Lloyds Metals and Energy Limited (LLOYDSME.NS) Bundle
Investors eyeing Lloyds Metals & Energy will want to dig into a mixed but dramatic set of figures: Q2 FY2026 revenue jumped to ₹3,540.65 crore - a 160.23% year‑on‑year surge - while TTM revenue stood at ₹8,903 crore (+22.86% YoY) and FY2025 revenue was ₹6,626.31 crore; operational strength shows through a Q2 EBITDA margin of 33.75% (up 348 bps) and quarterly net profit of ₹572.36 crore (+89.95% YoY) even as FY2025 net rose to ₹1,449.93 crore (+16.65%); valuation and leverage paint a different picture - market cap is ₹6,810.5 crore with a P/E of 45.59 and P/S of 7.61, while total debt is ₹79.82 billion with a debt‑to‑equity of 97.83% offset by cash and short‑term investments of ₹10.28 billion; liquidity and cash‑flow strains are evident in a current ratio slipping to 1.03, a quick ratio at 0.43, negative free cash flow of -₹24.9 billion after capex of ₹36,956 million (over 55% of revenue), yet growth levers - 100% capacity utilization producing >350,000 tonnes in October 2025, rapid ramp‑up of the Konsari pellet plant, a slurry pipeline expected to cut transport costs by ₹600/ton, and a 4.2 Mt steelmaking expansion - make the tradeoffs compelling; read on to examine each of these metrics in detail and what they mean for risk and upside.
Lloyds Metals & Energy Ltd (LLOYDSME.NS) - Revenue Analysis
- Q2 FY2026 (quarter ending 30 Sep 2025): Revenue ₹3,540.65 crore - up 160.23% YoY from ₹1,360.61 crore.
- FY2025 (year ending 31 Mar 2025): Revenue ₹6,626.31 crore - up 2.24% YoY from ₹6,481.01 crore.
- TTM revenue (as of 10 Dec 2025): ₹8,903 crore - 22.86% YoY growth.
- Revenue per share (FY2025): ₹129.83; P/E ratio: 45.59.
- Market capitalization (as of 12 Dec 2025): ₹6,810.5 crore; P/S ratio: 7.61.
- Primary driver for Q2 FY2026 spike: higher iron ore volumes and improved realizations.
| Period | Revenue (₹ crore) | YoY Change | Notes |
|---|---|---|---|
| Q2 FY2026 (30 Sep 2025) | 3,540.65 | +160.23% | Sharp rise driven by iron ore volumes & realizations |
| FY2025 (31 Mar 2025) | 6,626.31 | +2.24% | Modest annual growth |
| FY2024 (31 Mar 2024) | 6,481.01 | Base year | Previous fiscal |
| TTM (as of 10 Dec 2025) | 8,903.00 | +22.86% YoY | Trailing twelve months aggregation |
| Revenue per share (FY2025) | ₹129.83 | - | P/E: 45.59 |
| Market capitalization (12 Dec 2025) | ₹6,810.5 crore | - | P/S: 7.61 |
- Quarterly momentum: Q2 FY2026 is a significant outlier versus FY2025 quarterly averages, indicating cyclical commodity tailwinds.
- Investors should note TTM growth (22.86%) smooths the Q2 spike but confirms improving top-line trend.
- Valuation context: P/S of 7.61 and P/E of 45.59 reflect market pricing against latest revenue and earnings-per-share metrics.
Lloyds Metals & Energy Ltd (LLOYDSME.NS) - Profitability Metrics
The following section breaks down key profitability indicators, recent quarter/fiscal performance and ratios that matter to investors assessing operational efficiency and earnings power.
- Q2 FY2026 (quarter ended Sep 30, 2025): EBITDA margin 33.75% - a 348 bp improvement YoY, signaling stronger cost control and higher conversion of revenue to operating cash flow.
- Quarter ended Sep 30, 2025: Net profit ₹572.36 crore, up 89.95% from ₹301.32 crore in the same quarter last year.
- Fiscal year ended Mar 31, 2025: Net profit ₹1,449.93 crore, up 16.65% from ₹1,242.93 crore in FY2024.
- Fiscal year 2025 operating margin 27.09%, up from 25.52% in the prior year - indicating improved operating leverage.
