Kotak Mahindra Bank Limited (KOTAKBANK.NS) Bundle
Kotak Mahindra Bank's recent performance demands investor attention: while consolidated net profit slipped to ₹4,933 crore in Q4 FY25 (down 7.5% year‑on‑year), core earnings showed resilience with Net Interest Income of ₹28,342 crore in FY25 and NII rising 4% year‑on‑year to ₹7,311 crore in Q2 FY26; balance‑sheet metrics underline strength - consolidated customer assets reached ₹537,860 crore in FY25 and net advances jumped 16% year‑on‑year to ₹4,62,688 crore in Q2 FY26 - while capital buffers remain robust with a Capital Adequacy Ratio at 22.1% (CET1 20.9%) even as valuation multiples look rich at about 25x P/E and P/B of 3.5x versus industry peers; read on for a data‑driven breakdown of revenue trends, profitability pressures (NIM at 4.65% in Q1 FY25), liquidity dynamics (CASA 42.3%, average deposits ₹510,538 crore in Q2 FY26) and the risks and growth levers shaping Kotak's investment case
Kotak Mahindra Bank Limited (KOTAKBANK.NS) - Revenue Analysis
- Q4 FY25 consolidated net profit: ₹4,933 crore (down 7.5% YoY from ₹5,337 crore in Q4 FY24).
- Net Interest Income (NII) FY25: ₹28,342 crore (up 9% YoY from ₹25,993 crore in FY24).
- NII Q2 FY26: ₹7,311 crore (up 4% YoY from ₹7,020 crore in Q2 FY25).
- Consolidated customer assets FY25: ₹537,860 crore (up 12% YoY).
- Operating profit FY25: ₹21,006 crore (up from ₹19,587 crore in FY24).
- Net advances Q2 FY26: ₹4,62,688 crore (up 16% YoY; implied Q2 FY25 ~₹3,98,524 crore).
The bank shows a mixed revenue momentum: healthy NII growth for FY25 (9%) and sequentially improving NII in Q2 FY26 (4% YoY), while quarterly profitability in Q4 FY25 slipped by 7.5% YoY. Operating profit expansion to ₹21,006 crore in FY25 signals controlled costs/other income support despite the Q4 profit dip. Strong asset and advances growth underpin core revenue scalability.
| Metric | Period | Value (₹ crore) | YoY Change |
|---|---|---|---|
| Consolidated Net Profit | Q4 FY25 | 4,933 | -7.5% vs Q4 FY24 (5,337) |
| Net Interest Income (NII) | FY25 | 28,342 | +9% vs FY24 (25,993) |
| Net Interest Income (NII) | Q2 FY26 | 7,311 | +4% vs Q2 FY25 (7,020) |
| Operating Profit | FY25 | 21,006 | +7.3% vs FY24 (19,587) |
| Consolidated Customer Assets | FY25 | 537,860 | +12% YoY |
| Net Advances | Q2 FY26 | 4,62,688 | +16% YoY (implied Q2 FY25 ≈ 3,98,524) |
- Revenue drivers: NII expansion (FY25), loan book growth (net advances +16% YoY in Q2 FY26), and customer assets (+12% FY25).
- Near-term risk: quarterly net profit volatility (Q4 FY25 dip) can reflect margin pressure, provisioning or non-interest income swings.
- Key monitorables: NII trend vs. costs, credit cost trajectory, and loan mix driving advances growth.
For contextual investor profile and ownership dynamics, see: Exploring Kotak Mahindra Bank Limited Investor Profile: Who's Buying and Why?
Kotak Mahindra Bank Limited (KOTAKBANK.NS) - Profitability Metrics
The bank's recent quarters show mixed profitability dynamics driven by margin pressure, higher provisioning in FY25 and improvements in asset quality coverage and credit cost in FY26.
- Q1 FY25 net profit: ₹3,281.7 crore, down 47.5% YoY - primary drivers: higher provisions and a reduced NIM.
- NIM: contracted to 4.65% in Q1 FY25 from 5.02% in Q1 FY24, reflecting margin compression.
- Cost of funds: 5.01% in Q1 FY25, exerting pressure on net interest spread and profitability.
