Lions Gate Entertainment Corp. (LGF-B) Bundle
Lions Gate's recent quarters paint a complex picture for investors: Q4 FY2025 revenue climbed to $1.1 billion (up 22% YoY) after Q3 reported $970.5 million, while trailing 12‑month library revenue surged to $954 million (up 22%); profitability swung from a Q3 net loss of $21.9 million ($0.09/sh) to Q4 net income of $21.9 million ($0.10/sh) with Adjusted OIBDA of $138.3 million in Q4 (up 49% YoY) and operating income jumping to $94.2 million, even as adjusted net income eased to $60.9 million in Q4; balance‑sheet and liquidity metrics raise flags-net debt stood at $2.27 billion (studio net debt $1.64B; Starz $622M), a debt‑to‑equity ratio of 288.83, cash and equivalents of $192.5 million, and a current ratio of 0.30-yet operating cash flow and free cash flow quarters showed strength (Q4 operating cash flow $255.9M; adjusted free cash flow $395.3M); valuation sits at an intrinsic value per share of $10.00 versus a market price of $9.78 (implied upside 2.2%), while key risks (subscriber decline, strikes, content headwinds, pending Studio/STARZ separation) and growth levers (library revenue growth, TV production expansion, tentpole projects and international licensing) promise lots to unpack-read on for detailed, numbers‑driven analysis.
Lions Gate Entertainment Corp. (LGF-B) - Revenue Analysis
Lions Gate Entertainment Corp. reported mixed but generally positive top-line trends across FY2025, with sequential growth into Q4 and notable year-over-year gains in several segments. Q3 FY2025 revenue stood at $970.5 million (a 3% increase from the prior quarter), while Q4 FY2025 revenue rose to $1.1 billion, up 22% year-over-year. The company's library assets continue to generate durable revenue, with trailing 12-month library revenue at $954 million, a 22% increase versus the prior year.- Q3 FY2025 Revenue: $970.5 million (3% quarter-over-quarter increase)
- Q4 FY2025 Revenue: $1.1 billion (22% year-over-year increase)
- Trailing 12-Month Library Revenue: $954 million (22% year-over-year increase)
- Motion Picture Segment: $526.4 million in Q4 FY2025 - up 28% sequentially, reflecting robust box office, distribution and library monetization.
- Television Production Segment: $543.3 million in Q4 FY2025 - up 16% year-over-year, driven by content licensing and production ramps.
- Media Networks (North America): $341.9 million in Q3 FY2025 - a slight decline from the prior quarter, indicating near-term pressure in ad or affiliate revenue.
| Metric | Quarter / Period | Amount | Change |
|---|---|---|---|
| Total Revenue | Q3 FY2025 | $970.5 million | +3% QoQ |
| Total Revenue | Q4 FY2025 | $1.1 billion | +22% YoY |
| Trailing 12-Month Library Revenue | FY2025 (TTM) | $954 million | +22% YoY |
| Motion Picture Segment | Q4 FY2025 | $526.4 million | +28% QoQ |
| Television Production Segment | Q4 FY2025 | $543.3 million | +16% YoY |
| Media Networks - North America | Q3 FY2025 | $341.9 million | Slight decline QoQ |
- Revenue concentration: Motion Picture and Television Production together constituted the majority of Q4 top-line strength, underscoring content-led monetization.
- Library performance: A 22% increase in trailing 12-month library revenue highlights recurring cash generation from back-catalog exploitation and licensing.
- Near-term risk: Media Networks NA softness could temper advertising and affiliate revenue growth if trends persist.
Lions Gate Entertainment Corp. (LGF-B) - Profitability Metrics
Key profitability outcomes for FY2025 quarters reflect a swing from GAAP net loss to net income, divergent trends between GAAP and adjusted measures, and a notable rise in operating income.
- Q3 FY2025 GAAP net loss: $21.9 million (loss of $0.09 per share).
- Q4 FY2025 GAAP net income: $21.9 million (earnings of $0.10 per share).
- Q3 FY2025 Adjusted Net Income: $68.4 million (adjusted EPS $0.28).