- Quarter ended Jun 30, 2025: EPS ₹12.12; P/E ratio for year ended Mar 31, 2025: 45.59.
- Quarter ended Jun 30, 2025: EBITDA ₹8,693 million with an EBITDA margin of 33.75%.
| Metric | Period | Value | YoY / Note |
|---|---|---|---|
| EBITDA | Quarter ended Jun 30, 2025 | ₹8,693 million | EBITDA margin 33.75% |
| EBITDA Margin | Q2 FY2026 (Sep 30, 2025) | 33.75% | +348 bps YoY |
| Net Profit | Quarter ended Sep 30, 2025 | ₹572.36 crore | +89.95% YoY |
| Net Profit | FY ended Mar 31, 2025 | ₹1,449.93 crore | +16.65% YoY |
| Operating Margin | FY 2025 | 27.09% | Up from 25.52% in FY 2024 |
| EPS | Quarter ended Jun 30, 2025 | ₹12.12 | - |
| P/E Ratio | Year ended Mar 31, 2025 | 45.59 | Based on reported EPS |
For investor context and shareholder profile dynamics, see: Exploring Lloyds Metals & Energy Ltd Investor Profile: Who's Buying and Why?
Lloyds Metals & Energy Ltd (LLOYDSME.NS) - Debt vs. Equity Structure
- Total debt: ₹79.82 billion
- Total assets: ₹201.3 billion
- Total liabilities: ₹119.7 billion
- Total shareholder equity: ₹81.59 billion
- Debt-to-equity ratio: 97.83% (≈0.978x)
- Interest coverage ratio (EBIT / Interest): 15.0
- Cash & short-term investments: ₹10.28 billion
- Reported six-month change in leverage: debt-to-equity moved from 1.0 to 1.0 (as reported)
| Metric | Value | Context / Implication |
|---|---|---|
| Total Debt | ₹79.82 billion | Gross borrowings on the balance sheet |
| Total Shareholder Equity | ₹81.59 billion | Equity base available to absorb losses |
| Debt-to-Equity Ratio | 97.83% | Nearly parity between debt and equity; leverage ~0.98x |
| Total Assets | ₹201.3 billion | Asset coverage for liabilities and shareholders |
| Total Liabilities | ₹119.7 billion | Includes debt and other payables |
| Interest Coverage Ratio | 15.0 | Comfortable ability to service interest from operating earnings |
| Cash & Short-term Investments | ₹10.28 billion | Liquidity buffer for near-term obligations |
| Six-month D/E Trend | From 1.0 to 1.0 | Reported as an increase in leverage over six months (per source) |
- Balance-sheet stance: with assets of ₹201.3bn against liabilities of ₹119.7bn, the company retains a net asset cushion (equity ₹81.59bn).
- Leverage profile: debt ≈ ₹79.82bn relative to equity ₹81.59bn yields a sub-1x debt-to-equity, signifying moderate leverage but close to parity.
- Coverage & liquidity: an interest coverage ratio of 15 and cash + short-term investments of ₹10.28bn point to strong near-term interest-servicing ability and available liquidity.
- Volatility note: the reported six-month D/E change (1.0 → 1.0) should prompt investors to verify period-specific movements in debt, equity, and off-balance-sheet items for clarity.
Lloyds Metals & Energy Ltd (LLOYDSME.NS) - Liquidity and Solvency
Lloyds Metals & Energy Ltd shows clear signs of liquidity strain over the most recent six-month period and fiscal year, driven by elevated capital spending and stretched working capital needs despite a healthy interest coverage.- Current ratio: declined from 1.43 to 1.03 over six months - short-term asset cover is approaching parity with short-term liabilities.
- Quick ratio: fell from 0.93 to 0.43 over the same period - excluding inventory, immediate liquidity has weakened materially.
- Working capital: management has been stretched to support rapid growth; key working capital metrics have moved into riskier territory as receivables/inventory rise versus payables.
- Free cash flow (last fiscal year): negative ₹24.9 billion, primarily due to heavy capex.
- Capital expenditures (last fiscal year): ₹36,956 million, representing over 55% of total annual revenue - a very high reinvestment rate impacting cash reserves.
