Mastek Limited (MASTEK.NS) Bundle
If you're tracking Mastek Limited's financial pulse, the headline Q4FY25 figures demand attention: revenue jumped to ₹905.4 crore - a 16.1% year-on-year rise - while operating EBITDA rose to ₹138.8 crore (+10.9% YoY); at the same time the 12‑month order backlog stood at ₹2,138.7 crore and the company reported total cash, equivalents and mutual funds of ₹497.0 crore as of December 31, 2024; underlying profitability shows long-term improvement with PBDIT climbing to ₹568.73 crore in March 2025 (from ₹156.32 crore in March 2019) and EPS at ₹121.5 in March 2025, even as capital-efficiency metrics signal caution - ROE slipped to 14.92% in Q2FY26 versus a five‑year average of 19.54% and ROCE eased to 19.45% - counterbalanced by a net cash position (net debt at negative ₹67 crore) and a robust interest-coverage ratio of 27.15x; growth levers include a 13.1% QoQ USD growth in healthcare, addition of 10 new clients in Q3FY25 taking active clients to 351, and operating cash flow improving to ₹395 crore, while risks to watch are rising liabilities (total liabilities grew from ₹1,864.64 crore in March 2020 to ₹3,707.25 crore in March 2025) and higher employee costs - all of which make a deeper dive into the metrics and valuation imperative for investors seeking clarity.
Mastek Limited (MASTEK.NS) - Revenue Analysis
Mastek Limited reported robust top-line and operating performance in Q4FY25, supported by sector-specific momentum and steady order book growth.- Q4FY25 revenue: ₹905.4 crore (up 16.1% YoY)
- Operating EBITDA Q4FY25: ₹138.8 crore (up 10.9% YoY)
- Healthcare vertical: 13.1% quarter-on-quarter growth (in USD terms)
- 12-month order backlog (as of 31 Dec 2024): ₹2,138.7 crore (up 3.4% YoY)
- New clients added in Q3FY25: 10; Total active clients: 351
- Cash, cash equivalents & fair value of mutual funds (31 Dec 2024): ₹497.0 crore
| Metric | Q4FY25 | YoY / QoQ Change |
|---|---|---|
| Revenue | ₹905.4 crore | +16.1% YoY |
| Operating EBITDA | ₹138.8 crore | +10.9% YoY |
| Healthcare vertical (growth) | 13.1% QoQ (USD) | Quarter-on-quarter |
| 12-month Order Backlog (as on 31 Dec 2024) | ₹2,138.7 crore | +3.4% YoY |
| New clients added (Q3FY25) | 10 | - |
| Total active clients | 351 | - |
| Total cash & equivalents (31 Dec 2024) | ₹497.0 crore | - |
- Revenue growth led by sector demand (notably healthcare) and sustained client additions.
- Operating margin expansion maintained via scalable delivery and cost control, reflected in 10.9% rise in Operating EBITDA.
- Order backlog expansion (₹2,138.7 crore) provides near-term revenue visibility and supports revenue continuity.
- Strong liquid reserves (₹497.0 crore) underpin balance-sheet flexibility for investments or acquisitions.
Mastek Limited (MASTEK.NS) - Profitability Metrics
Mastek's profitability trajectory over the past six years shows significant absolute growth in operating profit, PBT and PAT, while certain efficiency ratios exhibit mixed signals.- Operating profit (PBDIT) rose from ₹156.32 crore in March 2019 to ₹568.73 crore in March 2025.
- Profit before tax increased from ₹133.39 crore in March 2019 to ₹459.16 crore in March 2025.
- Profit after tax grew from ₹101.47 crore in March 2019 to ₹375.93 crore in March 2025.
| Metric | Mar‑2019 | Mar‑2025 | FY24 | FY25 |
|---|---|---|---|---|
| Operating Profit (PBDIT) (₹ crore) | 156.32 | 568.73 | - | - |
| Profit Before Tax (₹ crore) | 133.39 | 459.16 | - | - |
| Profit After Tax (₹ crore) | 101.47 | 375.93 | - | - |
| Net Profit Margin | - | - | 10.2% | 10.9% |
| Operating Profit Margin | - | - | 16.5% | 15.9% |
| Return on Equity (ROE) | - | - | Five‑year avg: 19.54% | Q2FY26: 14.92% |
- Absolute profitability expansion is strong: PAT and PBT approximately tripled between Mar‑2019 and Mar‑2025.
- Net profit margin improved to 10.9% in FY25 from 10.2% in FY24, indicating better bottom‑line conversion of revenue.
- Operating profit margin dipped to 15.9% in FY25 from 16.5% in FY24, suggesting pressure on core operating efficiency despite higher absolute operating profit.
- ROE weakness: ROE in Q2FY26 (14.92%) is materially below the five‑year average (19.54%), pointing to lower capital efficiency in the recent quarter.
Mastek Limited (MASTEK.NS) - Debt vs. Equity Structure
Mastek Limited presents a low-leverage, net-cash balance-sheet profile as of March 2025, supported by strong interest coverage and multi-year asset/liability growth.
