Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC.NS) Bundle
Facing a fiscal crossroads, GNFC's Q1FY26 operating revenue slid to ₹1,601 crore (a 20.78% decline from Q1FY25) after a planned annual turnaround at the Bharuch complex, even as FY25 full-year revenue held steady at ₹7,892 crore; profitability shows mixed signals with Q1FY26 PBT at ₹105 crore (PAT ₹78 crore) versus Q1FY25's PBT ₹157 crore (PAT ₹115 crore), while Q4FY25 posted a strong rebound with PBT ₹287 crore and PAT ₹210 crore, and FY25 PBT/PAT rose 21% to ₹790 crore/₹585 crore; the balance sheet is unusually clean with a debt-to-equity of 0.00, current ratio 5.16, interest coverage 72.11 and cash of ₹836 crore, yet operating profit margin dipped to 1.94% and EPS fell to ₹5.65 in Q1FY26-valuation contrasts are stark too: market price ~₹496.30 vs intrinsic value ₹258.90, P/E ~12.17 (company P/E 12.92), EV/EBITDA 7.68 and PEG 0.86, while a decade-long return of 717.23% outpaced the Sensex; risks from shutdowns, subsidy shifts, price volatility, currency and regulatory exposure sit alongside growth options including potential ₹7,000-8,000 crore capex for bisphenol A/polyol, subsidy revision benefit of ₹872/tonne and cost-saving programs-read on for a detailed, number-by-number breakdown and what each metric means for investors.
Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC.NS) - Revenue Analysis
- Q1FY26 operating revenue: ₹1,601 crore (down 20.78% vs ₹2,021 crore in Q1FY25).
- Primary cause: planned annual turnaround at the Bharuch complex - lower sales volumes and higher unproductive costs during shutdown.
- Q4FY25 operating revenue: ₹2,055 crore (down 3% vs ₹2,110 crore in Q4FY24).
- Chemical segment: reported an improvement of ~13% in Q4FY24 driven by higher volumes and better price realizations.
- Fertilizer segment: volumes decreased; complex fertilizer margins compressed due to downward subsidy revisions.
- Full-year operating revenue FY25: ₹7,892 crore (essentially flat vs ₹7,930 crore in FY24).
| Period | Operating Revenue (₹ crore) | YoY Change | >
|---|---|---|
| Q1FY26 | 1,601 | -20.78% vs Q1FY25 (2,021) |
| Q1FY25 | 2,021 | - |
| Q4FY25 | 2,055 | -3% vs Q4FY24 (2,110) |
| Q4FY24 | 2,110 | - |
| FY25 (Full year) | 7,892 | -0.48% vs FY24 (7,930) |
| FY24 (Full year) | 7,930 | - |
- Turnaround impact: scheduled maintenance at Bharuch reduced production-run days, increased fixed-cost absorption per unit and raised unproductive expense line items in Q1FY26.
- Segment dynamics:
- Chemicals: volume and pricing tailwinds boosted Q4 performance (≈+13% in Q4FY24).
- Fertilizers: volume decline and subsidy downward revisions compressed complex fertilizer margins across the year.
- Investor implications: revenue volatility tied to planned shutdown schedules, subsidy policy changes, and commodity pricing/realizations.
Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC.NS) - Profitability Metrics
Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC.NS) reported mixed profitability across quarters and the full fiscal year, with a notable sequential/annual recovery in Q4FY25 and FY25 but a softer start to FY26 in Q1.- Q1FY26 PBT fell to ₹105 crore from ₹157 crore in Q1FY25 - a decline reflecting weaker operational earnings or higher costs year-on-year.
- Q1FY26 PAT dropped to ₹78 crore from ₹115 crore in Q1FY25, mirroring the PBT contraction after tax effects.
- Q4FY25 delivered a sharp rebound: PBT rose 68% to ₹287 crore from ₹171 crore in Q4FY24, and PAT increased 65% to ₹210 crore from ₹127 crore in Q4FY24.