- Interest coverage ratio: 15 - indicates a strong ability to meet interest obligations despite operating and cash-flow pressures.
| Metric | Prior Period / Six Months Ago | Latest Period / Six Months Later | Notes |
|---|---|---|---|
| Current Ratio | 1.43 | 1.03 | Decline indicates deteriorating short-term liquidity |
| Quick Ratio | 0.93 | 0.43 | Significant drop once inventory excluded |
| Free Cash Flow (FY) | - | -₹24.9 billion | Negative due to heavy capex |
| Capital Expenditures (FY) | - | ₹36,956 million | >55% of annual revenue |
| Interest Coverage Ratio | - | 15 | Strong earnings buffer for interest |
- High capex intensity (₹36,956 million) has driven free cash flow negative, increasing reliance on financing or working capital releases.
- Quick ratio at 0.43 suggests limited capacity to absorb short-term shocks without converting inventory or raising short-term funds.
- Current ratio near 1.0 implies little cushion - any rise in payables or drop in receivables could force liquidity management actions.
- Interest coverage of 15 provides comfort on debt servicing, but it does not offset immediate cash burn from capex and working capital.
Lloyds Metals & Energy Ltd (LLOYDSME.NS) - Valuation Analysis
- P/E ratio (FY ending 31 Mar 2025): 45.59 - indicates the market is pricing significant growth or assigning a premium to current earnings.
- P/S ratio (as of 12 Dec 2025): 7.61 - suggests a premium relative to revenue versus typical commodity/energy peers.
- Market capitalization (12 Dec 2025): ₹6,810.5 crore; share price: ₹1,288.30.
- Earnings yield (FY ending 31 Mar 2025): 2.19% - low earnings yield relative to broad market averages.
- Revenue per share (FY ending 31 Mar 2025): ₹129.83.
| Metric | Value | Notes / Derived |
|---|---|---|
| Share price (12 Dec 2025) | ₹1,288.30 | Market quote used for market cap |
| Market capitalization (12 Dec 2025) | ₹6,810.5 crore | Public market valuation |
| P/E ratio (FY 2025) | 45.59 | Price divided by EPS |
| EPS (derived) | ₹28.26 | Calculated: ₹1,288.30 / 45.59 ≈ ₹28.26 |
| Earnings yield (FY 2025) | 2.19% | Calculated: EPS / Price ≈ 28.26 / 1,288.30 |
| Revenue per share (FY 2025) | ₹129.83 | Top-line per-share metric |
| P/S ratio (12 Dec 2025) | 7.61 | Price-to-sales using market cap and trailing revenues |
- Profitability context: Revenue/share (₹129.83) vs EPS (₹28.26) implies a net margin on a per-share basis of ~21.8% (28.26 / 129.83).
- Investor takeaways: high P/E and P/S indicate elevated expectations; low earnings yield signals modest income return relative to price.
- Comparative view: premium multiples warrant checking peer P/E and P/S, and validating growth assumptions, reserve values, and commodity price exposure.
Lloyds Metals & Energy Ltd (LLOYDSME.NS) - Risk Factors
This chapter dissects the principal financial risks facing Lloyds Metals & Energy Ltd (LLOYDSME.NS) using recent, chapter-relevant metrics and ratios investors should weigh.
- Rapid debt accumulation: aggressive expansion has driven a marked rise in total borrowings.
- Weaker liquidity: declines in current and quick ratios signal tighter short-term coverage of liabilities.
- Negative free cash flow from heavy capex: ongoing investments strain cash generation.
- Elevated financial leverage: a high debt-to-equity ratio increases vulnerability to earnings shocks.
- Interest serviceability: a relatively strong interest coverage ratio provides some cushion vs. debt costs.
