debt | 1.2% |
| Interest coverage ratio (ICR) | 6.4x |
| Recent bond issuance | €500m 10-year green bond |
| Credit rating | A- / A3 |
- Funding mix: diversified across bank lines, unsecured bonds and public markets; green bond issuance strengthens ESG-linked investor base.
- Refinancing profile: long average maturity (6.4 years) limits near-term maturities and supports predictable cash interest outflows.
- Cost sensitivity: with a drawn-cost of ~1.2% and ICR of 6.4x, Gecina can absorb moderate interest rate shocks while maintaining investment capacity.
- Balance sheet flexibility: LTV at 33.6% affords room for selective acquisitions, redevelopment or share/asset returns to shareholders if market conditions permit.
Gecina SA (GFC.PA) - Liquidity and Solvency
Gecina's liquidity and solvency profile as of 30 June 2025 shows a strong cash runway, significant unused credit capacity and a robust hedging position-providing bond maturity coverage, interest-rate protection and multi-year hedging maturity that support financial flexibility and risk control.- Immediate liquidity: €5.2 billion - sufficient to cover all bond maturities through 2029.
- Net cash position after short-term resources: €3.7 billion.
- Unused committed credit lines: €4.4 billion as of 30 June 2025.
- Interest-rate hedging: 100% hedged until end-2026; on average 85% hedged until end-2029.
- Average maturity of hedges: 5.3 years.
| Metric | Value (30 Jun 2025) | Notes |
|---|---|---|
| Immediate liquidity | €5.2 bn | Covers all bond maturities to 2029 |
| Cash position after short-term resources | €3.7 bn | Available cash and equivalents net of short-term uses |
| Unused credit lines | €4.4 bn | Committed facilities available for drawdown |
| Interest-rate hedging (to 2026) | 100% | Full protection against rate moves through end-2026 |
| Average hedging level (to 2029) | 85% | Weighted average hedging coverage to end-2029 |
| Average maturity of hedges | 5.3 years | Duration of rate protection |
- Operational impact: the combination of €5.2bn immediate liquidity and €4.4bn undrawn lines provides strong short‑to‑medium term funding flexibility.
- Interest-rate risk management: full hedge to 2026 and 85% average to 2029 reduces earnings volatility from rate moves; 5.3‑year hedge maturity supports medium-term predictability of financing costs.
- Solidity: a healthy cash buffer (€3.7bn) together with controlled financial ratios underpin balance-sheet resilience and capacity to manage maturities and opportunistic investments.
Gecina SA (GFC.PA) - Valuation Analysis
Gecina SA (GFC.PA)'s valuation as of July 1, 2025, presents a mix of moderate premium and value signals across equity and enterprise measures. Below is a snapshot of the core valuation metrics investors use to assess relative pricing, profitability expectations and balance-sheet backing.| Metric | Value | Notes / Interpretation |
|---|---|---|
| Market Capitalization | €7.03 billion | Reflects current investor capitalization of equity |
| Trailing P/E | 21.91 | Price relative to last 12 months' earnings |
| Forward P/E | 13.49 | Market-implied earnings growth expectations |
| Price-to-Sales (P/S) | 8.32 | Valuation relative to revenue; higher for REITs with strong rental premiums |
| Price-to-Book (P/B) | 0.64 | Market values equity below book value - potential discount to NAV |
| Enterprise Value / Revenue (EV/Revenue) | 16.12 | Enterprise-level valuation vs top-line |
| Enterprise Value / EBITDA (EV/EBITDA) | 24.20 | Indicates how the market prices operating cash-flow |
- Market cap: €7.03B - a scale that supports liquidity and institutional coverage.
- P/E gap: Trailing 21.91 vs forward 13.49 - implies anticipated earnings improvement or one-off adjustments in recent earnings.
- P/B at 0.64 - suggests the stock trades below book value, which can indicate a discount to NAV for investors focused on asset backing.
- EV multiples (16.12x revenue; 24.20x EBITDA) - signal a moderate premium on operating cash flows relative to peers in high-quality office/residential segments.
- Relative stance: Taken together, these metrics point to a moderate valuation versus industry peers - not deeply expensive on a P/B basis but carrying above-average EV/EBITDA and P/S ratios consistent with premium location assets and lease cash-flow stability.
- Investor signal: The market capitalization and forward P/E indicate investor confidence in near-term earnings growth or asset rotation strategies.
Gecina SA (GFC.PA) - Risk Factors
- Broker action: Goldman Sachs downgraded Gecina to 'Neutral' and cut the price target to €101.30, citing rising vacancy and lease expiry concentration.
