Indigo Paints Limited (INDIGOPNTS.NS) Bundle
Peeling back the numbers on Indigo Paints Limited reveals a mixed but compelling picture for investors: consolidated revenue for FY25 stood at ₹1,340.67 crore (up 2.65% YoY) with analysts projecting FY26 revenue of ₹1,590 crore (≈18% growth), Q4 FY25 net profit was ₹56.89 crore and the FY25 net profit margin eased to 10.6% from 11.4% a year earlier; profitability indicators show ROE at 13.72% (down 15.83% YoY) and ROCE at 18.86%, while valuation multiples remain rich (P/E 38.88, EV/EBITDA 22.85, P/B 5.34) even as the stock has underperformed the Sensex with a YTD return of -17.94% and hit a 52-week low of ₹1,117.80 - balance-sheet strengths include a Debt-Equity ratio of 0.00 with long-term debt trimmed to ₹9 crore, total assets and liabilities up 11% to ₹14,102 crore, current ratio improved to 2.40, and growth levers such as a planned Jodhpur water-based plant (operational by Q3 FY26), a dealer network exceeding 18,000 and 11,000+ tinting installations point to operational expansion; read on to dive into revenue trends, margins, liquidity, valuation moves and risks that matter to shareholders.
Indigo Paints Limited (INDIGOPNTS.NS) - Revenue Analysis
Indigo Paints Limited reported consolidated revenue of ₹1,340.67 crore in FY25, up 2.65% from ₹1,306.09 crore in FY24. Q4 FY25 revenue was ₹393.58 crore, a 0.70% increase from ₹384.88 crore in Q4 FY24. Analysts project FY26 revenue of ₹1,590 crore, implying ~18% year-over-year growth, which outpaces the broader industry's expected 13% annual growth.- FY25 consolidated revenue: ₹1,340.67 crore (↑ 2.65% vs FY24)
- Q4 FY25 revenue: ₹393.58 crore (↑ 0.70% vs Q4 FY24)
- Analyst FY26 revenue estimate: ₹1,590 crore (≈ 18% projected growth)
- Industry expected growth: ~13% annually
| Metric | FY24 | FY25 | Q4 FY24 | Q4 FY25 | FY26 (Analyst est.) |
|---|---|---|---|---|---|
| Consolidated Revenue (₹ crore) | 1,306.09 | 1,340.67 | - | - | 1,590.00 |
| Quarterly Revenue (₹ crore) | - | - | 384.88 | 393.58 | - |
| Net Profit Q4 (₹ crore) | - | - | 53.68 | 56.89 | - |
| Net Profit Margin | 11.4% | 10.6% | - | - | - |
Indigo Paints Limited (INDIGOPNTS.NS) - Profitability Metrics
| Metric | FY24 | FY25 | Absolute Change (pp) | % Change |
|---|---|---|---|---|
| Return on Equity (ROE) | 16.31% | 13.72% | -2.59 | -15.83% |
| Return on Capital Employed (ROCE) | 22.27% | 18.86% | -3.41 | -15.29% |
| Net Profit Margin | 11.4% | 10.6% | -0.8 | -7.02% |
| EBITDA Margin | 18.2% | 17.4% | -0.8 | -4.40% |
| Price-to-Earnings (P/E) - Aug 2025 | 38.88 | N/A | N/A | |
| Enterprise Value / EBITDA | 22.85 | N/A | N/A | |
- ROE dropped to 13.72% in FY25 from ~16.31% in FY24 - a 15.83% decline, signaling lower returns to equity holders year-over-year.
- ROCE fell to 18.86% from 22.27%, a decrease of ~15.3%, indicating reduced efficiency in converting capital into operating profits.
- Profitability compressions: net profit margin slipped to 10.6% (FY25) from 11.4% (FY24) and EBITDA margin fell to 17.4% from 18.2%.
- Market valuation is rich: P/E of 38.88 (Aug 2025) and EV/EBITDA of 22.85 both point to a premium relative to many peers in the coatings sector.
- Drivers to watch: margin pressure sources (raw material inflation, freight, input mix), operating leverage, and pricing power versus competition.
- Levers for improvement: margin recovery via cost optimization, premium product mix, and improved working capital deployment to boost ROCE and ROE.
- Valuation consideration: high P/E and EV/EBITDA imply investor expectations for sustained growth; any further margin slippage could weigh on multiples.
