ITD Cementation India Limited (ITDCEM.NS) Bundle
If you're tracking infrastructure plays, ITD Cementation India's recent scorecard demands a close look: total operating income jumped to ₹9,097 crore in FY25 - an 18% rise year-on-year - while Q1 FY26 produced a record quarterly revenue of ₹2,542 crore (up 7% YoY) and the March 2025 quarter saw net sales of ₹2,479.72 crore (+9.83% YoY); profitability also strengthened with FY25 PAT at ₹373 crore (up 36%) and EPS rising to ₹21.70 from ₹15.93, EBITDA of ₹254 crore in Q1 FY26 and an improved operating margin of 10.46% in March 2025, even as liquidity signals mixed-net cash from operations fell to ₹20.27 crore and cash balances declined to ₹35.77 crore-against a conservative capital structure (net debt-to-equity ~ 0.34x) and a consolidated order book of ₹18,820 crore as of June 30, 2025 after securing over ₹2,900 crore in Q1 FY26; juxtapose these strengths with execution risks (Bangladesh delays, 25% cut in order-book guidance), inflationary pressures, and the promise of synergies from the Renew Exim DMCC (Adani) acquisition plus access to large opportunities such as the National Infrastructure Pipeline to see why investors should dig deeper into the metrics and sensitivities that follow below
ITD Cementation India Limited (ITDCEM.NS) - Revenue Analysis
ITD Cementation India Limited delivered notable top-line momentum driven by execution across diversified infrastructure projects and select margin recoveries. The company reported total operating income of ₹9,097 crore for FY25, an 18% increase from ₹7,718 crore in FY24, while Q1 FY26 marked the highest-ever quarterly income of ₹2,542 crore (up 7% YoY). Robust order inflows and a healthy execution pipeline underpinned this growth.- Total operating income FY25: ₹9,097 crore (up 18% YoY from FY24 ₹7,718 crore)
- Q1 FY26 quarterly income: ₹2,542 crore (highest-ever quarter; +7% YoY)
- Net sales - March 2025 quarter: ₹2,479.72 crore (+9.83% vs March 2024 ₹2,257.72 crore)
- Operating profit margin - March 2025 quarter: 10.46% (vs 9.77% in March 2024)
- New orders in Q1 FY26: >₹2,900 crore
- Consolidated order book as of 30 June 2025: ₹18,820 crore
| Metric | Period | Value | YoY / Notes |
|---|---|---|---|
| Total Operating Income | FY25 | ₹9,097 crore | +18% vs FY24 (₹7,718 crore) |
| Quarterly Income | Q1 FY26 | ₹2,542 crore | Highest-ever quarter; +7% YoY |
| Net Sales | Mar 2025 quarter | ₹2,479.72 crore | +9.83% vs Mar 2024 (₹2,257.72 crore) |
| Operating Profit Margin | Mar 2025 quarter | 10.46% | Up from 9.77% in Mar 2024 |
| New Orders | Q1 FY26 | ₹>2,900 crore | Substantial inflows supporting revenue visibility |
| Order Book (consolidated) | As of 30 Jun 2025 | ₹18,820 crore | Diversified across sectors and geographies |
- Robust execution capabilities on large civil, marine, and metro contracts
- Revenue diversification across government and private-sector projects
- Improving mix and margin recovery evident in higher operating profit margin
ITD Cementation India Limited (ITDCEM.NS) - Profitability Metrics
ITD Cementation reported strong profitability momentum through FY25 and into Q1 FY26, driven by higher execution, cost controls and improved project mix. Key headline figures illustrate notable year-on-year expansion in PAT, earnings and operational profitability.- Profit after tax (PAT) - FY25: ₹373 crore (up 36% from ₹274 crore in FY24).
- PAT - Q1 FY26: ₹137 crore (up 37% YoY).
- EBITDA - Q1 FY26: ₹254 crore (up 7% YoY).
- Profit before tax (PBT) - March 2025: ₹155.42 crore (up 19% from ₹130.38 crore in March 2024).
- Earnings per share (EPS) - FY25: ₹21.70 (vs ₹15.93 in FY24).
- Profit margin - FY25: 4.1% (vs 3.5% in FY24).
| Metric | FY24 | FY25 | Change | Q1 FY26 | Q1 FY25 | Change (QoQ/Yoy) |
|---|---|---|---|---|---|---|
| PAT (₹ crore) | 274 | 373 | +36% | 137 | 100 (implied) | +37% YoY |
| EBITDA (₹ crore) | - | - | - | 254 | 238 (implied) | +7% YoY |
| PBT in Mar (₹ crore) | 130.38 (Mar 2024) | 155.42 (Mar 2025) | +19% | - | - | - |
| EPS (₹) | 15.93 | 21.70 | +36.2% | - | - | - |
| Profit Margin | 3.5% | 4.1% | +0.6 pp | - | - | - |
- Margin expansion to 4.1% reflects improved cost discipline and higher-margin project deliveries.
- EPS uplift to ₹21.70 makes the stock more attractive from a per-share earnings standpoint.