- Lease expiry concentration: ~31% of commercial leases expire by 2027, creating rental income reversion and re-leasing risk.
- Break options concentration: Nearly 47% of leases include 3‑year break options exercisable by 2027, amplifying turnover risk and potential short-term voids.
- Anchor-tenant exposure: Engie, Gecina's largest single tenant (~7% of FY2024 rents), will vacate the T1 & B towers in La Défense when its lease ends in 2027-driving forecasted vacancy and repositioning costs.
- Market supply/demand imbalance (Greater Paris Q1 2025): new immediate supply rose 13% year‑over‑year while demand fell 6%, together pushing overall vacancy up by more than 10%.
- Macroeconomic backdrop: French GDP growth remains moderate with fragile domestic demand and geopolitical uncertainties that can weigh on office leasing and rental growth.
- Political risk: Possible early parliamentary elections after July 2025 could create policy uncertainty affecting investment, taxation, and real‑estate sentiment.
| Risk Item | Key Metric | Timing / Note |
|---|---|---|
| Goldman Sachs rating | Neutral; PT €101.30 | Downgrade reflecting market vacancy concerns (2025) |
| Lease expiries | ~31% of commercial leases | All expiring by 2027 |
| Lease break options | ~47% with 3‑year breaks | Breaks exercisable by 2027 |
| Top tenant concentration | Engie = 7% of FY2024 rents | Departure from T1&B towers in 2027 |
| Market supply change (Greater Paris Q1 2025) | New immediate supply +13% YoY | Q1 2025 |
| Market demand change (Greater Paris Q1 2025) | Demand -6% YoY | Q1 2025 |
| Overall vacancy change | Increase >10% | Following Q1 2025 supply/demand shift |
| Macroeconomic & political risk | Moderate GDP growth; election uncertainty | Ongoing through 2025 and beyond |
- Operational impacts to monitor: rising void costs, increased tenant incentives, downward pressure on rents, potential impairment/write‑downs, and longer leasing lead times for repositioning large assets (e.g., La Défense towers).
- Financial sensitivity: earnings and NAV exposed to vacancy-driven rental declines and cap rate repricing-especially if multiple large leases are not renewed or are relet at materially lower rents.
- Mitigants to watch: active asset rotation, pre-letting strategies, tenant diversification, and capital allocation to refurbishment vs. disposals.
Gecina SA (GFC.PA) Growth Opportunities
Gecina's near-term growth thesis is driven by a focused development pipeline, active portfolio rotation and a balance sheet positioned to support value-accretive investments. The company's strategy concentrates on high-demand urban locations, sustainability-led assets and the recycling of capital from mature properties into higher-return developments.- Development pipeline: flagship projects scheduled for delivery in 2027 underpin a capex program of approximately €500 million.
- Expected contribution: the 2027-2028 delivery window is forecast to generate incremental revenues of around €60-70 million.
- New launches: three flagship projects were launched targeting prime client-preferred areas for delivery in 2027, accelerating future income growth and occupational take-up.
- Portfolio rotation: disposals of mature assets are being executed at ~14% premium to latest valuations, supporting redeployment into higher-yielding developments.
- Balance sheet strength: secured disposals will reduce loan-to-value to an estimated low of 32.7%, providing headroom for further development and opportunistic buying.
- Investor sentiment and sustainability: market capitalization and ESG credentials reinforce tenant appeal and support cost of capital advantages.
| Item | Figure | Timing / Note |
|---|---|---|
| Development capex | €500 million | Program for 2027 deliveries |
| Projected incremental revenue | €60-70 million | Expected in 2027-2028 |
| Flagship projects launched | 3 projects | Deliveries in 2027 |
| Disposal premium vs valuation | 14% | Reflects successful rotation of mature assets |
| Pro forma loan-to-value (LTV) | 32.7% | When secured disposals are completed |
| Strategic advantages | ESG leadership, tenant focus, urban prime locations | Supports long-term demand and pricing power |
- Capital redeployment logic: realize mature assets at premiums, lower LTV, and fund flagship developments expected to boost recurring revenues and portfolio quality.
- Risk/return levers: delivery execution, leasing velocity post-delivery, and recycling proceeds at attractive yields will determine realized returns versus forecasted €60-70 million revenue uplift.
- Market perception: the company's market capitalization pricing reflects investor confidence in this mix of development upside and balance sheet resilience.

Gecina SA (GFC.PA) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.