Model Performance Acquisition Corp. (MPAC) Bundle
Dig into Model Performance Acquisition Corp.'s current market snapshot-share price at $0.48 (change -0.50 USD / -0.51%), latest open $0.931, intraday high/low $0.9233 / $0.3902, volume 1,568,644 with last trade on Wednesday, January 8 at 17:15 PST-and explore H1 2025 operational results showing total revenue of £84.7m (up 41.2% vs H1 2024), OEM sales £65.8m (+47.5%), Services £18.9m (+22.7%), order intake £64.2m (+7.5%) and a closing order book of £91.7m (+18.3%); profitability metrics reveal gross margin improved to 36.0% from 28.2%, underlying operating profit rose 66.6% to £7.5m (operating margin 8.9%), underlying profit before tax £5.0m (+25%) even as underlying EPS fell to 12.1p (-20.4%) and statutory loss after tax was £10.8m versus a £3.1m profit a year earlier; balance-sheet and valuation signals include a 97% market-cap plunge to $11.10K from $370.00K over 30 days, total assets of $58.46m and liabilities of $2.68m (debt-to-assets ~4.59%), a debt-to-equity ratio of 0.3 (Q3 2023), 2021 cash used in financing activities of $58.64m with a net cash change of $336,852, and a five-year total shareholder return of ~20% versus peers like ATS at ~150%, all of which frame the liquidity, solvency and acquisition-dependent risk profile investors need to scrutinize closely
Model Performance Acquisition Corp. (MPAC) - Revenue Analysis
Model Performance Acquisition Corp. is a special purpose acquisition company (SPAC) listed in the USA; as a blank-check vehicle, it typically carries no operating revenue until a business combination is completed. Current market activity and liquidity indicators, however, provide investors context for revenue prospects and deal execution risk.- Current market price: 0.48 USD (change: -0.50 USD, -0.51% from previous close)
- Latest open price: 0.931 USD
- Intraday high / low: 0.9233 USD / 0.3902 USD
- Intraday volume: 1,568,644 shares
- Latest trade time reported: Wednesday, January 8, 17:15:00 PST
| Metric | Value |
|---|---|
| Security type | Equity (SPAC) |
| Last traded price | 0.48 USD |
| Price change | -0.50 USD (-0.51%) |
| Open | 0.931 USD |
| Intraday high | 0.9233 USD |
| Intraday low | 0.3902 USD |
| Volume (intraday) | 1,568,644 |
| Last trade time | Wednesday, January 8, 17:15:00 PST |
- As a SPAC, MPAC typically holds cash in trust pending a merger; therefore reported operating revenue is generally nil prior to an acquisition.
- Market price below typical trust NAV levels can indicate heavy discounting, increased redemption risk, or market skepticism about deal prospects.
- High intraday volume (1,568,644) signals active trading and potential volatility around rumored targets or deal announcements.
- Large intraday price range (0.3902-0.9233 USD) reflects uncertainty that can materially affect future equity value post-merger, and thus expected revenue streams of any combined company.
- Announcement of a definitive business combination and disclosed pro forma financials (revenue, EBITDA, cash runway).
- Target company historical revenue growth and margin profile presented in S-4 / proxy filings.
- Redemption rates by SPAC shareholders at the vote-higher redemptions reduce transaction funding and can alter expected post-combination revenue investments.
- Any PIPE (private investment in public equity) commitments that bridge financing gaps and support near-term revenue growth plans.
Model Performance Acquisition Corp. (MPAC) - Profitability Metrics
Revenue Analysis- Total revenue for the six months ending 30 June 2025: £84.7m (up 41.2% vs £60.0m in H1 2024).
- Original Equipment (OEM) segment: £65.8m (up 47.5% vs £44.6m in H1 2024) - representing 77.7% of total H1 2025 revenue.
- Services segment: £18.9m (up 22.7% vs £15.4m in H1 2024) - representing 22.3% of total H1 2025 revenue.
- Order intake (H1 2025): £64.2m (up 7.5% vs £59.7m in H1 2024).
- Closing order book: £91.7m (up 18.3% vs £77.5m in H1 2024).
