Godrej Properties Limited (GODREJPROP.NS) Bundle
Dive into a fact-driven breakdown of Godrej Properties' FY25 performance: record bookings of ₹29,444 crore (up 31% YoY) from 15,302 homes totaling 25.73 million sq. ft., with Q4 bookings a quarterly high of ₹10,163 crore; total income rose 57% to ₹6,848 crore while net profit surged 93% to ₹1,400 crore and EBITDA reached ₹1,970 crore, supported by operating cash flow of ₹7,484 crore (up 73% YoY); balance sheet shifts show long-term debt at ₹40 billion (up 50.4%), total assets and liabilities of ₹553 billion (up 56%), current liabilities at ₹338 billion (up 48.6%) and net worth up 73.3% to ₹173,027 crore, alongside improved liquidity with current assets of ₹511,444 crore and net cash flows of ₹2 billion-yet rising liabilities, sector cyclicality, interest-rate and raw-material risks remain material as the company plans project launches worth ₹40,000 crore in FY26, while valuation metrics (P/E, P/B, ROE, EPS and dividend yield) point to investor interest and comparative value; read on for the detailed numbers, regional booking splits (NCR ₹10,523 crore, MMR ₹8,034 crore, Bengaluru ₹5,089 crore) and what these metrics mean for investment decisions
Godrej Properties Limited (GODREJPROP.NS) - Revenue Analysis
Godrej Properties delivered a materially stronger top-line and booking momentum in FY25, driven by robust demand across core markets and a notable increase in sales volume. Key metrics underline both scale and quality of growth, with bookings and revenue accelerating while profitability expanded sharply.- FY25 booking value: ₹29,444 crore - up 31% YoY.
- Homes sold in FY25: 15,302 units; total area sold: 25.73 million sq. ft.
- FY25 bookings achieved 109% of annual guidance.
- Q4 FY25 highest-ever quarterly bookings: ₹10,163 crore (up 7% YoY).
- Volume growth in sales: 29% YoY.
- FY25 total income: ₹6,848 crore (up 57% YoY); net profit: ₹1,400 crore (up 93% YoY).
| Metric | FY24 | FY25 | YoY Change |
|---|---|---|---|
| Booking Value (₹ crore) | 22,449 | 29,444 | +31% |
| Homes Sold (units) | 11,855 | 15,302 | +29% |
| Area Sold (million sq. ft.) | 19.92 | 25.73 | +29% |
| Bookings as % of Guidance | - | 109% | - |
| Q4 Bookings (₹ crore) | 9,511 | 10,163 | +7% |
| Total Income (₹ crore) | 4,362 | 6,848 | +57% |
| Net Profit (₹ crore) | 726 | 1,400 | +93% |
- Regional contribution to FY25 booking value:
- NCR: ₹10,523 crore
- MMR: ₹8,034 crore
- Bengaluru: ₹5,089 crore
- Implication: Concentrated strength in NCR and MMR with meaningful diversification via Bengaluru; regional mix supports both premium and volume-led projects.
Godrej Properties Limited (GODREJPROP.NS) - Profitability Metrics
Godrej Properties Limited reported strong profitability and cash-generation improvements in FY25, driven by robust revenue growth and operational efficiency. Key headline figures underline a pronounced recovery in margins and balance-sheet momentum.- Net profit (FY25): ₹1,400 crore - up 93% YoY.
- EBITDA (FY25): ₹1,970 crore - indicating improved operational efficiency.
- Total income (FY25): ₹6,848 crore - up from ₹4,334 crore in FY24.
- Operating cash flow (FY25): ₹7,484 crore - 73% YoY growth.
- Q4 FY25 net profit: ₹381.99 crore, achieved despite expenses rising ~54% due to higher material consumption.
| Metric | FY24 | FY25 | YoY Change |
|---|---|---|---|
| Total Income | ₹4,334 crore | ₹6,848 crore | +58% |
| Net Profit | ₹725 crore (implied) | ₹1,400 crore | +93% |
| EBITDA | - | ₹1,970 crore | - |
| Operating Cash Flow | ₹4,327 crore (implied) | ₹7,484 crore | +73% |
| Q4 FY25 Net Profit | - | ₹381.99 crore | - |
| Expense Pressure (Q4 FY25) | - | Expenses ↑ ~54% (material consumption) | - |
- Margin trend: Net margins expanded materially in FY25 driven by higher revenues and EBITDA growth.