Indigo Paints Limited (INDIGOPNTS.NS) Debt vs. Equity Structure
Indigo Paints Limited's balance sheet for FY25 shows a clear shift toward equity funding and lower reliance on long-term borrowings, while overall liabilities and assets expanded as the business scaled.- Debt-Equity Ratio (FY25): 0.00 - indicating no long-term debt on the books for the period.
- Long-term debt fell 41.4%: from ₹15 crore in FY24 to ₹9 crore in FY25.
- Total liabilities rose 11% to ₹14,102 crore in FY25.
- Shareholder's equity increased 13.9% to ₹10,133 crore in FY25.
- Current liabilities were ₹2,888 crore in FY25, up 0.9% year-over-year.
- Total assets grew 11% to ₹14,102 crore in FY25, reflecting operational expansion.
| Metric | FY24 | FY25 | Change |
|---|---|---|---|
| Long-term debt (₹ crore) | 15 | 9 | -41.4% |
| Debt-Equity Ratio | - | 0.00 | - |
| Total liabilities (₹ crore) | 12,697 | 14,102 | +11% |
| Shareholder's equity (₹ crore) | 8,893 | 10,133 | +13.9% |
| Current liabilities (₹ crore) | 2,863 | 2,888 | +0.9% |
| Total assets (₹ crore) | 12,697 | 14,102 | +11% |
- Implication for investors: a zero long-term debt ratio in FY25 reduces financial leverage risk but requires monitoring of working capital and current liabilities given the increase in total liabilities.
- Equity growth of 13.9% strengthens the capital base, supporting future investments and capacity expansion.
Indigo Paints Limited (INDIGOPNTS.NS) - Liquidity and Solvency
- Current Ratio: Improved by 10.98% to 2.40 in FY25 (FY24: 2.16).
- Debt Service Coverage Ratio (DSCR): Decreased by 23.64% to 17.03 in FY25 (FY24: 22.31).
- Inventory Turnover Ratio: Decreased by 5.95% to 4.33 in FY25 (FY24: 4.60).
- Trade Receivable Turnover Ratio: Decreased by 2.98% to 6.02 in FY25 (FY24: 6.21).
- Trade Payable Turnover Ratio: Increased by 3.15% to 3.45 in FY25 (FY24: 3.34).
- Net Capital Turnover Ratio: Decreased by 14.14% to 3.39 in FY25 (FY24: 3.95).
| Metric | FY24 | FY25 | % Change | Implication |
|---|---|---|---|---|
| Current Ratio | 2.16 | 2.40 | +10.98% | Stronger short-term liquidity |
| Debt Service Coverage Ratio (DSCR) | 22.31 | 17.03 | -23.64% | Lower cushion to meet debt obligations |
| Inventory Turnover | 4.60 | 4.33 | -5.95% | Slower inventory movement |
| Trade Receivable Turnover | 6.21 | 6.02 | -2.98% | Longer collection period |
| Trade Payable Turnover | 3.34 | 3.45 | +3.15% | Faster payments to suppliers |
| Net Capital Turnover | 3.95 | 3.39 | -14.14% | Lower capital efficiency |
- Liquidity profile: Current Ratio at 2.40 signals ample short-term buffer, but rising receivable days and slower inventory turnover suggest working capital pressures could emerge.
- Solvency and debt service: DSCR falling to 17.03 remains high in absolute terms (ample coverage), yet the sharp decline warrants monitoring of interest/repayment obligations versus operating cash flow.
- Operational efficiency: Declines in inventory and receivable turnovers and a notable drop in net capital turnover (to 3.39) point to reduced asset utilization impacting return on capital.
- Payables behavior: Slightly faster payable turnover indicates the company is paying suppliers quicker, which can relieve supplier relationships but may tighten cash outflows.
Indigo Paints Limited (INDIGOPNTS.NS) - Valuation Analysis
Indigo Paints Limited displays valuation metrics that indicate a premium market positioning relative to many peers, with mixed signals on growth expectations and recent stock performance.- P/E ratio: 38.88 (Aug 2025) - implies investors pay a high price for each unit of reported earnings.
- EV/EBITDA: 22.85 - signals a market premium on operational cash‑flow multiple.
- P/B ratio: 5.34 - reflects strong investor sentiment versus book value.
- PEG ratio: 0.00 - denotes effectively zero reported forward EPS growth expectation or a data/estimate anomaly, suggesting limited growth priced in relative to valuation.
- YTD stock performance: -17.94% vs Sensex: +2.20% - the stock is underperforming the benchmark year‑to‑date.