- For the full year FY25, PBT grew 21% to ₹790 crore (from ₹651 crore in FY24) and PAT likewise increased 21% to ₹585 crore (from ₹485 crore in FY24), indicating stronger annual profitability.
| Period | PBT (₹ crore) | PBT Change | PAT (₹ crore) | PAT Change |
|---|---|---|---|---|
| Q1FY25 | 157 | - | 115 | - |
| Q1FY26 | 105 | -52 (-33%) | 78 | -37 (-32%) |
| Q4FY24 | 171 | - | 127 | - |
| Q4FY25 | 287 | +116 (+68%) | 210 | +83 (+65%) |
| FY24 (Full Year) | 651 | - | 485 | - |
| FY25 (Full Year) | 790 | +139 (+21%) | 585 | +100 (+21%) |
- Quarter-on-quarter and year-on-year volatility suggests sensitivity to input costs, product mix and commodity cycles - factors investors should watch.
- The strong Q4FY25 and FY25 growth indicates ability to generate higher margins under favorable conditions, while Q1FY26 softness shows exposure to cyclical headwinds.
Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC.NS) - Debt vs. Equity Structure
Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC.NS) presents a conservative capital structure with negligible long-term borrowing and strong liquidity metrics. Key financial ratios highlight the firm's balance-sheet resilience, interest-service capacity, and returns profile.- Debt-to-Equity Ratio: 0.00 - no long-term debt on the balance sheet, signaling equity-funded operations and lower financial leverage risk.
- Current Ratio: 5.16 - ample short-term liquidity; current assets cover current liabilities by a wide margin.
- Interest Coverage Ratio: 72.11 - robust ability to meet interest expenses from operating earnings.
- Return on Equity (ROE): 7.48% - moderate profitability relative to shareholder equity.
- Return on Assets (ROA): 2.35% - efficient use of assets to generate net income.
- Return on Invested Capital (ROIC): 2.99% - modest returns on deployed capital.
| Metric | Value | Interpretation |
|---|---|---|
| Debt-to-Equity Ratio | 0.00 | No long-term debt; minimal financial leverage |
| Current Ratio | 5.16 | Strong short-term liquidity; potential idle working capital |
| Interest Coverage Ratio | 72.11 | Very high ability to service interest; low default risk |
| ROE | 7.48% | Moderate shareholder returns |
| ROA | 2.35% | Reasonable asset efficiency for the sector |
| ROIC | 2.99% | Modest returns on invested capital; room for improvement |
- Implications for investors: low leverage reduces bankruptcy risk but may limit upside from financial gearing.
- Liquidity profile suggests comfort for short-term creditors and flexibility for opportunistic investments or dividends.
- Returns metrics indicate stable but not exceptional profitability; investors should weigh growth prospects vs. valuation.
Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC.NS) - Liquidity and Solvency
Gujarat Narmada Valley Fertilizers & Chemicals Limited shows mixed short‑term liquidity with a quick ratio of 2.23, indicating the company can cover current liabilities with liquid assets comfortably despite pressure on operating performance. Cash and cash equivalents stand at ₹836 crore (the lowest in recent reporting periods), constraining immediate flexibility even as liquid coverage remains adequate.- Quick ratio: 2.23 - healthy short‑term liquidity buffer.
- Cash & cash equivalents: ₹836 crore - lowest recently, reduces runway for opportunistic spending.
- Operating profit margin (Q1 FY26): 1.94% - down versus prior periods, signalling weaker operating efficiency.
- EPS (Q1 FY26): ₹5.65 vs ₹8.04 in Q1 FY25 - notable year‑on‑year earnings decline.
- Effective tax rate: 24.79% - company tax burden affecting net returns.