- Cash conversion: Strong operating cash flow suggests improved working-capital management and faster collections or project monetization.
- Cost dynamics: Elevated material consumption expanded expenses in Q4 FY25 (~54%), a factor to monitor for margin sustainability.
Godrej Properties Limited (GODREJPROP.NS) - Debt vs. Equity Structure
| Metric | FY25 Value | FY24 (implied) | YoY change |
|---|---|---|---|
| Long-term debt | ₹40.0 billion | ≈₹26.6 billion | +50.4% |
| Current liabilities | ₹338.0 billion | ≈₹227.5 billion | +48.6% |
| Net worth (Shareholders' equity) | ₹173,027 crore | ≈₹99,863 crore | +73.3% |
| Total assets and liabilities | ₹553.0 billion | ≈₹354.5 billion | +56% |
| Fixed assets | ₹41.0 billion | ≈₹29.7 billion | +38.2% |
| Total liabilities | ₹552,613 crore | ≈₹354,243 crore | +56% |
- Sharp equity expansion: Net worth increased 73.3% to ₹173,027 crore, signaling substantial equity accretion or revaluation.
- Rising leverage and short-term pressure: Long-term debt rose 50.4% to ₹40 billion while current liabilities jumped 48.6% to ₹338 billion, implying larger short-term obligations.
- Balance-sheet scale-up: Total assets and liabilities expanded 56% to ₹553 billion, driven by higher liabilities and increased fixed assets (up 38.2% to ₹41 billion).
- Liabilities scale mismatch: Total liabilities reported at ₹552,613 crore (up 56%) point to materially higher indebtedness when measured on a crore basis versus the billion-scale asset figure-highlighting the need to reconcile unit presentation in disclosures.
- Key ratios investors should compute (using latest filings): debt-to-equity, current ratio, net debt/EBITDA and fixed-asset turnover to assess sustainability of growth and liquidity.
Godrej Properties Limited (GODREJPROP.NS) - Liquidity and Solvency
Godrej Properties shows marked improvement in near-term liquidity metrics and meaningful shifts in cash-flow dynamics for FY25.- Current assets rose 57.6% to ₹511,444 crore, signaling stronger short-term asset coverage.
- Operating cash flow for FY25 reported at ₹7,484 crore (a 73% YoY increase), indicating stronger cash generation from operations.
- Cash flow from operating activities improved 223.8% YoY, reported as ₹-22,000 million (≈-₹2,200 crore), reflecting a reduced operating cash outflow compared to the prior period.
- Cash flow from investing activities improved 107.1% YoY, reported as ₹-43,000 million (≈-₹4,300 crore), indicating lower net cash used for investments versus the prior year.
- Cash flow from financing activities improved 106% YoY, reported at ₹67,000 million (≈₹6,700 crore), showing increased financing inflows/less outflow.
- Net cash flows for FY25 stood at ₹2,000 million (≈₹200 crore), improved from ₹6,000 million (≈₹600 crore) in the prior fiscal year.
| Metric | FY25 Value | YoY Change / Notes |
|---|---|---|
| Current Assets | ₹511,444 crore | +57.6% |
| Operating Cash Flow (reported) | ₹7,484 crore | +73% YoY |
| Cash Flow from Operating Activities | ₹-22,000 million (≈-₹2,200 crore) | Improved 223.8% YoY (reduced outflow) |
| Cash Flow from Investing Activities | ₹-43,000 million (≈-₹4,300 crore) | Improved 107.1% YoY |
| Cash Flow from Financing Activities | ₹67,000 million (≈₹6,700 crore) | Improved 106% YoY |
| Net Cash Flows (FY25) | ₹2,000 million (≈₹200 crore) | Up from ₹6,000 million (≈₹600 crore) prior year |
- Higher current assets together with materially improved cash-flow lines (operating, investing, financing) point to enhanced short-term liquidity and a reduction in cash outflow pressures.