- Q4 FY2025 Adjusted Net Income: $60.9 million (adjusted EPS $0.21).
- Operating Income Q3 FY2025: $35.8 million.
- Operating Income Q4 FY2025: $94.2 million.
| Metric | Q3 FY2025 | Q4 FY2025 | QoQ Change |
|---|---|---|---|
| GAAP Net Income (Loss) | $(21.9) million | $21.9 million | +$43.8 million |
| GAAP EPS | $(0.09) | $0.10 | +$0.19 |
| Adjusted Net Income | $68.4 million | $60.9 million | -$7.5 million |
| Adjusted EPS | $0.28 | $0.21 | -$0.07 |
| Operating Income | $35.8 million | $94.2 million | +$58.4 million |
The divergence between GAAP and adjusted results highlights the impact of one-time items, non-cash charges, and restructuring or content-related adjustments on reported earnings; operating income's sequential increase suggests stronger core operating performance despite a modest decline in adjusted net income. For additional corporate context and stated priorities, see: Mission Statement, Vision, & Core Values (2026) of Lions Gate Entertainment Corp.
Lions Gate Entertainment Corp. (LGF-B) - Debt vs. Equity Structure
Lions Gate Entertainment Corp. (LGF-B) exhibits a capital structure heavily skewed toward debt as of Q2 FY2025, driven by both the Studio and Starz segments. Key headline figures:
- Net Debt (Q2 FY2025): $2.27 billion
- Studio Net Debt: $1.64 billion
- Starz Net Debt: $622 million
- Debt-to-Equity Ratio: 288.83
- Available Credit Line: $665 million (under a $1.25 billion Revolving Credit Facility)
- Current Ratio: 0.30
These figures highlight a high leverage profile and constrained near-term liquidity. The Current Ratio of 0.30 signals potential short-term liquidity challenges-current liabilities substantially exceed current assets-while the debt-to-equity ratio near 289% indicates creditors carry far more weight than equity holders in the capital mix.
| Metric | Value | Notes |
|---|---|---|
| Net Debt (Total) | $2.27 billion | Consolidated, Q2 FY2025 |
| Studio Net Debt | $1.64 billion | Core content production and distribution |
| Starz Net Debt | $622 million | Streaming and premium network operations |
| Debt-to-Equity Ratio | 288.83 | Indicates high leverage relative to shareholder equity |
| Revolving Credit Facility | $1.25 billion | $665 million currently available |
| Available Credit Line | $665 million | Liquidity buffer under revolver |
| Current Ratio | 0.30 | Short-term liquidity pressure |
Implications for investors:
- High leverage raises sensitivity to interest rates, covenants, and free-cash-flow performance-debt servicing and refinancing risk are material.
- Segment breakdown shows Studio operations carry the majority of net debt; Starz adds meaningful leverage but is smaller in absolute terms.
- Available revolver capacity ($665M) provides limited headroom versus near-term obligations; a Current Ratio of 0.30 suggests working capital improvement or additional liquidity actions may be required.
- Debt-to-Equity at 288.83 may compress equity returns in adverse scenarios but can amplify returns if operational recovery and cash generation accelerate.
Reference for corporate purpose and strategic positioning: Mission Statement, Vision, & Core Values (2026) of Lions Gate Entertainment Corp.
Lions Gate Entertainment Corp. (LGF-B) - Liquidity and Solvency
Key short-term liquidity and longer-term solvency indicators for Lions Gate Entertainment Corp. (LGF-B) across recent fiscal periods highlight a company with fluctuating operating cash performance but meaningful free cash generation in select quarters.
- Cash and cash equivalents (Q2 FY2025): $192.5 million - provides near-term liquidity buffer.
- Net cash used in operating activities (Q2 FY2025): $(82.0) million - a draw on liquidity in the quarter.
- Operating cash flow (Q1 FY2025): $396.8 million - strong operational cash generation earlier in the fiscal year.
- Free cash flow (Q1 FY2025): $362.1 million - majority of operating cash converted to free cash in Q1.