- Operating profit: Q2 FY26 at ₹5,268 crore, up 3% YoY from ₹5,099 crore in Q2 FY25.
- Provision coverage ratio: improved to 77% as of 30 Sep 2025 from 73% in the prior quarter, strengthening loss-absorbing capacity.
- Annualized credit cost: Q2 FY26 at 0.79%, down from 0.93% in Q1 FY26, indicating easing incremental credit stress.
| Metric | Period | Value | YoY / QoQ Movement |
|---|---|---|---|
| Net Profit | Q1 FY25 | ₹3,281.7 crore | -47.5% YoY |
| Net Interest Margin (NIM) | Q1 FY25 vs Q1 FY24 | 4.65% (from 5.02%) | ↓ 37 bps YoY |
| Cost of Funds | Q1 FY25 | 5.01% | - |
| Operating Profit | Q2 FY26 | ₹5,268 crore | +3% YoY (from ₹5,099 crore) |
| Provision Coverage Ratio (PCR) | 30 Sep 2025 | 77% | ↑ from 73% previous quarter |
| Annualized Credit Cost | Q2 FY26 | 0.79% | ↓ from 0.93% in Q1 FY26 |
- Implications for margin and profitability: NIM compression and a cost of funds >5% reduce net spread; operating profit growth in Q2 FY26 suggests revenue or cost-offsets are supporting core profitability.
- Provisioning and asset quality: higher provisions in FY25 hit earnings, but rising PCR and falling credit cost in FY26 signal improving coverage and lower incremental stress.
- Investor focus areas: monitor NIM trends, cost of funds trajectory, cadence of operating profit growth, and whether credit cost stays below 1% going forward.
Further context and investor positioning can be found here: Exploring Kotak Mahindra Bank Limited Investor Profile: Who's Buying and Why?
Kotak Mahindra Bank Limited (KOTAKBANK.NS) - Debt vs. Equity Structure
Kotak Mahindra Bank exhibits a conservative balance between debt-like deposits and equity capital, underpinned by robust regulatory capital and a stable deposit franchise. Key structural metrics as of September 30, 2025 and Q2 FY26 show strong capital adequacy, healthy low-cost funding, and active term-deposit growth.- Capital Adequacy Ratio (CAR): 22.1% (Sep 30, 2025)
- Common Equity Tier 1 (CET1) ratio: 20.9% (Sep 30, 2025)
- Credit-to-Deposit ratio: 87.5% (Sep 30, 2025)
- CASA ratio: 42.3% (Sep 30, 2025)
| Metric | Value | Period |
|---|---|---|
| CAR | 22.1% | Sep 30, 2025 |
| CET1 | 20.9% | Sep 30, 2025 |
| Credit-to-Deposit Ratio | 87.5% | Sep 30, 2025 |
| CASA Ratio | 42.3% | Sep 30, 2025 |
| Average Total Deposits | ₹510,538 crore | Q2 FY26 |
| Average Total Deposits (YoY) | +14% | Q2 FY26 vs Q2 FY25 |
| Average Term Deposits | ₹311,889 crore | Q2 FY26 |
| Average Term Deposits (YoY) | +20% | Q2 FY26 vs Q2 FY25 |
| Average Current Deposits | ₹70,220 crore | Q2 FY26 |
| Average Current Deposits (YoY) | +14% | Q2 FY26 vs Q2 FY25 |
- High CAR and CET1 indicate a sizable equity cushion vs. regulatory minimums, reducing solvency risk and supporting growth without urgent capital raises.
- Credit-to-deposit of 87.5% suggests efficient loan deployment while maintaining liquidity headroom relative to deposits.
- CASA at 42.3% provides a meaningful share of low-cost funding; rising term deposits (20% YoY) signal increased reliance on higher-cost stable funding alongside CASA growth.
- Deposit growth (average total deposits +14% YoY) strengthens funding base but shifting mix toward term deposits may compress net interest margins if CASA does not keep pace.