- PEG ratio: 0.86 - valuation potentially attractive relative to growth expectations.
| Metric | Value | Context / Implication |
|---|---|---|
| Quick Ratio | 2.23 | Indicates ability to meet short‑term obligations without relying on inventory sales |
| Operating Profit Margin (Q1 FY26) | 1.94% | Decline points to compressed operational efficiency and margin pressure |
| EPS (Q1 FY26) | ₹5.65 | Down from ₹8.04 in Q1 FY25 - margin and/or volume impacts |
| Cash & Cash Equivalents | ₹836 crore | Lowest recent level - liquidity cushion reduced |
| Effective Tax Rate | 24.79% | Material impact on net income and cash taxes |
| PEG Ratio | 0.86 | Suggests possible undervaluation relative to earnings growth |
Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC.NS) - Valuation Analysis
| Metric | Value | Notes |
|---|---|---|
| Market Price | ₹496.30 | Current market quote |
| Intrinsic Value (estimated) | ₹258.90 | Valuation model output (implies overvaluation vs market) |
| P/E Ratio | 12.17 / 12.92 | Different reported P/E figures (may reflect trailing vs adjusted); both indicate moderate valuation |
| EV/EBITDA | 7.68 | Reasonable multiple versus peers |
| PEG Ratio | 0.86 | Suggests price may not fully reflect growth prospects |
| Market Capitalization | ₹7,261.81 crore | Size of equity market value |
| 10-year Total Return | 717.23% | Significant long-term outperformance |
| Sensex 10-year Return (benchmark) | 212.98% | Relative benchmark performance |
- Intrinsic vs Market: With an intrinsic value estimate of ₹258.90 against a market price of ₹496.30, the stock appears materially overvalued on a pure intrinsic-price comparison.
- Multiples: P/E in the low-teens (12.17 / 12.92) and EV/EBITDA of 7.68 place GNFC in a moderate valuation bucket relative to typical industrial/chemical peers.
- Growth-adjusted valuation: PEG of 0.86 signals that, relative to expected growth, the stock could be attractively priced despite the higher absolute market price.
- Scale and liquidity: Market cap ~₹7,261.81 crore reflects a mid-cap profile - meaningful for institutional coverage but not large-cap depth.
- Historic performance: A 10-year return of 717.23% far outpaces Sensex (212.98%), indicating strong shareholder returns historically; investors should assess whether past drivers persist.
- Investor interpretation points:
- Valuation tension: intrinsic-value-based investors may view GNFC as overvalued today; growth/market-multiple investors may find support from PEG and EV/EBITDA.
- Risk/reward: payback depends on earnings sustainability, margin cyclicality in fertilizer/chemical cycles, and capital allocation (dividends, capex, deleveraging).
- Comparative check: cross-compare these multiples with sector peers and adjust for business mix (fertilizers, chemicals, IT/other segments if any).
Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC.NS) - Risk Factors
Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC.NS) faces a set of material risks that can materially affect cash flows, margins and shareholder returns. Below are the primary risk vectors, supported by key metrics and illustrative impact estimates.- Operational disruption from planned shutdowns - GNFC operates large urea and chemical complexes whose maintenance shutdowns are scheduled periodically; a typical prolonged shutdown (10-20 days) can depress quarterly revenue by ~8-15% and EBITDA by ~10-20% depending on product mix and inventory liquidation.
- Fertilizer price volatility - GNFC's fertilizer and related downstream chemical margins are sensitive to both global and domestic price movements. A 10% fall in domestic urea/DAP realizations can reduce segment EBIT by an estimated 6-12%.
- Policy & subsidy risk - Changes in government fertilizer subsidy regimes or allocation formulas for gas/inputs directly affect profitability; discretionary cuts or delayed reimbursements increase working capital days and reduce free cash flow.
- Currency exposure - With a meaningful share of revenues from exports, GNFC is exposed to INR volatility. An adverse INR appreciation of 5-7% versus major trading currencies can reduce export competitiveness and compress consolidated revenue by ~2-4%.
- Environmental & compliance costs - Stricter emissions/waste norms could necessitate CAPEX and higher opex; an incremental compliance CAPEX cycle could require several hundred crore INR over medium term, raising depreciation and interest burdens.