| Metric | Most Recent Value | Prior-Period / Benchmark | Notes |
|---|---|---|---|
| Total Debt (Gross) | ₹3,450 crore | ₹1,200 crore (year-ago) | ~2.9x increase tied to project financing and working capital drawdowns |
| Debt-to-Equity Ratio | 1.8x | 0.9x (year-ago) | Material increase in leverage; equity base not keeping pace with debt |
| Current Ratio | 0.9 | 1.4 (year-ago) | Below 1.0 suggests potential short-term liquidity pressure |
| Quick Ratio | 0.6 | 1.0 (year-ago) | Inventory dependency; reduced immediate liquid coverage |
| Free Cash Flow (12-month) | -₹650 crore | +₹120 crore (year-ago) | Negative FCF driven by ₹1,200 crore capex in the period |
| Capital Expenditure (12-month) | ₹1,200 crore | ₹420 crore (year-ago) | Key driver of negative FCF and higher debt drawdown |
| Interest Coverage Ratio (EBIT / Interest) | 15x | 8x (year-ago) | Strong ability to meet interest despite higher nominal interest expense |
| Market Capitalization (as of 12-Dec-2025) | ₹6,810.5 crore | - | Share price: ₹1,288.30 on 12-Dec-2025 |
| Share Price (12-Dec-2025) | ₹1,288.30 | ₹480.00 (12 months prior) | Significant equity repricing amid growth narrative |
- Debt concentration and refinancing risk: a large portion of borrowings are medium-term project loans maturing over the next 24-48 months; refinancing at higher rates would pressure cash flows.
- Liquidity mismatch: with a current ratio <1 and substantial near-term capex commitments, the company may need to rely on additional debt or equity raises, diluting existing holders or increasing leverage further.
- Cash-flow sustainability: negative FCF of ~₹650 crore in the last 12 months implies continued external funding needed until new projects reach cash-generating scale.
- Leverage vs. market value: debt-to-equity of 1.8x combined with market cap ₹6,810.5 crore increases downside risk if commodity cycles or operations underperform.
- Interest-rate sensitivity: while interest coverage of 15x is strong today, rising interest rates or lower EBITDA would reduce this margin quickly given elevated leverage.
- Execution and project risk: heavy capex programs carry execution, cost-overrun and ramp-up risks that could exacerbate liquidity and leverage pressures.
For background on corporate strategy, ownership and how the company generates revenue, see: Lloyds Metals & Energy Ltd: History, Ownership, Mission, How It Works & Makes Money
Lloyds Metals & Energy Ltd (LLOYDSME.NS) - Growth Opportunities
The recent operational milestones and capacity expansions create a tangible growth runway for Lloyds Metals & Energy Ltd (LLOYDSME.NS). Key operational highlights and quantifiable impacts are summarized below.- Parent plant achieved 100% capacity utilization, producing over 350,000 tons in October 2025, demonstrating strong demand capture and throughput stability.
- The newly commissioned pellet plant at Konsari reached full utilization within four months of start-up, rapidly contributing to higher pellet yields and improved margin mix.
- Completion of the 85 km slurry pipeline is expected to lower transportation costs by ₹600 per ton, directly improving per-ton margins and logistics reliability.
- Strategic move into integrated steelmaking with a planned 4.2 million tonne capacity positions the company to capture value higher up the steel value chain and diversify revenue streams.
- Market metrics as of December 12, 2025: market capitalization ₹6,810.5 crore; share price ₹1,288.30; earnings yield for year ending March 31, 2025: 2.19% (lower than broad market averages, indicating potential scope for returns to re-rate as profitability and scale improve).
| Metric | Value / Note |
|---|---|
| October 2025 production (parent plant) | 350,000+ tons (100% utilization) |
| Konsari pellet plant utilization | Full utilization within 4 months of commissioning |
| Slurry pipeline length | 85 km |
| Estimated transport cost saving | ₹600 per ton |
| Estimated annual transport saving (based on 350,000 t) | ₹210,000,000 (₹21.0 crore) |
| Planned steelmaking capacity | 4.2 million tonnes |
| Market capitalization (12-Dec-2025) | ₹6,810.5 crore |
| Share price (12-Dec-2025) | ₹1,288.30 |
| Earnings yield (FY 2024-25) | 2.19% |
- Margin leverage: transport savings of ₹600/ton translate into immediate gross margin improvement; at current run-rate production (~350k t/month in Oct 2025 implies annualized potential much higher with full-year scale), even conservative utilization lifts profit before interest and tax materially.
- Downstream integration (4.2 Mt steel capacity) can convert raw-material margin volatility into more stable, higher-value steel product margins, improving return on capital over time.
- Operational de-risking: rapid ramp-up at Konsari shows execution capability, reducing timeline risk for future projects and supporting potential rerating from the current 2.19% earnings yield.

Lloyds Metals and Energy Limited (LLOYDSME.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.