NCR Corporation (NCR) Bundle
NCR Voyix Corp. is trading at $10.10 with a market cap near $1.6 billion, and investors face a mixed picture: Q1 2025 revenue fell to $617 million (down 13% year-over-year) while Q2 2025 revenue was $666 million (down 7.7%), yet Annual Recurring Revenue climbed to $1.62 billion as software ARR rose to $775 million - the company still guides full-year 2025 revenue to $2.575-2.65 billion and adjusted EBITDA margin to 16.3-16.8% with non-GAAP EPS of $0.75-$0.80; profitability trends show a Q1 net loss improving to $20 million from a $71 million loss a year earlier, adjusted EBITDA of $75 million (12.2% margin), but liquidity and solvency flags include total debt of $1.1 billion against $573 million cash, negative operating cash flow of $42 million in Q1 and free cash flow of -$388.69 million, a net leverage position of 2x (as of Sept. 30, 2025), and active capital actions such as a $200 million share repurchase program alongside a recent $7 million buyback - read on for a detailed breakdown of valuation, risks like the Ennoconn commission shift and restructuring outlays, and the growth bets behind the push into software, cloud investments and cost savings.
NCR Corporation (NCR) Revenue Analysis
NCR Voyix Corp (equity, USA market) is trading at 10.10 USD with a marginal intraday decline. The trading session shows tight price dispersion and notable intraday liquidity, relevant for short-term revenue-linked sentiment and trading-driven volatility.- Current price: 10.10 USD (change: -0.07 USD / -0.01% vs. previous close)
- Latest open: 10.21 USD
- Intraday high / low: 10.26 USD / 10.035 USD
- Intraday volume: 2,019,946 shares
- Latest trade time: Friday, December 12, 16:15:00 PST
| Metric | Value |
|---|---|
| Last Price (USD) | 10.10 |
| Price Change (USD / %) | -0.07 / -0.01% |
| Open (USD) | 10.21 |
| Intraday High (USD) | 10.26 |
| Intraday Low (USD) | 10.035 |
| Intraday Volume (shares) | 2,019,946 |
| Last Trade Time | Fri, Dec 12 - 16:15:00 PST |
- Short-term signal: narrow intraday range with high turnover-indicative of active trading interest but limited directional conviction.
- Revenue sensitivity: hardware sales and refresh cycles can cause quarter-to-quarter swings; watch services & software ARR expansion for revenue durability.
- Data points to monitor next: quarterly revenue, software ARR growth, services gross margin, and cash flow from operations.
NCR Corporation (NCR) Profitability Metrics
NCR reported softer top-line results in early 2025 with mixed recurring-revenue strength. Key figures:
- Q1 2025 revenue: $617 million (down 13% YoY)
- Q2 2025 revenue: $666 million (down 7.7% YoY)
- Q1 2025 Software & Services revenue: $479 million (vs. $515 million in Q1 2024)
- Q1 2025 ARR: $1.62 billion (up from $1.58 billion in Q1 2024)
- Q1 2025 Software ARR: $775 million (up from $740 million in Q1 2024)
- Full‑year 2025 revenue outlook: $2,575 million to $2,650 million
| Metric | Q1 2025 | Q1 2024 | YoY Change |
|---|---|---|---|
| Total Revenue | $617 million | $709 million | -13% |
| Software & Services Revenue | $479 million | $515 million | -7.0% |
| Annual Recurring Revenue (ARR) | $1.62 billion | $1.58 billion | +2.5% |
| Software ARR | $775 million | $740 million | +4.7% |
- Revenue momentum: sequential improvement from Q1 to Q2 (Q1 $617M → Q2 $666M) though still negative YoY.
- Recurring revenue strength: ARR growth (to $1.62B) and Software ARR expansion are stabilizing factors against declining hardware/transactional revenue.
- Software & Services contraction in Q1 indicates near-term pressure on services bookings despite ARR gains.
- Guidance implies management expects the second half to partially recover: FY 2025 revenue midpoint ~$2,612.5M vs. trailing four‑quarter run‑rate indicating modest improvement needed.
For context on investor composition and additional investor-focused analysis see Exploring NCR Corporation (NCR) Investor Profile: Who's Buying and Why?
NCR Corporation (NCR) - Debt vs. Equity Structure
NCR's recent profitability improvements materially affect its capital structure dynamics. Q1 2025 results show a narrower net loss, stronger cash-generation proxies, and upgraded margin profiles that influence leverage servicing capacity and equity returns.| Metric | Q1 2024 | Q1 2025 | FY2025 Guidance / Range |
|---|---|---|---|
| Net income (loss) | $(71) million | $(20) million | - |
| Adjusted EBITDA | $63 million | $75 million | - |
| Adjusted EBITDA margin | 8.8% | 12.2% | 16.3%-16.8% |
| Non‑GAAP diluted EPS | $(0.17) | $0.09 | $0.75-$0.80 |
- Improved profitability: Adjusted EBITDA rose 19% year‑over‑year (from $63M to $75M), while the adjusted EBITDA margin expanded by 340 basis points, signaling better operating leverage.