Kotak Mahindra Bank Limited (KOTAKBANK.NS) - Liquidity and Solvency
Kotak Mahindra Bank's balance of capital strength and deposit composition through Q2 FY26 positions it among well-capitalized private banks in India. Key solvency and liquidity indicators as of September 30, 2025 demonstrate strong loss-absorption capacity, efficient deployment of funds, and a healthy mix of low-cost and term funding.- Capital Adequacy Ratio (CAR): 22.1% (Sep 30, 2025)
- CET1 Ratio: 20.9% (Sep 30, 2025)
- Credit-to-Deposit Ratio (CDR): 87.5% (Sep 30, 2025)
- CASA Ratio: 42.3% (Sep 30, 2025)
| Metric | As of / Period | Value | YoY Change |
|---|---|---|---|
| Capital Adequacy Ratio (CAR) | Sep 30, 2025 | 22.1% | - |
| CET1 Ratio | Sep 30, 2025 | 20.9% | - |
| Credit-to-Deposit Ratio | Sep 30, 2025 | 87.5% | - |
| CASA Ratio | Sep 30, 2025 | 42.3% | - |
| Average Total Deposits (Q2) | Q2 FY26 | ₹510,538 crore | +14% YoY (from ₹446,110 crore) |
| Average Term Deposits (Q2) | Q2 FY26 | ₹311,889 crore | +20% YoY (from ₹259,434 crore) |
| Average Current Deposits (Q2) | Q2 FY26 | ₹70,220 crore | +14% YoY (from ₹61,853 crore) |
- Deposit growth (average) at ₹510,538 crore in Q2 FY26, up 14% YoY, supports both loan growth and liquidity coverage.
- Term deposit expansion (+20% YoY to ₹311,889 crore) shows rising stable funding, while a 42.3% CASA ratio preserves access to low-cost funds.
- Current deposit growth (+14% YoY to ₹70,220 crore) contributes to transactional liquidity and margins.
Kotak Mahindra Bank Limited (KOTAKBANK.NS) - Valuation Analysis
Kotak Mahindra Bank's valuation as of December 16, 2025 reflects a premium to peers driven by sustained profitability, strong return-on-equity and a perception of higher franchise quality despite near-term growth concerns.- Market multiples (12/16/2025): P/E ≈ 25x vs. industry average 20x; P/B ≈ 3.5x vs. industry average 2.5x.
- Analyst stance: several brokerages have moved to neutral/hold due to limited upside from current levels and concerns on loan growth moderation.
- Primary valuation risk: slower loan growth, margin pressure, and provisioning volatility could compress the premium multiple.
- Support for premium: superior asset quality metrics historically, diversified fee income and capital adequacy buffer relative to many peers.
| Metric / Item | Value (as of 16-Dec-2025) | Peer/Industry Reference |
|---|---|---|
| Price-to-Earnings (P/E) | ~25x | Industry average ~20x |
| Price-to-Book (P/B) | 3.5x | Industry average ~2.5x |
| Analyst consensus | Neutral / Hold bias | Shift from Buy to Hold among multiple brokers |
| Nomura India target | ₹2,200 (revised from ₹2,110) | Cited constrained upside |
| Nirmal Bang action | Downgrade: Buy → Hold | Concern: slowing loan growth |
| Nuvama action | Raised EPS & target to ₹2,350; downgraded to Hold | Valuation concerns despite higher earnings estimate |
- Key inputs driving valuation gap: higher ROE expectations, lower perceived credit risk, and franchise premium priced into multiples.
- Near-term catalysts that could re-rate the stock: acceleration in loan growth, margin expansion, or clearer evidence of sustainable earnings upside beyond consensus.
- Downside triggers: material slippage in asset quality, regulatory shocks, or sustained NIM compression.
Kotak Mahindra Bank Limited (KOTAKBANK.NS) - Risk Factors
Key near-term and structural risks affecting Kotak Mahindra Bank Limited are driven by earnings pressure, asset-quality trends, funding costs, and provisioning dynamics. Below are focused points investors should weigh.
- Significant earnings contraction: In Q1 FY25, net profit fell 47.5% year-on-year to ₹3,281.7 crore, largely due to higher provisions and a narrower net interest margin.
- Margin compression: NIM contracted to 4.65% in Q1 FY25 from 5.02% in Q1 FY24, reducing core spread-based profitability.