- Q1 FY26 performance (PAT ₹137 crore; EBITDA ₹254 crore) suggests momentum is sustaining into the new fiscal year.
- March PBT jump to ₹155.42 crore (19% YoY) indicates seasonal quarter strength and execution pickup toward year-end.
ITD Cementation India Limited (ITDCEM.NS) - Debt vs. Equity Structure
ITD Cementation's capital structure through FY25 shows a conservative stance on leverage, steady working-capital management and modest financing activity in the year.- Net debt-to-equity ratio: 0.34x (as of June 30, 2025) - reflects conservative financing and room to absorb incremental debt.
- Total borrowings (short + long term): ₹93,283 crore (as of March 31, 2025).
- Term loan principal repaid in FY25: ₹14.65 crore.
- Short-term borrowings raised in FY25: ₹14.82 crore.
- Interest outflows for FY25: ₹23.74 crore.
- Debtors turnover ratio: 7.00x - the highest in the last five half-yearly periods, indicating improved collections.
| Item | Value | Period / Notes |
|---|---|---|
| Net debt-to-equity | 0.34x | As of 30 Jun 2025 |
| Total borrowings (short + long) | ₹93,283 crore | As of 31 Mar 2025 |
| Term loan repayments (principal) | ₹14.65 crore | FY25 |
| Short-term borrowings raised | ₹14.82 crore | FY25 |
| Interest outflow | ₹23.74 crore | FY25 |
| Debtors turnover | 7.00x | Highest in last five half-yearly periods |
- Liquidity and servicing: Interest payments of ₹23.74 crore against modest incremental borrowings and repayments suggest manageable interest burden relative to existing financing.
- Leverage profile: A 0.34x net debt-to-equity implies low financial risk and headroom for project financing or opportunistic capex.
- Working capital traction: Debtors turnover of 7.00x signals faster realizations - beneficial for cash flows and reducing reliance on external short-term funding.
- FY25 funding activity: Net movement in borrowings was limited - ₹14.82 crore raised in short-term borrowings versus ₹14.65 crore term-loan principal repaid.
ITD Cementation India Limited (ITDCEM.NS) - Liquidity and Solvency
ITD Cementation's liquidity profile in FY25 reflects tighter operating cash conversion and targeted capital deployment while maintaining a conservative leverage posture.- Net cash generated from operating activities fell to ₹20.27 crore in FY25 from ₹70.43 crore in FY24, indicating weaker short‑term cash flow generation.
- Cash and cash equivalents declined to ₹35.77 crore (FY25) from ₹60.88 crore (FY24), reducing the company's immediate liquid buffer.
- Capital investments totaled ₹22.78 crore in FY25, primarily directed to construction equipment and ongoing projects, signaling continued project execution needs.
- The company sustained a conservative financing approach with a net debt‑to‑equity ratio of 0.31x, supporting solvency despite cash flow pressures.
- Trade payables rose to ₹1,77,480 crore, reflecting an expanding project base and higher short‑term obligations tied to operations.
| Metric | FY25 | FY24 |
|---|---|---|
| Net cash from operating activities | ₹20.27 crore | ₹70.43 crore |
| Capital investments (CapEx) | ₹22.78 crore | - |
| Cash & cash equivalents | ₹35.77 crore | ₹60.88 crore |
| Net debt‑to‑equity ratio | 0.31x | - |
| Total consolidated assets (as of Mar 31) | ₹6,50,484.5 crore | ₹5,91,725.7 crore |
| Trade payables | ₹1,77,480 crore | - |
ITD Cementation India Limited (ITDCEM.NS) - Valuation Analysis
- Market price snapshot: ₹627.8 per share (trading price on May 14, 2025; +11.05% day-over-day)
- Dividend recommended for FY25: ₹2.00 per share
- Trailing P/E: in line with sector averages at the time of earnings disclosure
Key FY performance and valuation metrics that drive investor assessment:
| Metric | FY24 | FY25 |
|---|---|---|
| EPS (₹) | 15.93 | 21.70 |
| Profit Margin (%) | 3.5 | 4.1 |
| Recommended Dividend (₹/share) | - | 2.00 |
| Stock Price (sample) | - | ₹627.8 (May 14, 2025) |
| New Orders (Q1 FY26) | - | Over ₹2,900 crore |
| Consolidated Order Book (as of Jun 30, 2025) | - | ₹18,820 crore |
- Valuation context: With EPS rising to ₹21.70 in FY25 and an improving profit margin (4.1%), the company's trailing P/E aligning with sector averages suggests the market is pricing growth and margin recovery into the stock rather than a premium or discount.
- Dividend signal: A ₹2.00 per share recommendation for FY25 provides income support to shareholders while reflecting management's confidence in cash flows.
- Order book and growth visibility: Fresh Q1 FY26 orders >₹2,900 crore and a consolidated order book of ₹18,820 crore (as of 30 June 2025) underpin near-to-medium-term revenue visibility, a key factor in forward valuation models.