- Net cash flow from operating activities (Q4 FY2025): $255.9 million - continued positive cash generation later in the fiscal year.
- Adjusted free cash flow (Q4 FY2025): $395.3 million - indicates substantial discretionary cash available after adjustments in Q4.
| Metric | Period | Amount (USD millions) |
|---|---|---|
| Cash & Cash Equivalents | Q2 FY2025 | 192.5 |
| Net Cash Used in Operating Activities | Q2 FY2025 | (82.0) |
| Operating Cash Flow | Q1 FY2025 | 396.8 |
| Free Cash Flow | Q1 FY2025 | 362.1 |
| Net Cash Flow from Operating Activities | Q4 FY2025 | 255.9 |
| Adjusted Free Cash Flow | Q4 FY2025 | 395.3 |
Investor-focused observations:
- Volatility in quarterly operating cash flows: Q1 FY2025 produced $396.8M, while Q2 FY2025 saw a reversal to net cash used of $82.0M - indicating seasonality or timing of content spend and collections.
- Despite Q2 outflow, the company retained $192.5M in cash at quarter end, and later quarters (Q4 FY2025) delivered strong operating and adjusted free cash flows ($255.9M and $395.3M respectively), supporting near-term solvency.
- Free cash flow capacity (Q1 FY2025 $362.1M; Q4 FY2025 adjusted $395.3M) suggests the business can produce meaningful discretionary cash when content monetization and distribution cycles align.
- Key risks to monitor: continued quarter-to-quarter swings in operating cash, timing of content investments, and any material changes to working capital that could strain the $192.5M cash buffer.
Context on strategy and capital allocation can be found here: Mission Statement, Vision, & Core Values (2026) of Lions Gate Entertainment Corp.
Lions Gate Entertainment Corp. (LGF-B) - Valuation Analysis
Lions Gate Entertainment Corp. shows a marginal valuation gap versus current market pricing. Key headline metrics drive the investment case:- Intrinsic value per share: $10.00 (model using an EV/EBITDA multiple of 4.7x).
- Current market price: $9.78 (as of February 21, 2025).
- Implied upside from market price: 2.2%.
- Adjusted OIBDA - Q4 FY2025: $138.3 million, up 49% year-over-year, a strong sequential recovery signal.
- Adjusted OIBDA - Q3 FY2025: $144.2 million, indicating sustained profitability at the segment/adjusted level.
- Adjusted OIBDA - Q2 FY2025: Loss of $18.0 million, highlighting intra-year volatility tied to content timing, costs and seasonality.
| Metric | Value | Notes |
|---|---|---|
| Intrinsic value / share | $10.00 | Derived from EV/EBITDA = 4.7x |
| Market price (02/21/2025) | $9.78 | Public market quote |
| Implied upside | 2.2% | (10.00 - 9.78) / 9.78 |
| Adjusted OIBDA Q4 FY2025 | $138.3M | +49% YoY |
| Adjusted OIBDA Q3 FY2025 | $144.2M | Higher sequential level |
| Adjusted OIBDA Q2 FY2025 | -$18.0M | Loss driven by timing/one-offs |
- Single-digit upside at current price implies limited margin for forecasting error or adverse macro/media cycles.
- Significant quarter-to-quarter OIBDA swings (loss in Q2 to +$138-144M thereafter) increase sensitivity of the EV/EBITDA-based intrinsic estimate to short-term content timing and cost assumptions.
- Appropriate sensitivity analysis should test lower/higher multiples, and normalized annual adjusted OIBDA scenarios reflecting content pipeline and distribution trends.
Lions Gate Entertainment Corp. (LGF-B) Risk Factors
Lions Gate Entertainment Corp. (LGF-B) faces multiple intertwined risks that can materially affect cash flow, earnings and valuation. The most salient items for investors are operational disruptions from labor actions, subscriber trends in OTT, content performance variability, intensified competition, workforce restructuring costs and regulatory/transactional approval risk tied to the planned separation of Studio and STARZ.- Industry Disruptions - Strikes and labor actions have delayed production schedules and release slates, increasing completion risk, accelerating costs (reshoots, idle overhead) and compressing revenue timing for theatrical and licensing windows.