- Progress toward profitability: Q1 2025 produced positive non‑GAAP diluted EPS of $0.09 vs. a $(0.17) loss in Q1 2024, reflecting both margin recovery and likely cost controls or mix improvements.
- Guidance-driven leverage relief: Management forecasts a materially higher full‑year adjusted EBITDA margin (16.3%-16.8%) and non‑GAAP EPS of $0.75-$0.80, which - if achieved - would strengthen cash flow available for debt servicing or shareholder returns.
- Debt capacity and servicing: Rising adjusted EBITDA and margin expansion reduce the effective leverage burden even if nominal debt levels are unchanged, improving interest coverage and optionality on maturities/refinancing.
- Equity valuation sensitivity: Moving from net losses toward solid non‑GAAP EPS in 2025 supports multiple expansion potential for equity, but investors should monitor persistence of margins and cash conversion.
- Capital allocation tradeoffs: With guidance implying significantly better free cash flow prospects versus 2024, management could prioritize debt paydown, targeted M&A, or modest buybacks/dividend initiatives; the exact mix will depend on actual cash generation and balance‑sheet constraints.
NCR Corporation (NCR) - Liquidity and Solvency
NCR Corporation's balance between debt and equity as of March 31, 2025 shows a moderate absolute leverage position with available liquidity buffers and active capital-return actions.- Total debt: $1.1 billion (as of March 31, 2025)
- Cash and cash equivalents: $573 million (as of March 31, 2025)
- Borrowing capacity under senior secured credit facilities: $500 million (as of March 31, 2025)
- Debt-to-equity ratio: not specified in the available data (requires shareholders' equity figure to compute)
- Q1 2025 share repurchases: ~826,000 shares for $7 million
- Share repurchase program announced: $200 million (August 2025)
| Metric | Value | As of / Period |
|---|---|---|
| Total debt | $1,100,000,000 | March 31, 2025 |
| Cash & cash equivalents | $573,000,000 | March 31, 2025 |
| Net debt (Debt - Cash) | $527,000,000 | March 31, 2025 |
| Available senior secured borrowing capacity | $500,000,000 | March 31, 2025 |
| Q1 2025 share repurchases | 826,000 shares / $7,000,000 | Q1 2025 |
| Share repurchase authorization | $200,000,000 | Announced August 2025 |
- Net debt of ~$527 million indicates leverage after accounting for cash on hand, but ratio analysis needs equity for context.
- Significant unused senior secured capacity ($500M) provides optionality for working capital, M&A, or opportunistic refinancing.
- Active buybacks (Q1 2025 repurchases and August 2025 $200M program) signal management confidence and influence equity base and leverage over time.
- Absence of a published debt-to-equity ratio requires pulling shareholder equity from the balance sheet for full leverage assessment.
NCR Corporation (NCR) - Valuation Analysis
NCR Corporation's near-term valuation drivers hinge on cash-flow recovery, capital allocation discipline, and leverage reduction. Recent reported figures give a mixed picture for liquidity and solvency, requiring investors to weigh operational cash pressures against management's forward guidance.- Operating cash flow trends: Q1 2025 operating cash flow was negative $42 million (vs. negative $35 million in Q1 2024), indicating sequentially larger cash burn from operations.
- Free cash flow: Q1 2025 free cash flow was negative $388.69 million, reflecting working capital and non-recurring items affecting liquidity.
- Adjusted free cash flow outlook: Management projects adjusted free cash flow for full-year 2025 between $170 million and $190 million, implying a material turnaround from the quarterly run-rate when realized.
- Capital expenditure plan: FY2025 capex is expected to be approximately $160 million, a known cash commitment to subtract from operating receipts.
- Restructuring cash usage: Q1 2025 restructuring cash outflows totaled $23 million, a near-term drag but potentially one-time in nature.
- Leverage: Net leverage stood at 2.0x as of September 30, 2025, a moderate leverage profile that affects cost of capital and valuation multiples.
| Metric | Amount / Range | Period / Note |
|---|---|---|
| Operating Cash Flow | -$42 million | Q1 2025 (vs. -$35M Q1 2024) |
| Free Cash Flow | -$388.69 million | Q1 2025 |
| Adjusted Free Cash Flow (Guidance) | $170-$190 million | FY 2025 projected |
| Capital Expenditures (Guidance) | ~$160 million | FY 2025 expected |
| Restructuring Cash Outflows | $23 million | Q1 2025 |
| Net Leverage | 2.0x | As of Sep 30, 2025 |
- Cash-flow normalization: The market will price NCR based on delivery vs. the $170-$190M adjusted FCF range; upside if execution reduces negative quarterly flows and working capital drains.
- Leverage sensitivity: At 2x net leverage, incremental free cash flow materially improves deleveraging timelines and can support multiple expansion or capital returns.
- Capex and restructuring impact: ~$160M capex plus restructuring outflows (e.g., $23M in Q1) reduce near-term distributable cash but may be investments to drive longer-term margin recovery.
- Short-term liquidity risk: Negative operating cash flow and deeply negative quarterly FCF highlight short-term liquidity pressure until adjusted FCF trajectory realizes.