- Geographic note: order intake in North America declined in H1 2025 due to tariff uncertainties, weighing on near-term revenue visibility for that region.
| Metric | H1 2024 | H1 2025 | Change |
|---|---|---|---|
| Total revenue | £60.0m | £84.7m | +£24.7m (+41.2%) |
| OEM revenue | £44.6m | £65.8m | +£21.2m (+47.5%) |
| Services revenue | £15.4m | £18.9m | +£3.5m (+22.7%) |
| Order intake | £59.7m | £64.2m | +£4.5m (+7.5%) |
| Closing order book | £77.5m | £91.7m | +£14.2m (+18.3%) |
- Revenue mix: OEM-led growth (77.7% of revenue) increases exposure to capital-cycle and manufacturing demand; services provide recurring and margin-stabilizing revenue (22.3%).
- Order book growth (+18.3%) supports medium-term revenue visibility, but the modest order intake increase (+7.5%) vs. revenue growth suggests conversion of prior backlog into recognized revenue in H1 2025.
- Regional risk: North American intake weakness from tariff uncertainty can compress near-term margins if higher-cost sourcing or price concessions are required.
- Operational leverage: Strong OEM revenue growth should drive operating leverage if SG&A and cost of goods grow slower than top-line; monitor gross and operating margins in subsequent releases.
- Cash flow implications: A rising closing order book and higher revenue imply potential improvement in cash generation, but working capital dynamics (receivables, inventory tied to OEM shipments) will be critical.
Model Performance Acquisition Corp. (MPAC) - Debt vs. Equity Structure
Profitability trends and capital structure considerations for Model Performance Acquisition Corp. (MPAC) in H1 2025 reveal improving underlying operating performance alongside headline volatility from non-underlying items. Investors should weigh operating margins and EPS trajectory against the company's reported statutory loss and balance sheet composition.
| Metric | H1 2024 | H1 2025 | Change |
|---|---|---|---|
| Gross profit margin | 28.2% | 36.0% | +7.8 ppt |
| Underlying operating profit (£m) | 4.5 | 7.5 | +66.6% |
| Underlying operating profit margin | 7.5% | 8.9% | +1.4 ppt |
| Underlying profit before tax (£m) | 4.0 | 5.0 | +25.0% |
| Underlying earnings per share (p) | 15.2 | 12.1 | -20.4% |
| Statutory (loss)/profit after tax (£m) | +3.1 | -10.8 | - (non‑underlying items) |
- Stronger gross margin (36.0% vs 28.2%) indicates improved unit economics or favorable mix.
- Underlying operating profit rose to £7.5m, lifting margin to 8.9%, signaling better operating leverage.
- Underlying PBT at £5.0m is up 25%, but underlying EPS fell 20.4% to 12.1p - suggesting dilution, increased share count, or tax/finance differences.
- Statutory loss after tax of £10.8m in H1 2025 (vs profit £3.1m) highlights material non-underlying charges that distort headline profitability.
Debt vs. equity considerations for MPAC should factor in:
- Operating improvements (higher gross margin and operating profit) that support debt servicing capacity if leverage is present.
- EPS decline despite higher underlying profits, which can pressure equity markets and affect share-based financing or future capital raises.
- Non-underlying charges creating statutory losses that may constrain covenants or trigger equity-focused remediation (e.g., rights issues, share issuances).
| Balance-sheet focus | Implication |
|---|---|
| Cash flow from operations (implied by higher underlying profit) | Improved ability to fund capex, service interest, or reduce short-term borrowings |
| Statutory loss driven by non-underlying items | May necessitate one-off financing or equity measures despite healthy operating cash generation |
| EPS decline | Potential equity dilution or increased cost of equity for future capital raises |
For governance and strategic context, see: Mission Statement, Vision, & Core Values (2026) of Model Performance Acquisition Corp.