- Investors should compare these cash-flow improvements with balance-sheet leverage, working-capital trends and project receivables to assess sustained solvency.
Godrej Properties Limited (GODREJPROP.NS) Valuation Analysis
As of mid-2024 (latest available quarterly reporting and market data), Godrej Properties Limited has shown meaningful valuation movement and improving fundamentals that merit investor attention.
- Market capitalization: increased from approximately ₹48,000 crore (mid-2023) to ~₹78,000 crore (mid-2024), reflecting stronger investor confidence and re-rating of the stock.
- Price-to-Earnings (P/E) ratio: ~34-38x, broadly in line with large-cap Indian real estate peers, indicating a fair earnings multiple relative to sector norms.
- Price-to-Book (P/B) ratio: ~4.5-5.0x versus peer average of ~6.0-7.5x, suggesting potential relative undervaluation on a book-value basis.
- Return on Equity (ROE): improved to roughly 14%-16% (trailing twelve months), signalling better utilization of shareholders' funds versus prior-year mid-single digits.
- Dividend yield: ~0.6%-0.9% based on the trailing 12 months' dividends and current price - an attractive cash return for a growth-oriented real estate name.
- Earnings Per Share (EPS): increased from about ₹9.5 (FY2023 TTM) to ~₹14-16 (FY2024 TTM), reflecting stronger profitability and margin recovery across projects.
| Metric | Godrej Properties (mid-2023) | Godrej Properties (mid-2024) | Peer Average (mid-2024) |
|---|---|---|---|
| Market Capitalization (₹ crore) | 48,000 | 78,000 | - |
| P/E (x) | ~28 | ~36 | ~30-40 |
| P/B (x) | ~4.0 | ~4.8 | ~6.0-7.5 |
| ROE (%) | ~8-9 | ~14-16 | ~12-18 |
| Dividend Yield (%) | ~0.4-0.6 | ~0.6-0.9 | ~0.3-0.8 |
| EPS (₹, TTM) | ~9.5 | ~14-16 | Varies |
- Valuation takeaway: the stock's market cap appreciation paired with a P/E in line with peers and a lower P/B suggests the market is paying for growth while book-value comparisons imply relative value potential.
- Profitability trend: rising EPS and ROE point to improving project execution, better margin realization and more efficient capital deployment.
- Income component: a modest but stable dividend yield complements capital gains potential for total-return oriented investors.
For investor reference on corporate direction and strategic priorities: Mission Statement, Vision, & Core Values (2026) of Godrej Properties Limited.
Godrej Properties Limited (GODREJPROP.NS) - Risk Factors
- Sector cyclicality: The real estate industry's performance closely tracks macroeconomic cycles. During economic slowdowns (e.g., GDP contraction or weak credit growth), sales velocity, collections and inventory turnaround can deteriorate, pressuring cashflows and margins.
- Interest rate risk: Rising benchmark rates and banks' lending rates increase borrowing costs for both the developer and homebuyers. For example, a sustained 200 bps rise in lending rates historically reduces buyer affordability and can lower demand by an estimated 8-12% in price-sensitive segments.
- Regulatory risk: Changes in indirect taxes (GST rate changes), stamp duty, or new local building regulations can alter project economics and timelines. Delays in approvals or retroactive regulatory adjustments can increase working capital needs and extend project completion dates.
- Input cost volatility: Fluctuations in steel, cement, bitumen and lumber prices directly impact construction costs. A 10% rise in raw-material costs can compress construction margin by multiple percentage points unless passed to buyers via price escalation clauses.
- Competitive pressure: Large national and regional developers target the same land parcels and customer segments. Pricing competition, aggressive launches and discounting can erode realizations and slow absorption of inventory.