- Analyst valuation grade moved from 'very attractive' to 'attractive' - indicating a moderation in perceived opportunity.
| Metric | Value (Aug 2025) | Implication |
|---|---|---|
| Price-to-Earnings (P/E) | 38.88 | High relative valuation; premium for earnings |
| EV/EBITDA | 22.85 | Expensive on enterprise cash‑flow basis |
| Price-to-Book (P/B) | 5.34 | Strong market expectations vs net assets |
| PEG Ratio | 0.00 | Minimal/zero growth priced or missing growth estimate |
| YTD Return (Stock) | -17.94% | Underperformance vs benchmark |
| YTD Return (Sensex) | +2.20% | Benchmark outperformance |
| Analyst Valuation Grade | Attractive (was Very Attractive) | Downgrade in relative appeal |
- Relative context: a P/E near 39 and EV/EBITDA >22 place Indigo Paints among higher‑valued paint sector names; investors should compare to sector median P/E and EV/EBITDA to assess premium magnitude.
- Growth signal: the PEG = 0.00 merits investigation - confirm forward EPS estimates, analyst coverage, and any non‑recurring items affecting reported growth expectations.
- Performance vs benchmark: negative YTD return of -17.94% highlights market sensitivity despite lofty valuation multiples; examine earnings revisions, margin trends, and distribution/expansion news for drivers of the divergence.
Indigo Paints Limited (INDIGOPNTS.NS) Risk Factors
Key risk signals from the latest financial year and market performance highlight deteriorating profitability, weakening debt-service capacity and pronounced share-price weakness.
- Share-price weakness: new 52-week low of ₹1,117.80 on 12-Feb-2025; year-to-date return of -17.94% versus Sensex outperformance (underperformance).
- Return on Equity (ROE): declined by 15.83% to 13.72% in FY25, indicating reduced shareholder profitability.
- Net profit margin: contracted from 11.4% in FY24 to 10.6% in FY25, reflecting margin pressure.
- Debt Service Coverage Ratio (DSCR): decreased by 23.64% to 17.03 in FY25, signalling a reduced cushion to meet debt obligations.
- Operational and market risks: slower margin recovery, competitive pricing pressures, raw-material input volatility and sensitivity to demand cycles in the decorative paints segment.
| Metric | FY24 | FY25 | Change |
|---|---|---|---|
| ROE | 16.31% | 13.72% | -15.83% |
| Net Profit Margin | 11.4% | 10.6% | -0.8 ppt |
| Debt Service Coverage Ratio | 22.31 | 17.03 | -23.64% |
| 52‑Week Low (date) | - | ₹1,117.80 (12-Feb-2025) | New low |
| YTD Stock Return vs Sensex | - | -17.94% | Underperformed |
For context on corporate intent and strategic priorities that may mitigate some risks, see: Mission Statement, Vision, & Core Values (2026) of Indigo Paints Limited.
Indigo Paints Limited (INDIGOPNTS.NS) - Growth Opportunities
Indigo Paints is pursuing a multi-pronged expansion strategy focused on capacity augmentation, distribution enhancement and product-mix diversification to capture higher market share in the decorative paints segment.- New manufacturing capacity: a dedicated water-based paint plant under construction in Jodhpur, expected to be operational by Q3 FY26.
- Geographic and retail reach: dealer network expanded to over 18,000 active dealers across 28 states.
- On-premise color capability: tinting machines installed at more than 11,000 outlets, improving on-the-spot customization and SKU reach.
- Current manufacturing footprint: five operational plants with additional capacity coming from the Jodhpur water-based plant.
- Product-line expansion: plans to expand putty capacity and to construct a solvent-based paint plant to diversify production and address demand across segments.
| Initiative | Scope / Metric | Target / Status |
|---|---|---|
| Water-based paint plant (Jodhpur) | New plant build | Operational by Q3 FY26 |
| Dealer network | Active dealers | 18,000+ across 28 states |
| Tinting machines | Outlets equipped | 11,000+ outlets |
| Manufacturing footprint | Plants operational | 5 plants (plus Jodhpur under construction) |
| Putty & solvent-based capacity | Planned expansions | Putty capacity expansion; solvent-based plant planned |
Key implications for investors include improved gross margin potential from a higher mix of water-based products, broader retail penetration via dealer and tinting-machine rollout, and incremental revenue visibility once the Jodhpur plant and the planned solvent-based and putty capacity expansions come online. For more on ownership trends and investor interest, see Exploring Indigo Paints Limited Investor Profile: Who's Buying and Why?

Indigo Paints Limited (INDIGOPNTS.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.