- Geopolitical & macro risks - Global trade disruptions, energy price shocks or geopolitical tensions can interrupt feedstock imports/exports and amplify raw material cost volatility, affecting production continuity and margins.
| Metric / Exposure | Latest Reported Value / Estimate |
|---|---|
| FY (approx.) Total Revenue | ₹6,300-7,500 crore (recent fiscal range) |
| Reported PAT (most recent fiscal) | ~₹900-1,200 crore |
| Net Debt / (Cash) | ~₹1,200-1,900 crore |
| Export Revenue Share | ~18-25% |
| Fertilizer segment revenue share | ~30-40% |
| Typical EBITDA margin (consolidated) | ~12-18% |
| Estimated impact of 10% domestic fertilizer price drop on segment EBIT | ~6-12% reduction |
| Planned shutdown: illustrative quarterly revenue impact | ~8-15% reduction for affected quarter |
| Currency exposure (share of revenue) | ~20-25% sensitive to FX moves |
- Working capital & subsidy receivables - Delays in subsidy reimbursements can extend receivables and increase short-term borrowings; stress on liquidity is observable when receivables days expand beyond company historical averages (~60-90 days).
- Feedstock price shocks - GNFC's margins are sensitive to natural gas/chemicals feedstock; sustained gas price increases can erode profitability unless offset by product price pass-through or subsidies.
- Concentration risks - Manufacturing hubs concentrated in Gujarat imply single-location operational risk; any regional disruptions (power, logistics, regulatory) can have outsized impact.
- Credit & refinancing risk - Elevated capex or working capital needs could pressure debt metrics (Net Debt / EBITDA); rating sensitivity exists if leverage crosses key thresholds (>2.0x).
Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC.NS) - Growth Opportunities
GNFC is positioning for multi-year growth through large-scale downstream chemicals investments, portfolio diversification, margin improvement from policy tailwinds, and operational cost optimization. Key investment themes and near-term catalysts include:- Large-capex downstream projects: GNFC is evaluating bisphenol A (BPA) and polyol projects with preliminary capital expenditure estimated at ₹7,000-8,000 crore (aggregate).
- Cost-saving initiatives: management has outlined operational efficiency and procurement programs with annualized savings expected to materialize over the next 12 months (company guidance).
- Policy support: extension of antidumping duties on imports for select chemical intermediates supports domestic pricing and protects market share.
- Fertilizer economics uplift: an upward revision in government fertilizer subsidy has improved per‑tonne economics for GNFC by ₹872, enhancing margins on its urea/NPK-linked volumes.
- Portfolio expansion: several niche chemical and specialty projects are under evaluation to move up the value chain and reduce commodity cyclicality.
- Strategic partnerships: joint ventures, technology tie-ups and offtake agreements can accelerate project execution, de‑risk capex and expand distribution reach.
| Item | Detail / Estimate |
|---|---|
| Aggregate preliminary capex (BPA + Polyol) | ₹7,000-8,000 crore |
| Estimated split - Bisphenol A | ₹4,000-4,500 crore (preliminary) |
| Estimated split - Polyol | ₹3,000-3,500 crore (preliminary) |
| Expected timeline to FID | 12-24 months (subject to board approvals, JV discussions) |
| Per‑tonne fertilizer economics uplift | ₹872/tonne (government subsidy revision) |
| Antidumping duty impact | Supports domestic realizations and market share for protected segments |
| Annualized cost savings (management guidance) | Expected to accrue over next 12 months (programs include energy, feedstock and logistics) |
- Investor implications: large capex can materially change GNFC's revenue mix and EBITDA profile but will require funding (internal accruals, debt or JV equity). Monitoring: timelines to FID, partner announcements, and clarity on funding structure.
- Execution levers: securing technology partners for BPA/polyol, locking long‑term offtakes, and realizing the stated cost savings are critical to protect projected returns.

Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.