NCR Corporation (NCR) - Risk Factors
Valuation snapshot and near-term financial context:| Metric | Value |
|---|---|
| Share price | $10.10 |
| Market capitalization | ~$1.6 billion |
| Non-GAAP diluted EPS (Q1 2025) | $0.09 |
| Adjusted EBITDA margin (Q1 2025) | 12.2% |
| Full-year 2025 revenue outlook | $2,575 million - $2,650 million |
| P/E ratio | Not specified / N/A |
| Share repurchase authorization | $200 million (announced Aug 2025) |
- At $10.10 and a ~$1.6B market cap, equity valuation appears modest relative to peers in payments and ATM/retail technology; lack of a reported P/E requires reliance on EV/EBITDA and adjusted metrics.
- Q1 2025 non-GAAP diluted EPS of $0.09 points to muted near-term earnings power; investors should model full-year EPS sensitivity to the revenue guide of $2.575-2.65B.
- Adjusted EBITDA margin of 12.2% (Q1 2025) is a critical profitability anchor-margin expansion or contraction will materially change valuation multiples given limited EPS visibility.
- The $200M buyback (Aug 2025) can be EPS-accretive and support the stock price if executed, but effects depend on timing, actual repurchases, and outstanding share count changes.
- Revenue execution risk: meeting the $2,575-2,650M 2025 outlook requires consistent sales across hardware, software, and services; shortfalls could pressure margins and cash flow.
- Margin sensitivity: with adjusted EBITDA margin at 12.2%, small revenue mix shifts (higher hardware content or contract pressure) could compress operating profitability.
- Balance sheet and liquidity: buyback authorization uses capital that might otherwise fund R&D, M&A, or debt reduction-priority of capital allocation is a governance and credit risk.
- Earnings disclosure gaps: absence of a reported P/E and reliance on non-GAAP EPS can obscure GAAP profitability and complicate comparisons.
- Macro and fintech cyclicality: payments and banking technology spending are cyclical; macro downturns can lead to deferred client purchases and longer sales cycles.
| Scenario | Revenue ($M) | Adj. EBITDA margin | Adj. EBITDA ($M) |
|---|---|---|---|
| Base (guidance midpoint) | 2,612.5 | 12.2% | 318.7 |
| Downside (-5% revenue) | 2,481.9 | 11.0% | 272.9 |
| Upside (+5% revenue) | 2,743.1 | 13.5% | 370.4 |
- Execution vs. revenue guidance and quarterly margin trends.
- Actual deployment and cadence of the $200M repurchase program.
- Any updated disclosure on GAAP EPS and P/E multiple or guidance that reduces reliance on non-GAAP figures.
- Contract wins/renewals in core payments, ATM, and retail technology verticals; potential M&A that could change scale or margin profile.
- Cash flow generation and leverage metrics following buybacks-monitor net debt and interest coverage.
NCR Corporation (NCR) - Growth Opportunities
NCR Corporation (NCR) is navigating a strategic shift while managing notable near-term financial pressures. Investors should weigh growth catalysts against several measurable risk factors and liquidity metrics.- Transition to net commission model with Ennoconn: potential reduction in reported hardware revenue and margin mix changes as NCR moves from direct hardware sales to a commission/recurring-revenue orientation.
- Operating cash flow: Q1 2025 reported operating cash flow of negative $42.0 million, signaling short-term cash generation weakness.
- Free cash flow: Q1 2025 free cash flow was negative $388.69 million, indicating significant cash outflows after capital expenditures and restructuring-related uses.
- Leverage position: Net leverage stood at approximately 2.0x as of September 30, 2025, reflecting moderate indebtedness relative to EBITDA but reducing flexibility for additional debt-funded investments.
- Restructuring and transformation: ongoing initiatives are consuming cash and will pressure margins in the near term even if intended to improve long-term profitability.
- Macroeconomic uncertainty: global demand variability, interest rate and inflation dynamics, and customer capex cycles can materially affect hardware replacement and new deployments.
| Metric | Value | Period/Notes |
|---|---|---|
| Operating Cash Flow | -$42.0M | Q1 2025 |
| Free Cash Flow | -$388.69M | Q1 2025 (after capex & restructuring) |
| Net Leverage | 2.0x | As of Sep 30, 2025 |
| Major Strategic Shift | Net commission model with Ennoconn | Impacts hardware revenue recognition & margins |
| Restructuring Cash Outflows | Material but undisclosed total | Ongoing through FY 2025-2026 |
| Macro Risk | High | Customer capex sensitivity, FX, inflation |
- Liquidity pressure: negative operating and free cash flow in Q1 2025 implies a need to monitor quarterly cash generation, working capital trends, and access to committed credit lines.
- Revenue mix shift: the Ennoconn net commission model may lower headline hardware revenue but could accelerate recurring revenue recognition and gross margin normalization over time.
- Restructuring trade-offs: one-time and recurring costs associated with transformation may depress margins near-term but could reduce cost base and improve cash conversion if executed.
- Leverage management: 2.0x net leverage is manageable but constrains optionality if macro conditions deteriorate or if additional M&A or buybacks are contemplated.

NCR Corporation (NCR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.