- Rising funding costs: Cost of funds at 5.01% in Q1 FY25 exerts pressure on lending spreads and could further compress margins if funding remains costly.
- Worsening asset quality: GNPA ratio increased to 1.48% from 1.39% year-on-year, and NNPA rose to 0.43% from 0.41%, indicating elevated credit risk and potential future charge-offs.
- Provisioning dynamics: Although provision coverage improved to 77% as of September 30, 2025 (from 73% in the prior quarter), higher provisioning in Q1 FY25 materially reduced reported profits.
- Operational and macro sensitivity: Slower loan growth, sectoral stress in corporate/SME/retail pockets, or an uptick in delinquencies amid macro slowdown would amplify existing pressures.
| Metric | Q1 FY25 / As reported | YoY / Quarter-on-Quarter change |
|---|---|---|
| Net Profit | ₹3,281.7 crore | Down 47.5% YoY |
| Net Interest Margin (NIM) | 4.65% | From 5.02% in Q1 FY24 |
| Cost of Funds | 5.01% | Level indicating funding pressure |
| Gross NPA (GNPA) | 1.48% | Up from 1.39% YoY |
| Net NPA (NNPA) | 0.43% | Up from 0.41% YoY |
| Provision Coverage Ratio (PCR) | 77% (as of 30 Sep 2025) | Up from 73% previous quarter |
- Capital and liquidity: While PCR improvement supports loss-absorption, persistent earnings weakness could strain capital buffers if credit costs rise further.
- Market and valuation risk: Steeper-than-expected margin compression or renewed asset-quality shocks could lead to rerating risk for the stock.
- Execution risk: Managing cost of funds, loan mix, and recovering stressed exposures require disciplined underwriting and active portfolio management.
For broader context on the bank's stated priorities and governance that frame risk tolerance, see: Mission Statement, Vision, & Core Values (2026) of Kotak Mahindra Bank Limited.
Kotak Mahindra Bank Limited (KOTAKBANK.NS) - Growth Opportunities
Kotak Mahindra Bank's recent operating metrics point to sustained franchise expansion driven by retail and corporate lending, deeper deposit mobilization and a favorable mix toward low-cost funding. Key numbers from recent periods illustrate this momentum:- Net advances grew 16% year-on-year to ₹4,62,688 crore in Q2 FY26 - a clear signal of robust credit demand and market share gains in targeted segments.
- Average total deposits rose 14% YoY to ₹510,538 crore in Q2 FY26 (from ₹446,110 crore in Q2 FY25), supporting asset growth without reliance on wholesale funding.
- CASA ratio at 42.3% as of 30 Sep 2025 indicates a healthy share of low-cost current and savings balances, cushioning margins.
- Average term deposits increased 20% YoY to ₹311,889 crore (from ₹259,434 crore), reflecting success in time-deposit mobilization and tenure diversification.
- Average current deposits climbed 14% YoY to ₹70,220 crore (from ₹61,853 crore), reinforcing liquidity and transactional wallet share.
- Consolidated customer assets reached ₹537,860 crore in FY25, up 12% YoY - highlighting growth across lending and fee‑generating asset classes.
| Metric | Period | Value (₹ crore) | YoY Change |
|---|---|---|---|
| Net Advances | Q2 FY26 | 4,62,688 | +16% |
| Average Total Deposits | Q2 FY26 | 5,10,538 | +14% |
| CASA Ratio | 30 Sep 2025 | 42.3% | - |
| Average Term Deposits | Q2 FY26 | 3,11,889 | +20% |
| Average Current Deposits | Q2 FY26 | 70,220 | +14% |
| Consolidated Customer Assets | FY25 | 5,37,860 | +12% |
- Deposit-led balance sheet expansion: strong retail franchise and term deposit traction reduce funding volatility and permit measured margin management.
- High CASA share supports net interest margin (NIM) resilience even as credit mix shifts toward higher-yielding retail segments.
- Scalable loan book: 16% YoY advances growth suggests room for cross-sell in unsecured retail, mortgages and SME lending, leveraging digital distribution.
- Fee and treasury diversification: growing consolidated customer assets and higher transactional deposits underpin fee income and treasury optimization.

Kotak Mahindra Bank Limited (KOTAKBANK.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.