- Total debt: ₹555 crore (Mar 2025).
- Debt-to-equity ratio: 0.02 (Mar 2025).
- Net debt: negative ₹67 crore (net cash position).
- Interest coverage ratio: 27.15× - strong ability to service interest obligations.
- Depreciation charges: down 16.4% year-on-year.
| Metric | Mar 2020 | Mar 2025 | Change |
|---|---|---|---|
| Total assets (₹ crore) | 1,864.64 | 3,707.25 | +99.0% |
| Total liabilities (₹ crore) | 1,864.64 | 3,707.25 | +99.0% |
| Total debt (₹ crore) | - | 555.00 | - |
| Net debt (₹ crore) | - | -67.00 | Net cash |
| Debt-to-equity (times) | - | 0.02 | Very low leverage |
| Interest coverage (times) | - | 27.15 | High |
| Depreciation YoY | - | -16.4% | Lower non-cash charges |
Key takeaways for investors:
- Balance-sheet strength: Net cash of ₹67 crore and a 0.02 debt-to-equity ratio limit solvency risk and provide financial flexibility for M&A, buybacks, or cushion against cyclical shocks.
- Debt affordability: Interest coverage at 27.15× indicates operating earnings comfortably cover interest expense, reducing refinancing risk even if rates rise.
- Scale and obligations: Total assets and liabilities both nearly doubled from ₹1,864.64 crore (Mar 2020) to ₹3,707.25 crore (Mar 2025), reflecting business growth and corresponding balance-sheet expansion.
- Profitability accounting: A 16.4% decline in depreciation reduces non-cash expense, which can lift reported operating margins and cash-flow metrics; monitor CAPEX trends to understand sustainability.
For complementary context on shareholder composition and buying trends, see: Exploring Mastek Limited Investor Profile: Who's Buying and Why?
Mastek Limited (MASTEK.NS) - Liquidity and Solvency
Mastek's near-term liquidity shows mixed signals: operating cash flow improved to ₹395 crore in March 2025, yet the cash balance contracted to ₹549 crore as of June 30, 2025 (from ₹622 crore in March 2025). Net cash inflow remained positive but modest at ₹79 crore, indicating cash generation but also consumption through operations and other uses.- Operating cash flow (Mar 2025): ₹395 crore
- Net cash inflow (latest period): ₹79 crore
- Cash balance (30 Jun 2025): ₹549 crore (↓ from ₹622 crore on Mar 2025)
- Employee costs (Q2FY26): ₹494.46 crore (up from ₹489.96 crore in Q1FY26)
- Employee costs (FY24 → FY25): ₹1,670 crore → ₹1,859 crore
- ROCE (Q2FY26): 19.45% vs five‑year average: 70.77%
| Metric | Value | Period / Comparison |
|---|---|---|
| Operating Cash Flow | ₹395 crore | Mar 2025 |
| Net Cash Inflow | ₹79 crore | Latest reported period |
| Cash Balance | ₹549 crore | 30 Jun 2025 (₹622 crore on Mar 2025) |
| Employee Costs (quarter) | ₹494.46 crore | Q2FY26 (₹489.96 crore in Q1FY26) |
| Employee Costs (year) | ₹1,859 crore | FY25 (₹1,670 crore in FY24) |
| ROCE | 19.45% | Q2FY26 (5‑yr avg 70.77%) |
- Positive operating cash flow supports short‑term liquidity but the declining cash balance signals higher cash deployment or timing differences.
- Rising employee costs are a recurring cash outflow pressure; FY25 employee cost increase (~11.36% YoY) merits monitoring.
- ROCE deterioration from a five‑year average (70.77%) to 19.45% in Q2FY26 suggests weakened capital productivity and potential return pressure for investors.
Mastek Limited (MASTEK.NS) Valuation Analysis
Mastek's valuation profile shows meaningful earnings growth alongside mixed margin and capital-efficiency trends. Key headline metrics:- Earnings per share (EPS): ₹42.31 (Mar 2019) → ₹121.50 (Mar 2025).
- Net profit margin: 10.2% (FY24) → 10.9% (FY25).
- Operating profit margin: 16.5% (FY24) → 15.9% (FY25).
- Return on Equity (ROE): five‑year average 19.54% → 14.92% (Q2FY26).
- Return on Capital Employed (ROCE): five‑year average 70.77% → 19.45% (Q2FY26).
- Total assets: ₹1,864.64 crore (Mar 2020) → ₹3,707.25 crore (Mar 2025).
| Metric | Prior/Benchmark | Recent |
|---|---|---|
| EPS | ₹42.31 (Mar 2019) | ₹121.50 (Mar 2025) |
| Net Profit Margin | 10.2% (FY24) | 10.9% (FY25) |
| Operating Profit Margin | 16.5% (FY24) | 15.9% (FY25) |
| ROE | Five‑year avg 19.54% | 14.92% (Q2FY26) |
| ROCE | Five‑year avg 70.77% | 19.45% (Q2FY26) |
| Total Assets | ₹1,864.64 cr (Mar 2020) | ₹3,707.25 cr (Mar 2025) |
- EPS acceleration (nearly 2.9x since 2019) supports a higher absolute valuation multiple, but investors should weigh margin stability and capital returns.