Model Performance Acquisition Corp. (MPAC) - Liquidity and Solvency
Key balance-sheet metrics and market movements for Model Performance Acquisition Corp. (MPAC) paint a picture of a company with historically low leverage but acute market-sensitivity and cash-flow dynamics that merit investor attention.
| Metric | Value | Date / Period |
|---|---|---|
| Market capitalization (30-day change) | $11.10K (-97% from $370.00K) | As of Nov 20, 2025 |
| Total assets | $58.46 million | 2021 |
| Total liabilities | $2.68 million | 2021 |
| Debt-to-assets ratio | ≈ 4.59% | 2021 |
| Debt-to-equity ratio | 0.3 | Q3 2023 |
| Cash used in financing activities | $(58.64) million | 2021 |
| Net change in cash | $336,852 | 2021 |
| Dividends paid | None | - |
| Total shareholder return (5‑year) | ≈ 20% | Last 5 years |
| Peer example - ATS (5‑year TSR) | ≈ 150% | Last 5 years |
- Low leverage: debt-to-assets ~4.59% (2021) and debt-to-equity 0.3 (Q3 2023) indicate minimal balance-sheet debt burden.
- Cash-flow profile shows significant financing outflows in 2021 (cash used in financing activities: $58.64M) with a small positive net cash change ($336,852), implying reliance on transactional financing events.
- Market-value volatility: market cap collapse of 97% in 30 days to $11.10K (Nov 20, 2025) highlights acute market-risk and liquidity constraints for equity holders.
- No dividend history - shareholder returns driven by capital gains, with 5‑year TSR ≈ 20%, materially underperforming some peers (e.g., ATS ≈ 150%).
- Strategic risk: reliance on favorable market conditions to execute acquisitions can stress liquidity and delay value creation.
Additional context and investor-focused background on deal activity and shareholder composition can be found here: Exploring Model Performance Acquisition Corp. (MPAC) Investor Profile: Who's Buying and Why?
Model Performance Acquisition Corp. (MPAC) - Valuation Analysis
Model Performance Acquisition Corp. (MPAC) presents a capital structure and liquidity profile characterized by low leverage, modest operating cash flows in recent years, and dependence on favorable market conditions to execute sponsor-driven acquisition strategies. Key quantitative indicators and their implications for valuation and investor assessment are summarized below.- Debt and leverage: Debt-to-equity ratio of 0.3 as of Q3 2023, indicating minimal financial leverage relative to equity.
- Balance-sheet scale (2021): Total assets of $58.46 million and total liabilities of $2.68 million - a debt-to-assets ratio ≈ 4.59%.
- Cash flow from financing (2021): Cash used in financing activities totaled $58.64 million, while net change in cash for the year was $336,852, highlighting significant financing outflows relative to cash balance movements.
- Shareholder returns: Total shareholder return over the last five years ≈ 20%, materially lagging peer ATS (~150% over the same period).
- Market dependence: Valuation sensitivity to market conditions due to reliance on favorable markets for acquisition opportunities.
| Metric | Value | Period / Note |
|---|---|---|
| Debt-to-Equity | 0.3 | Q3 2023 |
| Total Assets | $58.46 million | 2021 |
| Total Liabilities | $2.68 million | 2021 |
| Debt-to-Assets | ≈ 4.59% | 2021 (2.68 / 58.46) |
| Cash Used in Financing Activities | $58.64 million | 2021 |
| Net Change in Cash | $336,852 | 2021 |
| 5-Year Total Shareholder Return | ≈ 20% | Trailing 5 years |
| Peer 5-Year TSR (ATS) | ≈ 150% | Trailing 5 years |
- Valuation drivers: Low leverage supports a lower discount for financial distress, but limited asset scale and modest cash-flow movements constrain intrinsic value uplift absent successful acquisition or business combination.
- Liquidity considerations: Net cash change in 2021 (~$0.34M) versus large financing cash outflows suggests reliance on financing events and sponsor activity to replenish liquidity for deal execution.
- Relative performance: TSR lag versus high-performing peers like ATS implies either slower value creation or delayed realization of acquisition-driven synergies; this should be incorporated into required return assumptions.
- Risk factors to model: dependence on market windows for transactions, execution risk on target selection, potential dilution from sponsor financing or PIPEs, and macro-driven valuation multiples for target industries.
Model Performance Acquisition Corp. (MPAC) - Risk Factors
Valuation and recent market movement- Market capitalization collapsed by ~97% over the past 30 days, falling from $370,000 to $11,100.