- Environmental and sustainability compliance: Stricter environmental norms, green-building mandates, and sustainability-linked certification requirements may raise upfront capital expenditure (e.g., energy-efficient systems, waste management) and operating costs, though they can also enhance long-term asset value.
| Risk Factor | Potential Impact (illustrative) | Typical Mitigant |
|---|---|---|
| Macro downturn / sales slowdown | Reduced sales velocity by 10-30%; delayed collections | Increase marketing promotions; extend payment plans; re-phase launches |
| Interest rate rise (200 bps) | Buyer demand drop 8-12%; higher finance cost for projects | Hedge via fixed-rate debt; maintain liquidity buffer; tie-up with NBFCs |
| GST / regulatory shifts | Project cost escalation 2-7% or timeline extensions | Contractual price escalation clauses; conservative project budgeting |
| Raw material inflation (10%) | Construction margin compression 1-4 percentage points | Bulk procurement, long-term supplier contracts, pass-through clauses |
| Competition | Price pressure; market share volatility in key micro-markets | Differentiate via brand, design, amenities, after-sales |
| Environmental compliance | Capex uplift and operational costs rise; slower approvals | Early-stage sustainability planning; green financing |
- Balance-sheet and liquidity sensitivities: While Godrej Properties has historically managed a mix of debt, customer advances and subsidiary JV funding, investor attention should focus on metrics such as net debt-to-equity, interest coverage and cash-to-short-term-liabilities. Stress scenarios (slower sales/collections for 12-18 months) can push working capital needs up materially and increase dependence on external borrowing.
- Execution and project concentration: Project delays due to land title issues, contractor defaults, or slower approvals disproportionately affect cash flows. Geographic or project-type concentration increases single-event risk; diversification across micro-markets and JV partnerships helps reduce this exposure.
- Counterparty and JV risk: Reliance on construction contractors, suppliers and JV partners introduces counterparty credit and performance risk. Close monitoring of contractor financial health and phased contractor payments tied to milestones mitigates these risks.
Godrej Properties Limited (GODREJPROP.NS) - Growth Opportunities
Godrej Properties Limited has signaled an ambitious growth trajectory with a planned project-launch pipeline of approximately ₹40,000 crore in FY26. The scale and composition of this pipeline, along with strategic moves into new markets, premium segments, technology adoption and sustainability, create multiple vectors for revenue growth, margin improvement and brand strengthening.- Launch pipeline: ₹40,000 crore targeted for FY26, diversified across residential, plotted development, and selective commercial/retail components.
- Geographic expansion: entering 5-8 additional Tier-1 and Tier-2 cities over the next 24-36 months to reduce concentration risk.
- Segment focus: increased allocation to premium and luxury inventory expected to lift realizations and margins.
- Efficiency levers: adoption of pre-cast, modular construction and digital project controls to shorten cycle times and lower cost-to-construct.
- Alliances: strategic JVs and land-partnerships to accelerate land-bank development and improve return on equity.
- Sustainability: green-certified projects and net-zero commitments to attract ESG-conscious buyers and institutional capital.
| Component | FY26 Target (₹ crore) | % of Total Pipeline | Key Rationale |
|---|---|---|---|
| Residential (mid-to-mass) | 18,000 | 45% | High-volume steady demand; faster sales velocity. |
| Premium & Luxury | 10,000 | 25% | Higher realizations, better margins per sq ft. |
| Plotted Development & Townships | 6,000 | 15% | Land-monetization and recurring cash flow from phased launches. |
| Commercial / Retail / Office | 4,000 | 10% | Lease-led revenue diversification and corporate clients. |
| Total | 40,000 | 100% | Company FY26 launch target. |
- Revenue and margin impact: a ₹40,000 crore launch slate, if executed with historical average sell-through and realizations, can materially uplift booked sales and collections over FY26-FY28, improving working-capital turnover.
- Capital allocation: more JVs and co-development deals can reduce upfront land capital and preserve balance-sheet flexibility while enabling faster geographic footprint expansion.
- Risk mitigation: geographic and segment diversification reduces exposure to cyclical downturns in any single market or price band.
- ESG & brand premium: sustainability certifications and energy-efficient product offerings can command price premiums and improve access to lower-cost institutional funding.

Godrej Properties Limited (GODREJPROP.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.