For company background and deeper operational context, see: ITD Cementation India Limited: History, Ownership, Mission, How It Works & Makes Money
ITD Cementation India Limited (ITDCEM.NS) - Risk Factors
- Execution delays in Bangladesh due to political issues have materially impacted project timelines and cash flow realization, with some major packages reported delayed by several quarters.
- Order book guidance was reduced by approximately 25% compared to previous expectations, compressing near-term revenue visibility and revenue recognition cadence.
- The company faces challenges in enhancing its labor resources to meet project demands - skilled manpower shortages and constraints on key subcontractor capacity are limiting ramp-up speed.
- Inflationary pressures across materials (steel, cement, fuel) and logistics, together with episodic supply-chain disruptions, have pressured margins and increased working capital needs.
- ITD Cementation operates in a competitive contracting market with fluctuating demand for infrastructure projects, increasing bid price competition and margin volatility.
- Regulatory changes and policy shifts in the construction sector, both domestic and in export markets, may alter project economics, approval timelines, or contract terms.
| Metric | FY2022 (approx.) | FY2023 (approx.) | FY2024 (approx.) | Notes / Impact |
|---|---|---|---|---|
| Revenue (INR crore) | 2,400 | 2,650 | 2,300 | FY24 decline reflects execution delays and order book slowdown |
| EBITDA Margin | 9.0% | 8.5% | 7.0% | Margin compression from inflation and supply disruptions |
| Net Profit (INR crore) | 120 | 95 | 60 | Lower profitability due to cost overruns and delay-related provisions |
| Order Book (INR crore) | 8,000 | 8,500 | ~6,375 | ~25% reduction in guidance vs prior expectations |
| Net Debt / Equity | 0.45x | 0.50x | 0.60x | Working capital strain increased leverage modestly |
| Working Capital Cycle (days) | 110 | 120 | 140 | Longer cycle driven by delayed receivables and higher inventory |
- Cash-flow sensitivity: Delays in milestone billings (e.g., cross-border projects in Bangladesh) can shift cash inflows by quarters, forcing higher short-term borrowings and elevating interest expense.
- Bid-to-win risk: Competitive pricing coupled with cost inflation risks profitability on new contracts if escalation clauses or adequate contingencies are not secured.
- Labor scaling risk: Failure to scale labor and subcontractor capacity can extend timelines and trigger liquidated damages or re‑negotiations.
- Regulatory & country risk: Political instability, permit delays, or policy reversals in key markets can stall projects; exposure outside India increases geopolitical and forex risk.
- Supply chain concentration: Dependency on specific suppliers for critical inputs raises vulnerability to single‑source disruptions and price spikes.
- Key monitoring metrics for investors:
- Quarterly order inflows and revised order book guidance;
- Receivables aging and retention money realization;
- Gross margins on new awards and use of escalation clauses;
- Progress on labor hiring/training and subcontractor onboarding;
- Project-level cash conversion and any delay-related provisions.
ITD Cementation India Limited (ITDCEM.NS) - Growth Opportunities
ITD Cementation enters FY26 with a strengthened balance sheet and a clear strategic pivot toward higher-margin infrastructure contracts, backed by a diversified order book and fresh ownership support.- Order book depth: ₹18,300 crore as of March 31, 2025, providing multi-year revenue visibility.
- New wins: Secured orders worth over ₹7,100 crore in FY25 across metro rail, marine terminals, hydroelectric tunneling, and industrial EPC packages.
- Ownership and capital support: Acquisition by Renew Exim DMCC (an Adani Group entity) is positioned to deliver operational synergies, access to group-level execution capabilities, and enhanced financial backing for larger bids.
- Margin focus: Management shift to prioritize high-margin EPC contracts and complex civil-engineering projects to lift operating margins and return on capital employed (ROCE).
- Market expansion: Planned entry into adjacent geographies and sectors leveraging the Adani Group network for integrated project opportunities and cross-selling.
- Macro tailwinds: India's National Infrastructure Pipeline (NIP) creates an addressable opportunity across transport, ports, power, and urban infrastructure over the next 5-7 years.
| Metric | Value / Detail |
|---|---|
| Diversified Order Book (Mar 31, 2025) | ₹18,300 crore |
| FY25 New Orders | ₹7,100+ crore (metro rail, marine terminals, hydroelectric tunneling, industrial EPC) |
| Strategic Investor | Renew Exim DMCC (Adani Group entity) |
| Primary Strategic Focus | High-margin EPC contracts; complex civil projects |
| Planned Expansion | New markets & sectors via Adani Group ecosystem |
| Macro Opportunity | National Infrastructure Pipeline - large-scale public & PPP projects |
- Execution leverage: Strong order backlog reduces bidding cycle risk and allows selective bid strategies to improve blended margins.
- Working capital & finance: Adani-linked ownership expected to improve access to competitive financing and better working capital terms for large EPC contracts.
- Sector diversification: Exposure to metro, ports, hydro tunneling, and industrial EPC reduces revenue concentration risk and smooths cyclicality.
- Technology & capability transfer: Access to group-level procurement, logistics, and equipment pools can reduce unit costs and improve execution timelines.

ITD Cementation India Limited (ITDCEM.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.