- Such a steep short-term market-cap decline signals extreme investor re-pricing risk and potential illiquidity in the stock.
| Metric | Value |
|---|---|
| Total assets (2021) | $58.46 million |
| Total liabilities (2021) | $2.68 million |
| Debt-to-assets ratio (2021) | ≈ 4.59% |
| Debt-to-equity ratio (Q3 2023) | 0.3 |
| Cash used in financing activities (2021) | $58.64 million |
| Net change in cash (2021) | $336,852 |
- Minimal reported debt on the balance sheet (low debt-to-assets and debt-to-equity) reduces bankruptcy risk from leverage but does not eliminate liquidity or market risks.
- Significant cash outflow in financing activities in 2021 ($58.64M) contrasted with a small net change in cash ($336,852) suggests large financing transactions (e.g., sponsor activity, redemptions, or transaction-related flows) that can mask operating liquidity dynamics.
- Reliance on favorable market conditions for sourcing/acquiring targets creates execution and timing risk - poor markets can delay deals or force suboptimal valuations.
- Total shareholder return (5 years): ≈ 20% for Model Performance Acquisition Corp. (MPAC).
- Peer comparison: ATS delivered roughly 150% over the same five-year period, indicating MPAC has materially underperformed key comparables.
- Extreme recent market-cap deterioration - potential for further volatility and limited secondary market liquidity.
- Dependence on external market conditions to complete acquisitions, increasing deal- and timing-related uncertainty.
- Large financing flows in 2021 may reflect one-off transactions; investors should scrutinize the nature and sustainability of cash movements.
- Underperformance versus peers highlights execution and/or structural disadvantages in generating shareholder returns.
Model Performance Acquisition Corp. (MPAC) - Growth Opportunities
Model Performance Acquisition Corp. (MPAC) presents a mixed financial profile: limited leverage and a clean balance sheet on the one hand, and acute sensitivity to market conditions and severe recent market-cap volatility on the other. Below are the key risk factors and quantitative indicators investors should weigh when assessing MPAC's financial health and growth prospects.
- Reliance on favorable market conditions for acquisition opportunities - deal pipelines and SPAC sponsor economics depend heavily on frothy equity and M&A markets.
- Market-cap volatility: a reported 97% decline in market capitalization over 30 days, falling to $11.10K from $370.00K, signaling extreme trading or delisting risk and constrained access to capital markets.
- Relative shareholder performance: total shareholder return (TSR) over the last five years ≈ 20%, materially lagging peers - e.g., ATS delivered ≈ 150% over the same period.
- Operational and liquidity sensitivity: historical cash-flow patterns and financing usage can limit runway if acquisition timing or financing conditions deteriorate.
| Metric | Value | Period / Note |
|---|---|---|
| Total shareholder return (5-year) | ~20% | Trailing 5 years |
| Peer TSR (ATS) | ~150% | Trailing 5 years |
| Debt-to-equity | 0.3 | As of Q3 2023 |
| Total assets (2021) | $58.46M | FY 2021 |
| Total liabilities (2021) | $2.68M | FY 2021 |
| Debt-to-assets (2021) | ≈4.59% | Liabilities / Assets |
| Cash used in financing activities (2021) | $58.64M | FY 2021 |
| Net change in cash (2021) | $336,852 | FY 2021 |
| Market capitalization (30-day change) | Down 97% to $11.10K (from $370.00K) | Most recent 30 days |
Financial strengths and constraints can be summarized as follows:
- Strength: Low leverage-debt-to-equity of 0.3 and debt-to-assets ≈ 4.59% (2021) reduce bankruptcy and interest-rate risks relative to highly leveraged peers.
- Constraint: Heavy dependence on acquiring targets under favorable market conditions; poor market-cap performance erodes sponsor credibility and the company's ability to raise additional capital quickly.
- Liquidity profile mixed: 2021 cash usage in financing ($58.64M) vs. modest net change in cash ($336,852) suggests substantial financing activity with limited net liquidity build.
Investors seeking deeper context on strategic direction and corporate priorities can refer to MPAC's stated mission and vision: Mission Statement, Vision, & Core Values (2026) of Model Performance Acquisition Corp.
Model Performance Acquisition Corp. (MPAC) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.