- Net margin improvement (+0.7 ppt FY24→FY25) offsets some concerns from a slight compression in operating margin (-0.6 ppt).
- ROE and ROCE declines signal weaker capital efficiency versus the five‑year historical average despite asset base doubling; this can depress forward multiples if persistent.
- Asset growth (≈99% increase from Mar 2020 to Mar 2025) indicates scale expansion but has coincided with lower returns on that incremental capital.
Mastek Limited (MASTEK.NS) - Risk Factors
Mastek's recent results show mixed signals: profitability margins have pockets of resilience but capital efficiency and cost pressures raise material risks for investors.- Declining return on equity: ROE fell to 14.92% in Q2FY26 versus a five‑year average of 19.54%, signaling weakening capital efficiency and lower shareholder returns.
- Compression in operating margin: Operating profit margin declined from 16.5% in FY24 to 15.9% in FY25, reflecting margin pressure at the operating level.
- Rising employee costs: Employee costs reached ₹494.46 crore in Q2FY26, weighing on operating profitability and margin recovery.
- Leverage buildup: Total liabilities increased materially from ₹1,864.64 crore in March 2020 to ₹3,707.25 crore in March 2025, raising balance‑sheet risk.
- Profitability vs efficiency dichotomy: Net profit margin improved from 10.2% in FY24 to 10.9% in FY25, indicating bottom‑line improvement even as ROE and operating margin weaken.
- Debt service capacity: Interest coverage ratio stands strong at 27.15x, indicating the company currently has ample ability to service interest, but this mitigates rather than eliminates other risks.
| Metric | Period | Value |
|---|---|---|
| Return on Equity (ROE) | Q2FY26 | 14.92% |
| 5‑Year Average ROE | - | 19.54% |
| Operating Profit Margin | FY24 | 16.5% |
| Operating Profit Margin | FY25 | 15.9% |
| Net Profit Margin | FY24 | 10.2% |
| Net Profit Margin | FY25 | 10.9% |
| Employee Costs | Q2FY26 | ₹494.46 crore |
| Interest Coverage Ratio | Latest | 27.15x |
| Total Liabilities | Mar 2020 | ₹1,864.64 crore |
| Total Liabilities | Mar 2025 | ₹3,707.25 crore |
- Key investor considerations: monitor ROE trajectory, margin stabilization efforts, trend in employee costs, and leverage dynamics relative to cash flows.
- Operational triggers to watch: quarterly changes in billing rates and utilization, large contract wins or expirations, and any shift in working capital metrics that could stress the increased liability base.
Mastek Limited (MASTEK.NS) - Growth Opportunities
Mastek Limited's recent operating and profitability trajectory, client additions and backlog expansion point to a meaningful growth runway across verticals - notably healthcare - supported by a strengthening order book and improving margins.
- Healthcare vertical: 13.1% quarter-on-quarter growth in USD terms (Q3 FY25), signaling strong demand in life sciences, healthcare payors and providers.
- Client momentum: Added 10 new clients in Q3 FY25; total active clients now 351, enhancing cross-sell and wallet-share opportunities.
- Order visibility: 12-month order backlog of ₹2,138.7 crore as of 31 Dec 2024, up 3.4% year-on-year, supporting revenue predictability for FY25-FY26.
| Metric | Mar 2019 | Mar 2025 | Change (Absolute) | Change (x) |
|---|---|---|---|---|
| Operating profit (PBDIT) | ₹156.32 crore | ₹568.73 crore | ₹412.41 crore | +3.64x |
| Profit before tax (PBT) | ₹133.39 crore | ₹459.16 crore | ₹325.77 crore | +3.44x |
| Profit after tax (PAT) | ₹101.47 crore | ₹375.93 crore | ₹274.46 crore | +3.70x |
| 12‑month order backlog (31 Dec 2024) | ₹2,138.7 crore (3.4% YoY growth) | |||
| Active clients (Q3 FY25) | 351 (10 new clients added in Q3 FY25) | |||
- Levers for further growth:
- Deepening share in healthcare given QoQ USD growth of 13.1% in Q3 FY25.
- Monetising backlog (₹2,138.7 crore) through delivery scale and margin expansion.
- Cross-sell/up-sell across 351 active clients and newly added logos.
- Operational leverage evident from PBDIT expansion to ₹568.73 crore (Mar 2025).
- Key execution considerations:
- Conversion of backlog timing and deal ramp risks.
- Retention and enablement to sustain higher-margin service offerings.
- Foreign-exchange movements given USD-reported vertical growth.
For historical context on strategy, ownership and how Mastek creates value, see: Mastek Limited: History, Ownership, Mission, How It Works & Makes Money

Mastek Limited (MASTEK.NS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.