- Subscriber Decline - North American OTT subscribers declined 2.6% to 12.4 million in Q2 FY2025, reducing recurring revenue and ARPU visibility for STARZ/streaming-related cash flows.
- Content Performance - Select theatrical releases underperformed expectations (example: Borderlands), creating downside to box‑office receipts, downstream licensing and franchise momentum assumptions.
- Market Competition - Escalating content spend and distribution scale from Amazon Prime Video, Netflix and other major streamers increases customer acquisition costs, churn pressure and licensing pricing pressure.
- Operational Restructuring - Implementation of voluntary severance and early retirement packages affected approximately 8% of eligible employees, generating one‑time charges and near‑term savings that may not fully offset lost institutional knowledge or execution risk.
- Regulatory Approvals & Transaction Risk - The planned separation of Studio and STARZ businesses remains subject to regulatory approvals and customary closing conditions; timing and approval risk could delay expected strategic and financial benefits if not completed by the end of the calendar year.
| Risk Category | Quantified Impact / Status |
|---|---|
| North American OTT subscribers (Q2 FY2025) | Down 2.6% to 12.4 million |
| Workforce restructuring | Voluntary severance / early retirement: ~8% of eligible employees affected; one‑time charges expected |
| Content performance | High variability; select theatrical releases (e.g., Borderlands) underperformed vs. projections |
| Production disruption | Strike-driven delays increasing production timelines and near-term cash burn |
| Competitive landscape | Intensified competition from Amazon Prime Video, Netflix - higher content spend and subscriber acquisition pressure |
| Separation timeline | Studio/STARZ separation: pending regulatory approvals; target completion by calendar year‑end |
- Investor considerations:
- Cash runway and liquidity buffers should be assessed in light of production delays and subscriber pressure.
- Sensitivity to box office and licensing swings makes short‑term earnings volatile; trend monitoring of post-release monetization is critical.
- Outcomes of the Studio/STARZ separation (timing, tax/regulatory conditions and capital structure for each entity) will materially affect credit metrics and strategic optionality.
Lions Gate Entertainment Corp. (LGF-B) - Growth Opportunities
Lions Gate Entertainment Corp. (LGF-B) is positioned to leverage multiple growth levers across its content library, television production capabilities, streaming subscriber base and international distribution. Recent quarters show measurable momentum in recurring library monetization, TV production output and direct-to-consumer subscriber growth, while strategic corporate moves aim to sharpen focus and unlock value.- Library Revenue: Trailing 12-month library revenue rose to $954 million in Q4 FY2025, reflecting stronger back-catalog monetization and licensing activity.
- Television Production Expansion: TV production revenue climbed 63% to $404.6 million in Q3 FY2025, driven by higher output and favorable licensing arrangements.
- Subscriber Growth: North American OTT subscribers increased by 170,000 sequentially in Q3 FY2025, supporting recurring revenue and ARPU improvement opportunities.
- Content Diversification - Development of major tentpole projects such as 'Michael' and 'Now You See Me 3' aimed at driving box office, licensing and downstream streaming revenue.
- Strategic Separation - Planned split of the Studio and STARZ businesses to streamline operations, create clearer capital allocation, and potentially unlock valuation by separating growth profiles and margin characteristics.
- International Expansion - Opportunity to expand licensing, distribution and localized content partnerships across Europe, Latin America and APAC to monetize the studio and STARZ libraries globally.
| Metric | Value | Period |
|---|---|---|
| Trailing 12‑month Library Revenue | $954 million | Q4 FY2025 |
| Television Production Revenue | $404.6 million (up 63% YoY) | Q3 FY2025 |
| North American OTT Subscriber Change | +170,000 (sequential) | Q3 FY2025 |
| Major Tentpole Projects | 'Michael'; 'Now You See Me 3' | In development |
| Corporate Action | Planned Studio / STARZ separation | Announced |

Lions Gate Entertainment Corp. (LGF-B) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.